Home > Income Statement > MK PROTEINS

MK PROTEINS
Income Statement

COMMUNITY POLL
for MK PROTEINS
Please provide your vote to see the results

MK PROTEINS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹268 Cr₹246 Cr₹315 Cr₹256 Cr₹311 Cr
     Sales ₹268 Cr₹246 Cr₹315 Cr₹256 Cr₹311 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -₹0.16 Cr---
Net Sales ₹268 Cr₹245 Cr₹315 Cr₹256 Cr₹311 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹21 Cr₹-22 Cr₹-20 Cr₹-12 Cr₹9.01 Cr
Raw Material Consumed ₹218 Cr₹239 Cr₹305 Cr₹239 Cr₹277 Cr
     Opening Raw Materials ₹16 Cr₹30 Cr₹28 Cr₹29 Cr₹21 Cr
     Purchases Raw Materials ₹220 Cr₹192 Cr₹258 Cr₹196 Cr₹229 Cr
     Closing Raw Materials ₹70 Cr₹16 Cr₹30 Cr₹28 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ₹51 Cr₹33 Cr₹49 Cr₹43 Cr₹56 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.65 Cr₹5.27 Cr₹7.98 Cr₹7.98 Cr₹5.36 Cr
     Electricity & Power ₹8.65 Cr₹5.27 Cr₹7.98 Cr₹7.98 Cr₹5.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.79 Cr₹1.83 Cr₹1.49 Cr₹1.70 Cr₹1.43 Cr
     Salaries, Wages & Bonus ₹1.50 Cr₹1.60 Cr₹1.30 Cr₹1.54 Cr₹1.24 Cr
     Contributions to EPF & Pension Funds ₹0.15 Cr₹0.11 Cr₹0.09 Cr₹0.05 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
     Other Employees Cost ₹0.12 Cr₹0.09 Cr₹0.09 Cr₹0.08 Cr₹0.10 Cr
Other Manufacturing Expenses ₹2.67 Cr₹2.30 Cr₹1.37 Cr₹2.24 Cr₹1.32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.79 Cr₹0.66 Cr₹0.85 Cr₹1.90 Cr₹0.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.89 Cr₹1.64 Cr₹0.52 Cr₹0.33 Cr₹0.49 Cr
General and Administration Expenses ₹1.36 Cr₹1.70 Cr₹0.82 Cr₹0.46 Cr₹0.50 Cr
     Rent , Rates & Taxes -----
     Insurance ₹0.05 Cr₹0.08 Cr₹0.09 Cr₹0.11 Cr₹0.12 Cr
     Printing and stationery ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Professional and legal fees ₹0.21 Cr₹0.51 Cr₹0.34 Cr₹0.03 Cr₹0.06 Cr
     Traveling and conveyance ₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr
     Other Administration ₹1.09 Cr₹1.09 Cr₹0.36 Cr₹0.31 Cr₹0.30 Cr
Selling and Distribution Expenses ₹0.73 Cr₹0.94 Cr₹0.73 Cr₹0.69 Cr₹0.62 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.70 Cr₹0.93 Cr₹0.72 Cr₹0.69 Cr₹0.62 Cr
Miscellaneous Expenses ₹0.33 Cr₹0.30 Cr₹0.25 Cr₹0.19 Cr₹0.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.04 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.30 Cr₹0.30 Cr₹0.25 Cr₹0.19 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹255 Cr₹229 Cr₹298 Cr₹240 Cr₹295 Cr
Operating Profit (Excl OI) ₹12 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr
Other Income ₹0.48 Cr₹0.45 Cr₹0.67 Cr₹0.34 Cr₹0.06 Cr
     Interest Received -₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.39 Cr₹0.50 Cr₹0.19 Cr-
     Foreign Exchange Gains --₹0.12 Cr₹0.02 Cr₹0.01 Cr
     Others ₹0.46 Cr₹0.05 Cr₹0.05 Cr₹0.11 Cr₹0.04 Cr
Operating Profit ₹13 Cr₹17 Cr₹18 Cr₹16 Cr₹16 Cr
Interest ₹1.16 Cr₹1.10 Cr₹1.90 Cr₹0.89 Cr₹0.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr
     Other Interest ₹1.11 Cr₹1.07 Cr₹1.84 Cr₹0.83 Cr₹0.75 Cr
PBDT ₹12 Cr₹16 Cr₹16 Cr₹15 Cr₹15 Cr
Depreciation ₹0.35 Cr₹0.53 Cr₹0.82 Cr₹0.91 Cr₹0.91 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹15 Cr₹15 Cr₹14 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹15 Cr₹15 Cr₹14 Cr₹14 Cr
Provision for Tax ₹3.05 Cr₹4.26 Cr₹4.06 Cr₹3.86 Cr₹3.93 Cr
     Current Income Tax ₹3.02 Cr₹4.18 Cr₹4.00 Cr₹3.88 Cr₹4.02 Cr
     Deferred Tax ₹0.04 Cr₹0.08 Cr₹0.06 Cr₹-0.02 Cr₹-0.09 Cr
     Other taxes -----
Profit After Tax ₹8.40 Cr₹11 Cr₹11 Cr₹10 Cr₹10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹29 Cr₹26 Cr₹17 Cr₹6.42 Cr
Appropriations ₹32 Cr₹40 Cr₹37 Cr₹27 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.00 Cr₹17 Cr₹8.32 Cr₹-0.08 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹0.22₹0.30₹8.74₹24.42₹24.91
Adjusted EPS ₹0.22₹0.30₹0.29₹0.27₹0.28

Compare Income Statement of peers of MK PROTEINS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MK PROTEINS ₹152.8 Cr -1% -3.8% -34.7% Stock Analytics
MARICO ₹108,617.0 Cr 0.3% -4.5% 15.4% Stock Analytics
PATANJALI FOODS ₹37,757.4 Cr -0.3% -4.1% -42.5% Stock Analytics
AWL AGRI BUSINESS ₹25,246.3 Cr -3.7% 2.1% -23.7% Stock Analytics
GOKUL AGRO RESOURCES ₹6,983.2 Cr -3.7% 2.5% 47.5% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹3,817.3 Cr -2.3% -3.3% 106.7% Stock Analytics


MK PROTEINS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MK PROTEINS

-1%

-3.8%

-34.7%

SENSEX

-0.9%

-1.5%

-5.8%


You may also like the below Video Courses