Home > Income Statement > MM FORGINGS

MM FORGINGS
Income Statement

MM FORGINGS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MM FORGINGS
Please provide your vote to see the results

MM FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,140 Cr₹752 Cr₹769 Cr₹934 Cr₹639 Cr
     Sales ₹1,123 Cr₹738 Cr₹753 Cr₹918 Cr₹619 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹14 Cr₹16 Cr₹17 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹1,140 Cr₹752 Cr₹769 Cr₹934 Cr₹639 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹16 Cr₹18 Cr₹-38 Cr₹-26 Cr
Raw Material Consumed ₹525 Cr₹328 Cr₹337 Cr₹455 Cr₹287 Cr
     Opening Raw Materials ₹104 Cr₹52 Cr₹79 Cr₹52 Cr₹20 Cr
     Purchases Raw Materials ₹526 Cr₹380 Cr₹310 Cr₹483 Cr₹319 Cr
     Closing Raw Materials ₹106 Cr₹104 Cr₹52 Cr₹79 Cr₹52 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹95 Cr₹73 Cr₹73 Cr₹82 Cr₹60 Cr
     Electricity & Power ₹95 Cr₹73 Cr₹73 Cr₹82 Cr₹60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹110 Cr₹80 Cr₹83 Cr₹82 Cr₹58 Cr
     Salaries, Wages & Bonus ₹96 Cr₹71 Cr₹72 Cr₹71 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹4.39 Cr₹3.39 Cr₹4.06 Cr₹3.84 Cr₹3.03 Cr
     Workmen and Staff Welfare Expenses ₹9.07 Cr₹4.92 Cr₹6.84 Cr₹7.16 Cr₹5.78 Cr
     Other Employees Cost ₹0.30 Cr₹0.44 Cr₹0.33 Cr₹0.36 Cr₹0.17 Cr
Other Manufacturing Expenses ₹105 Cr₹67 Cr₹69 Cr₹94 Cr₹68 Cr
     Sub-contracted / Out sourced services ₹9.71 Cr₹6.79 Cr₹8.50 Cr₹12 Cr₹11 Cr
     Processing Charges -----
     Repairs and Maintenance ₹30 Cr₹18 Cr₹20 Cr₹31 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹66 Cr₹42 Cr₹40 Cr₹51 Cr₹34 Cr
General and Administration Expenses ₹15 Cr₹6.51 Cr₹6.50 Cr₹12 Cr₹9.03 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹15 Cr₹6.51 Cr₹6.50 Cr₹12 Cr₹9.03 Cr
Selling and Distribution Expenses ₹83 Cr₹40 Cr₹34 Cr₹43 Cr₹38 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives --₹4.22 Cr₹6.03 Cr₹5.73 Cr
     Freight and Forwarding ₹57 Cr₹25 Cr₹13 Cr₹18 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹26 Cr₹15 Cr₹17 Cr₹19 Cr₹15 Cr
Miscellaneous Expenses ₹19 Cr₹13 Cr₹16 Cr₹24 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.07 Cr---₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹13 Cr₹16 Cr₹24 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹931 Cr₹623 Cr₹637 Cr₹754 Cr₹509 Cr
Operating Profit (Excl OI) ₹209 Cr₹129 Cr₹132 Cr₹180 Cr₹130 Cr
Other Income ₹14 Cr₹18 Cr₹19 Cr₹16 Cr₹12 Cr
     Interest Received ₹0.65 Cr₹0.50 Cr₹5.62 Cr₹7.51 Cr₹1.05 Cr
     Dividend Received ₹8.32 Cr₹14 Cr₹11 Cr₹7.71 Cr₹11 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹5.27 Cr₹3.66 Cr₹2.35 Cr₹0.65 Cr₹0.49 Cr
Operating Profit ₹223 Cr₹146 Cr₹151 Cr₹196 Cr₹142 Cr
Interest ₹28 Cr₹32 Cr₹38 Cr₹32 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹32 Cr₹38 Cr₹32 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹195 Cr₹114 Cr₹112 Cr₹164 Cr₹129 Cr
Depreciation ₹68 Cr₹65 Cr₹60 Cr₹58 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹127 Cr₹50 Cr₹53 Cr₹106 Cr₹82 Cr
Exceptional Income / Expenses ₹1.47 Cr₹1.97 Cr₹0.22 Cr₹0.02 Cr₹-8.02 Cr
Profit Before Tax ₹129 Cr₹52 Cr₹53 Cr₹106 Cr₹74 Cr
Provision for Tax ₹38 Cr₹5.58 Cr₹11 Cr₹27 Cr₹14 Cr
     Current Income Tax ₹26 Cr₹7.25 Cr₹8.18 Cr₹21 Cr₹15 Cr
     Deferred Tax ₹11 Cr₹-1.68 Cr₹11 Cr₹5.22 Cr₹-3.23 Cr
     Other taxes ₹0.73 Cr-₹-8.16 Cr₹0.99 Cr₹1.81 Cr
Profit After Tax ₹91 Cr₹46 Cr₹42 Cr₹79 Cr₹61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹91 Cr₹46 Cr₹42 Cr₹79 Cr₹61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-29 Cr₹-17 Cr₹-11 Cr₹-8.75 Cr₹-1.32 Cr
Appropriations ₹62 Cr₹29 Cr₹31 Cr₹70 Cr₹59 Cr
     General Reserves ₹77 Cr₹32 Cr₹34 Cr₹67 Cr₹54 Cr
     Proposed Equity Dividend -₹12 Cr---
     Corporate dividend tax -₹2.48 Cr₹2.11 Cr₹2.11 Cr₹1.96 Cr
     Other Appropriation ₹14 Cr₹-0.65 Cr---
Equity Dividend % ₹60.00₹50.00₹50.00₹50.00₹100.00
Earnings Per Share ₹37.69₹19.08₹17.37₹32.66₹50.20
Adjusted EPS ₹37.69₹19.08₹17.37₹32.66₹25.10

Compare Income Statement of peers of MM FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MM FORGINGS ₹2,572.3 Cr 0.9% 21.4% 25.8% Stock Analytics
BHARAT FORGE ₹61,096.9 Cr 10% 19% 56.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,530.0 Cr 0.9% 10.7% 30.6% Stock Analytics
RAMKRISHNA FORGINGS ₹13,758.7 Cr -1.6% 14.2% 141.4% Stock Analytics
LGB FORGE ₹251.3 Cr 3.8% 11.9% 26.5% Stock Analytics
HILTON METAL FORGING ₹243.2 Cr -0.9% 5.1% -8.1% Stock Analytics


MM FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MM FORGINGS

0.9%

21.4%

25.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses