Home > Income Statement > MISHRA DHATU NIGAM

MISHRA DHATU NIGAM
Income Statement

COMMUNITY POLL
for MISHRA DHATU NIGAM
Please provide your vote to see the results

MISHRA DHATU NIGAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,074 Cr₹1,073 Cr₹872 Cr₹861 Cr₹813 Cr
     Sales ₹1,027 Cr₹1,011 Cr₹828 Cr₹830 Cr₹798 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹26 Cr₹21 Cr₹21 Cr₹8.51 Cr₹6.15 Cr
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹41 Cr₹22 Cr₹23 Cr₹8.88 Cr
Less: Excise Duty -----
Net Sales ₹1,074 Cr₹1,073 Cr₹872 Cr₹859 Cr₹813 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.48 Cr₹-75 Cr₹-228 Cr₹-154 Cr₹42 Cr
Raw Material Consumed ₹422 Cr₹523 Cr₹391 Cr₹345 Cr₹170 Cr
     Opening Raw Materials ₹97 Cr₹105 Cr₹181 Cr₹84 Cr₹163 Cr
     Purchases Raw Materials ₹419 Cr₹516 Cr₹315 Cr₹441 Cr₹91 Cr
     Closing Raw Materials ₹94 Cr₹97 Cr₹105 Cr₹181 Cr₹84 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹90 Cr₹90 Cr₹103 Cr₹63 Cr₹42 Cr
     Electricity & Power ₹88 Cr₹88 Cr₹101 Cr₹61 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.03 Cr₹2.30 Cr₹1.98 Cr₹1.75 Cr₹1.45 Cr
Employee Cost ₹140 Cr₹131 Cr₹124 Cr₹121 Cr₹120 Cr
     Salaries, Wages & Bonus ₹96 Cr₹90 Cr₹87 Cr₹84 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹7.83 Cr₹7.50 Cr₹7.02 Cr₹6.88 Cr₹6.51 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹23 Cr₹20 Cr₹21 Cr₹22 Cr
     Other Employees Cost ₹12 Cr₹11 Cr₹9.86 Cr₹9.31 Cr₹8.90 Cr
Other Manufacturing Expenses ₹151 Cr₹161 Cr₹166 Cr₹168 Cr₹153 Cr
     Sub-contracted / Out sourced services ₹75 Cr₹83 Cr₹93 Cr₹122 Cr₹106 Cr
     Processing Charges -----
     Repairs and Maintenance ₹17 Cr₹18 Cr₹16 Cr₹12 Cr₹9.72 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹60 Cr₹59 Cr₹56 Cr₹34 Cr₹37 Cr
General and Administration Expenses ₹24 Cr₹24 Cr₹22 Cr₹21 Cr₹17 Cr
     Rent , Rates & Taxes ₹0.42 Cr₹0.40 Cr₹0.48 Cr₹0.62 Cr₹0.52 Cr
     Insurance ₹3.15 Cr₹3.12 Cr₹2.72 Cr₹2.25 Cr₹2.16 Cr
     Printing and stationery ₹0.15 Cr₹0.17 Cr₹0.13 Cr₹0.10 Cr₹0.22 Cr
     Professional and legal fees ₹1.33 Cr₹1.18 Cr₹2.52 Cr₹1.60 Cr₹1.81 Cr
     Traveling and conveyance ₹2.33 Cr₹2.29 Cr₹2.82 Cr₹1.36 Cr₹0.46 Cr
     Other Administration ₹17 Cr₹16 Cr₹13 Cr₹15 Cr₹12 Cr
Selling and Distribution Expenses ₹12 Cr₹15 Cr₹26 Cr₹21 Cr₹18 Cr
     Advertisement & Sales Promotion ₹2.58 Cr₹1.15 Cr₹4.83 Cr₹1.54 Cr₹1.23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.50 Cr₹14 Cr₹21 Cr₹19 Cr₹16 Cr
Miscellaneous Expenses ₹6.39 Cr₹8.36 Cr₹10 Cr₹12 Cr₹6.05 Cr
     Bad debts /advances written off ₹0.56 Cr₹1.04 Cr₹0.54 Cr₹0.52 Cr₹1.37 Cr
     Provision for doubtful debts ₹0.22 Cr-₹2.92 Cr₹1.38 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.61 Cr₹0.76 Cr₹1.30 Cr-₹0.16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.00 Cr₹6.57 Cr₹5.71 Cr₹9.99 Cr₹4.52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹855 Cr₹878 Cr₹613 Cr₹596 Cr₹567 Cr
Operating Profit (Excl OI) ₹219 Cr₹195 Cr₹259 Cr₹263 Cr₹246 Cr
Other Income ₹31 Cr₹30 Cr₹38 Cr₹31 Cr₹20 Cr
     Interest Received ₹7.20 Cr₹5.52 Cr₹5.90 Cr₹15 Cr₹4.30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr-₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.69 Cr₹5.78 Cr₹6.96 Cr₹4.28 Cr₹8.25 Cr
     Foreign Exchange Gains ---₹0.40 Cr-
     Others ₹18 Cr₹19 Cr₹25 Cr₹11 Cr₹7.27 Cr
Operating Profit ₹250 Cr₹225 Cr₹296 Cr₹295 Cr₹266 Cr
Interest ₹30 Cr₹35 Cr₹27 Cr₹23 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹27 Cr₹17 Cr₹4.63 Cr₹7.97 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.98 Cr₹0.88 Cr₹1.18 Cr₹1.07 Cr₹0.69 Cr
     Other Interest ₹7.36 Cr₹7.82 Cr₹8.26 Cr₹17 Cr₹4.03 Cr
PBDT ₹220 Cr₹190 Cr₹270 Cr₹272 Cr₹253 Cr
Depreciation ₹63 Cr₹59 Cr₹53 Cr₹33 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹156 Cr₹131 Cr₹217 Cr₹239 Cr₹226 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹157 Cr₹131 Cr₹217 Cr₹239 Cr₹226 Cr
Provision for Tax ₹46 Cr₹40 Cr₹61 Cr₹63 Cr₹60 Cr
     Current Income Tax ₹39 Cr₹35 Cr₹56 Cr₹61 Cr₹57 Cr
     Deferred Tax ₹7.17 Cr₹5.10 Cr₹4.40 Cr₹1.40 Cr₹2.54 Cr
     Other taxes ₹-0.01 Cr₹0.03 Cr₹0.15 Cr-₹-0.22 Cr
Profit After Tax ₹111 Cr₹92 Cr₹156 Cr₹177 Cr₹166 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹111 Cr₹92 Cr₹156 Cr₹177 Cr₹166 Cr
Adjustments to PAT -----
Profit Balance B/F ₹67 Cr₹98 Cr₹102 Cr₹88 Cr₹63 Cr
Appropriations ₹177 Cr₹190 Cr₹259 Cr₹264 Cr₹229 Cr
     General Reserves ₹81 Cr₹66 Cr₹100 Cr₹103 Cr₹90 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹31 Cr₹29 Cr₹30 Cr₹29 Cr
Equity Dividend % ₹7.50₹14.10₹33.50₹31.00₹27.80
Earnings Per Share ₹5.92₹4.90₹8.34₹9.43₹8.88
Adjusted EPS ₹5.92₹4.90₹8.34₹9.43₹8.88

Compare Income Statement of peers of MISHRA DHATU NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM ₹7,952.8 Cr 0.9% 8.4% 4.4% Stock Analytics
JSW STEEL ₹327,373.0 Cr 2.9% 6.9% 22% Stock Analytics
TATA STEEL ₹232,692.0 Cr 2.8% 3.2% 15.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹79,430.0 Cr 11.4% 17.5% 48.4% Stock Analytics
APL APOLLO TUBES ₹60,462.9 Cr 0.8% 16.9% 31.5% Stock Analytics
JINDAL STAINLESS ₹58,138.1 Cr -1.1% -1.9% -8.4% Stock Analytics


MISHRA DHATU NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM

0.9%

8.4%

4.4%

SENSEX

0.7%

0.8%

-5.1%


You may also like the below Video Courses