MISHTANN FOODS
|
MISHTANN FOODS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹511 Cr | ₹360 Cr | ₹482 Cr | ₹482 Cr | ₹388 Cr |
Sales | ₹511 Cr | ₹360 Cr | ₹482 Cr | ₹482 Cr | ₹388 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹0.06 Cr | - | - | - | - |
Net Sales | ₹499 Cr | ₹351 Cr | ₹482 Cr | ₹482 Cr | ₹388 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹2.25 Cr | ₹4.15 Cr | ₹-5.54 Cr | ₹-0.07 Cr |
Raw Material Consumed | ₹444 Cr | ₹339 Cr | ₹467 Cr | ₹460 Cr | ₹372 Cr |
Opening Raw Materials | ₹40 Cr | ₹24 Cr | ₹33 Cr | ₹33 Cr | ₹36 Cr |
Purchases Raw Materials | ₹445 Cr | ₹355 Cr | ₹458 Cr | ₹460 Cr | ₹370 Cr |
Closing Raw Materials | ₹40 Cr | ₹40 Cr | ₹24 Cr | ₹33 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.28 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.30 Cr | ₹1.26 Cr |
Salaries, Wages & Bonus | ₹0.23 Cr | ₹0.90 Cr | ₹0.91 Cr | ₹0.30 Cr | ₹1.25 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.18 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.18 Cr | - |
General and Administration Expenses | ₹1.04 Cr | ₹1.45 Cr | ₹1.64 Cr | ₹2.66 Cr | ₹0.65 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.21 Cr | ₹0.62 Cr | ₹0.90 Cr | ₹0.07 Cr |
Insurance | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
Professional and legal fees | ₹0.37 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.36 Cr | ₹0.25 Cr |
Traveling and conveyance | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.08 Cr |
Other Administration | ₹0.51 Cr | ₹0.80 Cr | ₹0.73 Cr | ₹1.36 Cr | ₹0.28 Cr |
Selling and Distribution Expenses | ₹1.05 Cr | ₹0.99 Cr | ₹2.07 Cr | ₹1.11 Cr | ₹0.09 Cr |
Handling and Clearing Charges | ₹0.02 Cr | ₹0.13 Cr | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.01 Cr |
Miscellaneous Expenses | ₹0.20 Cr | ₹0.07 Cr | ₹0.33 Cr | ₹0.21 Cr | ₹0.30 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | ₹0.01 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.20 Cr | ₹0.06 Cr | ₹0.33 Cr | ₹0.21 Cr | ₹0.30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹447 Cr | ₹344 Cr | ₹476 Cr | ₹459 Cr | ₹374 Cr |
Operating Profit (Excl OI) | ₹52 Cr | ₹6.67 Cr | ₹5.69 Cr | ₹23 Cr | ₹13 Cr |
Other Income | ₹0.03 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr |
Interest Received | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹0.01 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.03 Cr | - | - | - | ₹0.00 Cr |
Operating Profit | ₹52 Cr | ₹6.77 Cr | ₹5.79 Cr | ₹23 Cr | ₹13 Cr |
Interest | ₹3.80 Cr | ₹4.62 Cr | ₹4.39 Cr | ₹4.01 Cr | ₹3.21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.29 Cr | ₹0.06 Cr |
Other Interest | ₹3.56 Cr | ₹4.56 Cr | ₹4.21 Cr | ₹3.72 Cr | ₹3.15 Cr |
PBDT | ₹48 Cr | ₹2.15 Cr | ₹1.40 Cr | ₹19 Cr | ₹9.99 Cr |
Depreciation | ₹0.95 Cr | ₹1.14 Cr | ₹1.37 Cr | ₹1.66 Cr | ₹1.69 Cr |
Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹1.02 Cr | ₹0.03 Cr | ₹18 Cr | ₹8.30 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹47 Cr | ₹1.02 Cr | ₹0.03 Cr | ₹18 Cr | ₹8.30 Cr |
Provision for Tax | ₹16 Cr | ₹0.28 Cr | - | ₹5.80 Cr | ₹2.69 Cr |
Current Income Tax | ₹16 Cr | ₹0.31 Cr | - | ₹5.87 Cr | ₹2.76 Cr |
Deferred Tax | - | ₹-0.03 Cr | - | ₹-0.07 Cr | ₹-0.07 Cr |
Other taxes | ₹16 Cr | - | - | - | - |
Profit After Tax | ₹31 Cr | ₹0.73 Cr | ₹0.03 Cr | ₹12 Cr | ₹5.61 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹31 Cr | ₹0.73 Cr | ₹0.03 Cr | ₹12 Cr | ₹5.61 Cr |
Adjustments to PAT | - | ₹0.05 Cr | ₹0.05 Cr | - | ₹0.12 Cr |
Profit Balance B/F | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹7.38 Cr | ₹1.77 Cr |
Appropriations | ₹51 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹7.50 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.20 Cr | ₹0.05 Cr | ₹0.05 Cr | - | ₹0.12 Cr |
Equity Dividend % | ₹0.10 | ₹0.10 | ₹0.10 | ₹0.40 | ₹0.20 |
Earnings Per Share | ₹0.63 | ₹0.01 | - | ₹0.24 | ₹1.81 |
Adjusted EPS | ₹0.31 | ₹0.01 | - | ₹0.12 | ₹0.09 |
Compare Income Statement of peers of MISHTANN FOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MISHTANN FOODS | ₹2,038.5 Cr | 0.4% | -17.2% | 136.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹344,930.0 Cr | 1.8% | -4.9% | 70.2% | Stock Analytics | |
REDINGTON | ₹17,116.9 Cr | 2.5% | -1.3% | 27% | Stock Analytics | |
HONASA CONSUMER | ₹12,507.7 Cr | NA | NA | NA | Stock Analytics | |
MMTC | ₹10,642.5 Cr | 1.5% | -21.7% | 117.1% | Stock Analytics | |
MSTC | ₹5,993.5 Cr | 1.9% | -10.7% | 225.8% | Stock Analytics |
MISHTANN FOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MISHTANN FOODS | 0.4% |
-17.2% |
136.7% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses