Home > Income Statement > MISHTANN FOODS

MISHTANN FOODS
Income Statement

COMMUNITY POLL
for MISHTANN FOODS
Please provide your vote to see the results

MISHTANN FOODS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹511 Cr₹360 Cr₹482 Cr₹482 Cr₹388 Cr
     Sales ₹511 Cr₹360 Cr₹482 Cr₹482 Cr₹388 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹0.06 Cr----
Net Sales ₹499 Cr₹351 Cr₹482 Cr₹482 Cr₹388 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹2.25 Cr₹4.15 Cr₹-5.54 Cr₹-0.07 Cr
Raw Material Consumed ₹444 Cr₹339 Cr₹467 Cr₹460 Cr₹372 Cr
     Opening Raw Materials ₹40 Cr₹24 Cr₹33 Cr₹33 Cr₹36 Cr
     Purchases Raw Materials ₹445 Cr₹355 Cr₹458 Cr₹460 Cr₹370 Cr
     Closing Raw Materials ₹40 Cr₹40 Cr₹24 Cr₹33 Cr₹33 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Electricity & Power ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.28 Cr₹0.91 Cr₹0.91 Cr₹0.30 Cr₹1.26 Cr
     Salaries, Wages & Bonus ₹0.23 Cr₹0.90 Cr₹0.91 Cr₹0.30 Cr₹1.25 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.01 Cr₹0.04 Cr₹0.03 Cr₹0.18 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.01 Cr₹0.04 Cr₹0.03 Cr₹0.18 Cr-
General and Administration Expenses ₹1.04 Cr₹1.45 Cr₹1.64 Cr₹2.66 Cr₹0.65 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.21 Cr₹0.62 Cr₹0.90 Cr₹0.07 Cr
     Insurance ₹0.09 Cr₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr
     Printing and stationery ₹0.01 Cr₹0.00 Cr₹0.02 Cr-₹0.00 Cr
     Professional and legal fees ₹0.37 Cr₹0.37 Cr₹0.22 Cr₹0.36 Cr₹0.25 Cr
     Traveling and conveyance ₹0.06 Cr₹0.07 Cr₹0.08 Cr₹0.11 Cr₹0.08 Cr
     Other Administration ₹0.51 Cr₹0.80 Cr₹0.73 Cr₹1.36 Cr₹0.28 Cr
Selling and Distribution Expenses ₹1.05 Cr₹0.99 Cr₹2.07 Cr₹1.11 Cr₹0.09 Cr
     Handling and Clearing Charges ₹0.02 Cr₹0.13 Cr---
     Other Selling Expenses ----₹0.01 Cr
Miscellaneous Expenses ₹0.20 Cr₹0.07 Cr₹0.33 Cr₹0.21 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.01 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.20 Cr₹0.06 Cr₹0.33 Cr₹0.21 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹447 Cr₹344 Cr₹476 Cr₹459 Cr₹374 Cr
Operating Profit (Excl OI) ₹52 Cr₹6.67 Cr₹5.69 Cr₹23 Cr₹13 Cr
Other Income ₹0.03 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.09 Cr
     Interest Received -₹0.10 Cr₹0.10 Cr₹0.09 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.01 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.03 Cr---₹0.00 Cr
Operating Profit ₹52 Cr₹6.77 Cr₹5.79 Cr₹23 Cr₹13 Cr
Interest ₹3.80 Cr₹4.62 Cr₹4.39 Cr₹4.01 Cr₹3.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.06 Cr₹0.18 Cr₹0.29 Cr₹0.06 Cr
     Other Interest ₹3.56 Cr₹4.56 Cr₹4.21 Cr₹3.72 Cr₹3.15 Cr
PBDT ₹48 Cr₹2.15 Cr₹1.40 Cr₹19 Cr₹9.99 Cr
Depreciation ₹0.95 Cr₹1.14 Cr₹1.37 Cr₹1.66 Cr₹1.69 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹1.02 Cr₹0.03 Cr₹18 Cr₹8.30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹47 Cr₹1.02 Cr₹0.03 Cr₹18 Cr₹8.30 Cr
Provision for Tax ₹16 Cr₹0.28 Cr-₹5.80 Cr₹2.69 Cr
     Current Income Tax ₹16 Cr₹0.31 Cr-₹5.87 Cr₹2.76 Cr
     Deferred Tax -₹-0.03 Cr-₹-0.07 Cr₹-0.07 Cr
     Other taxes ₹16 Cr----
Profit After Tax ₹31 Cr₹0.73 Cr₹0.03 Cr₹12 Cr₹5.61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹0.73 Cr₹0.03 Cr₹12 Cr₹5.61 Cr
Adjustments to PAT -₹0.05 Cr₹0.05 Cr-₹0.12 Cr
Profit Balance B/F ₹20 Cr₹19 Cr₹19 Cr₹7.38 Cr₹1.77 Cr
Appropriations ₹51 Cr₹20 Cr₹19 Cr₹19 Cr₹7.50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.20 Cr₹0.05 Cr₹0.05 Cr-₹0.12 Cr
Equity Dividend % ₹0.10₹0.10₹0.10₹0.40₹0.20
Earnings Per Share ₹0.63₹0.01-₹0.24₹1.81
Adjusted EPS ₹0.31₹0.01-₹0.12₹0.09

Compare Income Statement of peers of MISHTANN FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MISHTANN FOODS ₹2,038.5 Cr 0.4% -17.2% 136.7% Stock Analytics
ADANI ENTERPRISES ₹344,930.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,116.9 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹12,507.7 Cr NA NA NA Stock Analytics
MMTC ₹10,642.5 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹5,993.5 Cr 1.9% -10.7% 225.8% Stock Analytics


MISHTANN FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MISHTANN FOODS

0.4%

-17.2%

136.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses