Home > Income Statement > MIRZA INTERNATIONAL

MIRZA INTERNATIONAL
Income Statement

MIRZA INTERNATIONAL is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MIRZA INTERNATIONAL
Please provide your vote to see the results

MIRZA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹581 Cr₹630 Cr₹653 Cr₹1,399 Cr₹1,049 Cr
     Sales ₹548 Cr₹598 Cr₹602 Cr₹1,369 Cr₹1,026 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹32 Cr₹51 Cr₹30 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹581 Cr₹630 Cr₹653 Cr₹1,399 Cr₹1,049 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.06 Cr₹7.27 Cr₹7.10 Cr₹-11 Cr₹-33 Cr
Raw Material Consumed ₹300 Cr₹320 Cr₹340 Cr₹774 Cr₹585 Cr
     Opening Raw Materials ₹65 Cr₹65 Cr₹62 Cr₹45 Cr₹63 Cr
     Purchases Raw Materials ₹227 Cr₹217 Cr₹234 Cr₹238 Cr₹126 Cr
     Closing Raw Materials ₹76 Cr₹65 Cr₹65 Cr₹62 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ₹85 Cr₹103 Cr₹109 Cr₹553 Cr₹441 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.65 Cr₹9.57 Cr₹13 Cr₹24 Cr₹23 Cr
     Electricity & Power ₹8.65 Cr₹9.57 Cr₹13 Cr₹24 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹74 Cr₹72 Cr₹67 Cr₹82 Cr₹79 Cr
     Salaries, Wages & Bonus ₹67 Cr₹64 Cr₹59 Cr₹70 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹3.42 Cr₹3.24 Cr₹3.37 Cr₹5.58 Cr₹4.83 Cr
     Workmen and Staff Welfare Expenses ₹2.33 Cr₹2.41 Cr₹2.28 Cr₹3.42 Cr₹3.31 Cr
     Other Employees Cost ₹1.82 Cr₹1.72 Cr₹1.90 Cr₹2.41 Cr₹2.35 Cr
Other Manufacturing Expenses ₹85 Cr₹105 Cr₹81 Cr₹108 Cr₹74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹40 Cr₹47 Cr₹42 Cr₹41 Cr₹29 Cr
     Repairs and Maintenance ₹3.52 Cr₹4.08 Cr₹5.02 Cr₹7.63 Cr₹7.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹41 Cr₹54 Cr₹33 Cr₹59 Cr₹38 Cr
General and Administration Expenses ₹37 Cr₹32 Cr₹29 Cr₹34 Cr₹29 Cr
     Rent , Rates & Taxes ₹3.00 Cr₹2.81 Cr₹2.53 Cr₹1.91 Cr₹1.80 Cr
     Insurance ₹3.75 Cr₹3.90 Cr₹3.31 Cr₹3.92 Cr₹4.00 Cr
     Printing and stationery ₹0.32 Cr₹0.32 Cr₹0.47 Cr₹0.49 Cr₹0.91 Cr
     Professional and legal fees ₹4.41 Cr₹3.46 Cr₹1.47 Cr₹3.65 Cr₹2.47 Cr
     Traveling and conveyance ₹3.53 Cr₹3.30 Cr₹3.39 Cr₹3.45 Cr₹3.10 Cr
     Other Administration ₹22 Cr₹18 Cr₹18 Cr₹20 Cr₹17 Cr
Selling and Distribution Expenses ₹29 Cr₹27 Cr₹53 Cr₹211 Cr₹169 Cr
     Advertisement & Sales Promotion ₹4.24 Cr₹3.12 Cr₹1.88 Cr₹24 Cr₹25 Cr
     Sales Commissions & Incentives ₹9.95 Cr₹12 Cr₹34 Cr₹133 Cr₹105 Cr
     Freight and Forwarding ₹15 Cr₹12 Cr₹17 Cr₹53 Cr₹39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.18 Cr₹8.77 Cr₹1.48 Cr₹3.54 Cr₹3.95 Cr
     Bad debts /advances written off ₹2.39 Cr₹4.62 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.81 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.79 Cr₹4.15 Cr₹1.48 Cr₹3.54 Cr₹3.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹546 Cr₹582 Cr₹591 Cr₹1,223 Cr₹931 Cr
Operating Profit (Excl OI) ₹35 Cr₹49 Cr₹62 Cr₹176 Cr₹118 Cr
Other Income ₹2.58 Cr₹8.01 Cr₹9.76 Cr₹18 Cr₹1.20 Cr
     Interest Received ₹0.45 Cr₹0.66 Cr₹0.26 Cr₹0.31 Cr₹0.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.06 Cr-₹3.42 Cr₹0.60 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.07 Cr₹7.35 Cr₹6.08 Cr₹17 Cr₹0.40 Cr
Operating Profit ₹38 Cr₹57 Cr₹71 Cr₹194 Cr₹119 Cr
Interest ₹11 Cr₹12 Cr₹9.79 Cr₹23 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹12 Cr₹9.79 Cr₹23 Cr₹41 Cr
     Other Interest -----
PBDT ₹27 Cr₹45 Cr₹62 Cr₹170 Cr₹78 Cr
Depreciation ₹31 Cr₹28 Cr₹26 Cr₹58 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹-3.55 Cr₹17 Cr₹36 Cr₹113 Cr₹12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-3.55 Cr₹17 Cr₹36 Cr₹113 Cr₹12 Cr
Provision for Tax ₹-0.26 Cr₹4.53 Cr₹9.51 Cr₹26 Cr₹3.55 Cr
     Current Income Tax ₹0.32 Cr₹4.27 Cr₹8.11 Cr₹25 Cr₹6.57 Cr
     Deferred Tax ₹-0.58 Cr₹0.26 Cr₹1.40 Cr₹0.72 Cr₹-3.02 Cr
     Other taxes -----
Profit After Tax ₹-3.29 Cr₹12 Cr₹26 Cr₹86 Cr₹8.38 Cr
Extra items -----
Minority Interest ----₹-0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-3.29 Cr₹12 Cr₹26 Cr₹86 Cr₹8.34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹487 Cr₹476 Cr₹446 Cr₹495 Cr₹484 Cr
Appropriations ₹484 Cr₹488 Cr₹473 Cr₹582 Cr₹493 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.14 Cr₹0.43 Cr₹-2.55 Cr₹136 Cr₹-2.56 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.24₹0.87₹1.91₹7.19₹0.69
Adjusted EPS ₹-0.24₹0.87₹1.91₹7.19₹0.69

Compare Income Statement of peers of MIRZA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL ₹493.4 Cr 4.4% 18.7% 11.1% Stock Analytics
RELAXO FOOTWEARS ₹9,778.3 Cr -4.6% 18.7% -7.8% Stock Analytics
BATA INDIA ₹8,804.8 Cr 0.3% 3% -43.6% Stock Analytics
CAMPUS ACTIVEWEAR ₹7,066.7 Cr -1.5% -5% -16.5% Stock Analytics
LIBERTY SHOES ₹462.2 Cr 2.3% 10% -33.1% Stock Analytics
LEHAR FOOTWEARS ₹439.0 Cr -1% -7% -2.4% Stock Analytics


MIRZA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL

4.4%

18.7%

11.1%

SENSEX

2.2%

5.1%

-7%


You may also like the below Video Courses