MIRC ELECTRONICS
|
MIRC ELECTRONICS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹968 Cr | ₹1,110 Cr | ₹1,192 Cr | ₹766 Cr | ₹604 Cr |
| Sales | ₹967 Cr | ₹1,107 Cr | ₹1,191 Cr | ₹763 Cr | ₹603 Cr |
| Job Work/ Contract Receipts | - | ₹0.69 Cr | ₹0.22 Cr | ₹1.84 Cr | - |
| Processing Charges / Service Income | ₹0.83 Cr | ₹1.01 Cr | ₹0.47 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.65 Cr | ₹1.65 Cr | ₹0.87 Cr | ₹1.32 Cr | ₹1.21 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹968 Cr | ₹1,110 Cr | ₹1,192 Cr | ₹766 Cr | ₹604 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-32 Cr | ₹72 Cr | ₹-19 Cr | ₹57 Cr | ₹-74 Cr |
| Raw Material Consumed | ₹917 Cr | ₹888 Cr | ₹1,062 Cr | ₹583 Cr | ₹531 Cr |
| Opening Raw Materials | ₹147 Cr | ₹227 Cr | ₹176 Cr | ₹93 Cr | ₹53 Cr |
| Purchases Raw Materials | ₹395 Cr | ₹566 Cr | ₹914 Cr | ₹544 Cr | ₹260 Cr |
| Closing Raw Materials | ₹80 Cr | ₹147 Cr | ₹227 Cr | ₹176 Cr | ₹93 Cr |
| Other Direct Purchases / Brought in cost | ₹455 Cr | ₹242 Cr | ₹199 Cr | ₹123 Cr | ₹312 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.55 Cr | ₹4.88 Cr | ₹4.59 Cr | ₹2.85 Cr | ₹3.44 Cr |
| Electricity & Power | ₹3.55 Cr | ₹4.88 Cr | ₹4.59 Cr | ₹2.85 Cr | ₹3.44 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹62 Cr | ₹66 Cr | ₹61 Cr | ₹51 Cr | ₹61 Cr |
| Salaries, Wages & Bonus | ₹56 Cr | ₹59 Cr | ₹55 Cr | ₹46 Cr | ₹52 Cr |
| Contributions to EPF & Pension Funds | ₹2.41 Cr | ₹2.38 Cr | ₹2.18 Cr | ₹2.08 Cr | ₹2.75 Cr |
| Workmen and Staff Welfare Expenses | ₹2.80 Cr | ₹3.19 Cr | ₹2.83 Cr | ₹2.11 Cr | ₹5.39 Cr |
| Other Employees Cost | ₹1.13 Cr | ₹1.01 Cr | ₹0.89 Cr | ₹0.76 Cr | ₹0.95 Cr |
| Other Manufacturing Expenses | ₹3.86 Cr | ₹5.22 Cr | ₹3.50 Cr | ₹5.72 Cr | ₹6.88 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.86 Cr | ₹5.22 Cr | ₹3.50 Cr | ₹3.10 Cr | ₹2.99 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | ₹2.62 Cr | ₹3.88 Cr |
| General and Administration Expenses | ₹21 Cr | ₹24 Cr | ₹14 Cr | ₹16 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹2.77 Cr | ₹2.87 Cr | ₹4.25 Cr | ₹4.79 Cr | ₹6.65 Cr |
| Insurance | ₹0.65 Cr | ₹0.93 Cr | ₹0.96 Cr | ₹0.49 Cr | ₹0.43 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹8.46 Cr | ₹9.44 Cr | - | - | - |
| Traveling and conveyance | ₹3.34 Cr | ₹3.12 Cr | ₹1.80 Cr | ₹1.14 Cr | ₹3.64 Cr |
| Other Administration | ₹6.01 Cr | ₹7.44 Cr | ₹7.44 Cr | ₹9.99 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹29 Cr | ₹31 Cr | ₹30 Cr | ₹21 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | ₹5.32 Cr | ₹6.08 Cr | ₹7.79 Cr | ₹1.48 Cr | ₹7.44 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹24 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.96 Cr | ₹16 Cr | ₹32 Cr | ₹15 Cr | ₹17 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.58 Cr | ₹4.56 Cr | ₹12 Cr | ₹2.08 Cr | ₹1.54 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.41 Cr | ₹1.88 Cr | ₹3.28 Cr | ₹0.35 Cr | ₹4.46 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.96 Cr | ₹10 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,014 Cr | ₹1,107 Cr | ₹1,189 Cr | ₹752 Cr | ₹600 Cr |
| Operating Profit (Excl OI) | ₹-46 Cr | ₹3.34 Cr | ₹3.30 Cr | ₹13 Cr | ₹4.57 Cr |
| Other Income | ₹6.84 Cr | ₹4.13 Cr | ₹16 Cr | ₹2.19 Cr | ₹2.55 Cr |
| Interest Received | ₹1.11 Cr | ₹1.27 Cr | ₹1.54 Cr | ₹2.02 Cr | ₹1.98 Cr |
| Dividend Received | - | ₹0.09 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Profit on sale of Fixed Assets | ₹3.13 Cr | ₹0.86 Cr | ₹3.75 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.35 Cr | ₹1.69 Cr | ₹10 Cr | ₹0.07 Cr | ₹0.32 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.25 Cr | ₹0.22 Cr | - | - | ₹0.18 Cr |
| Operating Profit | ₹-39 Cr | ₹7.46 Cr | ₹19 Cr | ₹16 Cr | ₹7.12 Cr |
| Interest | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.15 Cr | ₹2.61 Cr | ₹3.22 Cr | ₹3.10 Cr | ₹1.28 Cr |
| Other Interest | ₹12 Cr | ₹8.29 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
| PBDT | ₹-54 Cr | ₹-3.43 Cr | ₹4.81 Cr | ₹0.74 Cr | ₹-4.86 Cr |
| Depreciation | ₹7.98 Cr | ₹9.04 Cr | ₹7.77 Cr | ₹6.69 Cr | ₹6.61 Cr |
| Profit Before Taxation & Exceptional Items | ₹-62 Cr | ₹-12 Cr | ₹-2.96 Cr | ₹-5.95 Cr | ₹-11 Cr |
| Exceptional Income / Expenses | - | - | ₹-17 Cr | ₹7.84 Cr | - |
| Profit Before Tax | ₹-62 Cr | ₹-12 Cr | ₹-20 Cr | ₹1.89 Cr | ₹-11 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-62 Cr | ₹-12 Cr | ₹-20 Cr | ₹1.89 Cr | ₹-11 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-59 Cr | ₹-47 Cr | ₹-27 Cr | ₹-29 Cr | ₹-17 Cr |
| Appropriations | ₹-121 Cr | ₹-59 Cr | ₹-47 Cr | ₹-27 Cr | ₹-29 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.69 | ₹-0.54 | ₹-0.87 | ₹0.08 | ₹-0.50 |
| Adjusted EPS | ₹-2.50 | ₹-0.50 | ₹-0.81 | ₹0.08 | ₹-0.46 |
Compare Income Statement of peers of MIRC ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIRC ELECTRONICS | ₹967.5 Cr | -5.4% | 3.7% | 38.3% | Stock Analytics | |
| DIXON TECHNOLOGIES (INDIA) | ₹91,237.4 Cr | -1.7% | -8.1% | 9.2% | Stock Analytics | |
| HONEYWELL AUTOMATION INDIA | ₹31,946.0 Cr | -1.6% | 3% | -18.7% | Stock Analytics | |
| WONDER ELECTRICALS | ₹2,015.5 Cr | 3.3% | 15.9% | -0.7% | Stock Analytics | |
| ELIN ELECTRONICS | ₹1,022.5 Cr | -2.2% | -2.1% | -4.6% | Stock Analytics | |
MIRC ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIRC ELECTRONICS | -5.4% |
3.7% |
38.3% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses