MISHTANN FOODS
|
MISHTANN FOODS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2018 | Mar2017 | Mar2016 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹491 Cr | ₹258 Cr | ₹121 Cr | ₹2.92 Cr | ₹4.79 Cr |
Sales | ₹491 Cr | ₹258 Cr | ₹121 Cr | ₹2.92 Cr | ₹4.79 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹491 Cr | ₹258 Cr | ₹121 Cr | ₹2.92 Cr | ₹4.79 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.07 Cr | ₹13 Cr | ₹-0.31 Cr | ₹-0.03 Cr | ₹-0.14 Cr |
Raw Material Consumed | ₹475 Cr | ₹236 Cr | ₹117 Cr | ₹2.58 Cr | ₹4.69 Cr |
Opening Raw Materials | ₹36 Cr | ₹0.66 Cr | ₹5.04 Cr | - | - |
Purchases Raw Materials | ₹473 Cr | ₹271 Cr | ₹126 Cr | ₹7.62 Cr | - |
Closing Raw Materials | ₹34 Cr | ₹36 Cr | ₹14 Cr | ₹5.04 Cr | - |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹4.69 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | ₹0.05 Cr | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.28 Cr | ₹1.33 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.17 Cr |
Salaries, Wages & Bonus | ₹1.26 Cr | ₹1.33 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.17 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | - | - | ₹0.39 Cr | ₹0.02 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | ₹0.39 Cr | ₹0.00 Cr | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | ₹0.01 Cr | ₹0.02 Cr | - |
General and Administration Expenses | ₹0.61 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.16 Cr | ₹0.03 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr |
Insurance | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Printing and stationery | ₹0.00 Cr | - | - | - | ₹0.01 Cr |
Professional and legal fees | ₹0.25 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.00 Cr |
Traveling and conveyance | ₹0.04 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.00 Cr |
Other Administration | ₹0.20 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.00 Cr |
Selling and Distribution Expenses | ₹0.11 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.05 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
Miscellaneous Expenses | ₹0.30 Cr | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.30 Cr | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹477 Cr | ₹251 Cr | ₹118 Cr | ₹2.85 Cr | ₹4.78 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹7.21 Cr | ₹2.50 Cr | ₹0.07 Cr | ₹0.02 Cr |
Other Income | ₹0.09 Cr | ₹0.29 Cr | ₹0.06 Cr | ₹0.01 Cr | - |
Interest Received | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.00 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.00 Cr | - |
Operating Profit | ₹14 Cr | ₹7.50 Cr | ₹2.57 Cr | ₹0.08 Cr | ₹0.02 Cr |
Interest | ₹3.21 Cr | ₹2.69 Cr | ₹0.85 Cr | ₹0.00 Cr | ₹0.00 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹3.15 Cr | ₹2.61 Cr | ₹0.80 Cr | ₹0.00 Cr | - |
PBDT | ₹10 Cr | ₹4.80 Cr | ₹1.71 Cr | ₹0.07 Cr | ₹0.02 Cr |
Depreciation | ₹1.82 Cr | ₹2.04 Cr | ₹1.13 Cr | ₹0.01 Cr | ₹0.00 Cr |
Profit Before Taxation & Exceptional Items | ₹8.48 Cr | ₹2.77 Cr | ₹0.58 Cr | ₹0.06 Cr | ₹0.01 Cr |
Exceptional Income / Expenses | - | ₹-0.53 Cr | - | - | - |
Profit Before Tax | ₹8.48 Cr | ₹2.23 Cr | ₹0.58 Cr | ₹0.06 Cr | ₹0.01 Cr |
Provision for Tax | ₹2.69 Cr | ₹1.06 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.00 Cr |
Current Income Tax | ₹2.76 Cr | ₹1.06 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.00 Cr |
Deferred Tax | ₹-0.07 Cr | - | ₹0.01 Cr | ₹0.00 Cr | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹5.79 Cr | ₹1.17 Cr | ₹0.41 Cr | ₹0.04 Cr | ₹0.01 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.79 Cr | ₹1.17 Cr | ₹0.41 Cr | ₹0.04 Cr | ₹0.01 Cr |
Adjustments to PAT | ₹0.12 Cr | - | - | - | - |
Profit Balance B/F | ₹1.63 Cr | ₹0.46 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Appropriations | ₹7.54 Cr | ₹1.63 Cr | ₹0.46 Cr | ₹0.06 Cr | ₹0.01 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.12 Cr | - | - | - | - |
Equity Dividend % | ₹0.20 | - | - | - | - |
Earnings Per Share | ₹1.87 | ₹0.12 | ₹0.41 | ₹0.04 | ₹0.01 |
Adjusted EPS | ₹0.09 | ₹0.06 | ₹0.02 | - | - |
Compare Income Statement of peers of MISHTANN FOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MISHTANN FOODS | ₹726.3 Cr | -2.2% | 20.6% | -62.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹295,742.0 Cr | -0.4% | 0.8% | -17% | Stock Analytics | |
REDINGTON | ₹23,433.7 Cr | -3.3% | 0.1% | 43.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹11,531.8 Cr | 1.1% | 24.6% | 141.3% | Stock Analytics | |
MMTC | ₹10,198.5 Cr | -2.4% | -4.7% | -18.5% | Stock Analytics | |
HONASA CONSUMER | ₹9,573.4 Cr | -0.7% | -5.6% | -33.7% | Stock Analytics |
MISHTANN FOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MISHTANN FOODS | -2.2% |
20.6% |
-62.2% |
SENSEX | -1.1% |
-0% |
3.2% |
You may also like the below Video Courses