MIRZA INTERNATIONAL
|
MIRZA INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹581 Cr | ₹630 Cr | ₹653 Cr | ₹1,399 Cr | ₹1,049 Cr |
| Sales | ₹548 Cr | ₹598 Cr | ₹602 Cr | ₹1,369 Cr | ₹1,026 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹33 Cr | ₹32 Cr | ₹51 Cr | ₹30 Cr | ₹22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹581 Cr | ₹630 Cr | ₹653 Cr | ₹1,399 Cr | ₹1,049 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.06 Cr | ₹7.27 Cr | ₹7.10 Cr | ₹-11 Cr | ₹-33 Cr |
| Raw Material Consumed | ₹300 Cr | ₹320 Cr | ₹340 Cr | ₹774 Cr | ₹585 Cr |
| Opening Raw Materials | ₹65 Cr | ₹65 Cr | ₹62 Cr | ₹45 Cr | ₹63 Cr |
| Purchases Raw Materials | ₹227 Cr | ₹217 Cr | ₹234 Cr | ₹238 Cr | ₹126 Cr |
| Closing Raw Materials | ₹76 Cr | ₹65 Cr | ₹65 Cr | ₹62 Cr | ₹45 Cr |
| Other Direct Purchases / Brought in cost | ₹85 Cr | ₹103 Cr | ₹109 Cr | ₹553 Cr | ₹441 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.65 Cr | ₹9.57 Cr | ₹13 Cr | ₹24 Cr | ₹23 Cr |
| Electricity & Power | ₹8.65 Cr | ₹9.57 Cr | ₹13 Cr | ₹24 Cr | ₹23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹74 Cr | ₹72 Cr | ₹67 Cr | ₹82 Cr | ₹79 Cr |
| Salaries, Wages & Bonus | ₹67 Cr | ₹64 Cr | ₹59 Cr | ₹70 Cr | ₹68 Cr |
| Contributions to EPF & Pension Funds | ₹3.42 Cr | ₹3.24 Cr | ₹3.37 Cr | ₹5.58 Cr | ₹4.83 Cr |
| Workmen and Staff Welfare Expenses | ₹2.33 Cr | ₹2.41 Cr | ₹2.28 Cr | ₹3.42 Cr | ₹3.31 Cr |
| Other Employees Cost | ₹1.82 Cr | ₹1.72 Cr | ₹1.90 Cr | ₹2.41 Cr | ₹2.35 Cr |
| Other Manufacturing Expenses | ₹85 Cr | ₹105 Cr | ₹81 Cr | ₹108 Cr | ₹74 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹40 Cr | ₹47 Cr | ₹42 Cr | ₹41 Cr | ₹29 Cr |
| Repairs and Maintenance | ₹3.52 Cr | ₹4.08 Cr | ₹5.02 Cr | ₹7.63 Cr | ₹7.62 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹41 Cr | ₹54 Cr | ₹33 Cr | ₹59 Cr | ₹38 Cr |
| General and Administration Expenses | ₹37 Cr | ₹32 Cr | ₹29 Cr | ₹34 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹3.00 Cr | ₹2.81 Cr | ₹2.53 Cr | ₹1.91 Cr | ₹1.80 Cr |
| Insurance | ₹3.75 Cr | ₹3.90 Cr | ₹3.31 Cr | ₹3.92 Cr | ₹4.00 Cr |
| Printing and stationery | ₹0.32 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.49 Cr | ₹0.91 Cr |
| Professional and legal fees | ₹4.41 Cr | ₹3.46 Cr | ₹1.47 Cr | ₹3.65 Cr | ₹2.47 Cr |
| Traveling and conveyance | ₹3.53 Cr | ₹3.30 Cr | ₹3.39 Cr | ₹3.45 Cr | ₹3.10 Cr |
| Other Administration | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹29 Cr | ₹27 Cr | ₹53 Cr | ₹211 Cr | ₹169 Cr |
| Advertisement & Sales Promotion | ₹4.24 Cr | ₹3.12 Cr | ₹1.88 Cr | ₹24 Cr | ₹25 Cr |
| Sales Commissions & Incentives | ₹9.95 Cr | ₹12 Cr | ₹34 Cr | ₹133 Cr | ₹105 Cr |
| Freight and Forwarding | ₹15 Cr | ₹12 Cr | ₹17 Cr | ₹53 Cr | ₹39 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.18 Cr | ₹8.77 Cr | ₹1.48 Cr | ₹3.54 Cr | ₹3.95 Cr |
| Bad debts /advances written off | ₹2.39 Cr | ₹4.62 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.81 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.79 Cr | ₹4.15 Cr | ₹1.48 Cr | ₹3.54 Cr | ₹3.14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹546 Cr | ₹582 Cr | ₹591 Cr | ₹1,223 Cr | ₹931 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹49 Cr | ₹62 Cr | ₹176 Cr | ₹118 Cr |
| Other Income | ₹2.58 Cr | ₹8.01 Cr | ₹9.76 Cr | ₹18 Cr | ₹1.20 Cr |
| Interest Received | ₹0.45 Cr | ₹0.66 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.80 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.06 Cr | - | ₹3.42 Cr | ₹0.60 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.07 Cr | ₹7.35 Cr | ₹6.08 Cr | ₹17 Cr | ₹0.40 Cr |
| Operating Profit | ₹38 Cr | ₹57 Cr | ₹71 Cr | ₹194 Cr | ₹119 Cr |
| Interest | ₹11 Cr | ₹12 Cr | ₹9.79 Cr | ₹23 Cr | ₹41 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹11 Cr | ₹12 Cr | ₹9.79 Cr | ₹23 Cr | ₹41 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹27 Cr | ₹45 Cr | ₹62 Cr | ₹170 Cr | ₹78 Cr |
| Depreciation | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹58 Cr | ₹67 Cr |
| Profit Before Taxation & Exceptional Items | ₹-3.55 Cr | ₹17 Cr | ₹36 Cr | ₹113 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-3.55 Cr | ₹17 Cr | ₹36 Cr | ₹113 Cr | ₹12 Cr |
| Provision for Tax | ₹-0.26 Cr | ₹4.53 Cr | ₹9.51 Cr | ₹26 Cr | ₹3.55 Cr |
| Current Income Tax | ₹0.32 Cr | ₹4.27 Cr | ₹8.11 Cr | ₹25 Cr | ₹6.57 Cr |
| Deferred Tax | ₹-0.58 Cr | ₹0.26 Cr | ₹1.40 Cr | ₹0.72 Cr | ₹-3.02 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-3.29 Cr | ₹12 Cr | ₹26 Cr | ₹86 Cr | ₹8.38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹-0.04 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-3.29 Cr | ₹12 Cr | ₹26 Cr | ₹86 Cr | ₹8.34 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹487 Cr | ₹476 Cr | ₹446 Cr | ₹495 Cr | ₹484 Cr |
| Appropriations | ₹484 Cr | ₹488 Cr | ₹473 Cr | ₹582 Cr | ₹493 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.14 Cr | ₹0.43 Cr | ₹-2.55 Cr | ₹136 Cr | ₹-2.56 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.24 | ₹0.87 | ₹1.91 | ₹7.19 | ₹0.69 |
| Adjusted EPS | ₹-0.24 | ₹0.87 | ₹1.91 | ₹7.19 | ₹0.69 |
Compare Income Statement of peers of MIRZA INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIRZA INTERNATIONAL | ₹493.4 Cr | 4.4% | 18.7% | 11.1% | Stock Analytics | |
| RELAXO FOOTWEARS | ₹9,778.3 Cr | -4.6% | 18.7% | -7.8% | Stock Analytics | |
| BATA INDIA | ₹8,804.8 Cr | 0.3% | 3% | -43.6% | Stock Analytics | |
| CAMPUS ACTIVEWEAR | ₹7,066.7 Cr | -1.5% | -5% | -16.5% | Stock Analytics | |
| LIBERTY SHOES | ₹462.2 Cr | 2.3% | 10% | -33.1% | Stock Analytics | |
| LEHAR FOOTWEARS | ₹439.0 Cr | -1% | -7% | -2.4% | Stock Analytics | |
MIRZA INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIRZA INTERNATIONAL | 4.4% |
18.7% |
11.1% |
| SENSEX | 2.2% |
5.1% |
-7% |
You may also like the below Video Courses