MIRC ELECTRONICS
|
MIRC ELECTRONICS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,192 Cr | ₹766 Cr | ₹604 Cr | ₹644 Cr | ₹736 Cr |
Sales | ₹1,191 Cr | ₹763 Cr | ₹603 Cr | ₹642 Cr | ₹735 Cr |
Job Work/ Contract Receipts | ₹0.22 Cr | ₹1.84 Cr | - | - | - |
Processing Charges / Service Income | ₹0.47 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.87 Cr | ₹1.32 Cr | ₹1.21 Cr | ₹2.04 Cr | ₹1.17 Cr |
Less: Excise Duty | - | - | - | - | ₹8.25 Cr |
Net Sales | ₹1,192 Cr | ₹766 Cr | ₹604 Cr | ₹644 Cr | ₹728 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹57 Cr | ₹-74 Cr | ₹-4.21 Cr | ₹-29 Cr |
Raw Material Consumed | ₹1,062 Cr | ₹583 Cr | ₹531 Cr | ₹477 Cr | ₹549 Cr |
Opening Raw Materials | ₹176 Cr | ₹93 Cr | ₹53 Cr | ₹64 Cr | ₹73 Cr |
Purchases Raw Materials | ₹914 Cr | ₹544 Cr | ₹260 Cr | ₹202 Cr | ₹271 Cr |
Closing Raw Materials | ₹227 Cr | ₹176 Cr | ₹93 Cr | ₹53 Cr | ₹64 Cr |
Other Direct Purchases / Brought in cost | ₹199 Cr | ₹123 Cr | ₹312 Cr | ₹264 Cr | ₹270 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.59 Cr | ₹2.85 Cr | ₹3.44 Cr | ₹3.18 Cr | ₹2.91 Cr |
Electricity & Power | ₹4.59 Cr | ₹2.85 Cr | ₹3.44 Cr | ₹3.18 Cr | ₹2.91 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹61 Cr | ₹51 Cr | ₹61 Cr | ₹68 Cr | ₹70 Cr |
Salaries, Wages & Bonus | ₹55 Cr | ₹46 Cr | ₹52 Cr | ₹59 Cr | ₹62 Cr |
Contributions to EPF & Pension Funds | ₹2.18 Cr | ₹2.08 Cr | ₹2.75 Cr | ₹2.95 Cr | ₹2.81 Cr |
Workmen and Staff Welfare Expenses | ₹2.83 Cr | ₹2.11 Cr | ₹5.39 Cr | ₹4.71 Cr | ₹4.44 Cr |
Other Employees Cost | ₹0.89 Cr | ₹0.76 Cr | ₹0.95 Cr | ₹0.86 Cr | ₹0.72 Cr |
Other Manufacturing Expenses | ₹3.50 Cr | ₹5.72 Cr | ₹6.88 Cr | ₹7.98 Cr | ₹7.05 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.50 Cr | ₹3.10 Cr | ₹2.99 Cr | ₹3.54 Cr | ₹3.63 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | ₹2.62 Cr | ₹3.88 Cr | ₹4.45 Cr | ₹3.42 Cr |
General and Administration Expenses | ₹14 Cr | ₹16 Cr | ₹23 Cr | ₹24 Cr | ₹26 Cr |
Rent , Rates & Taxes | ₹4.25 Cr | ₹4.79 Cr | ₹6.65 Cr | ₹7.83 Cr | ₹7.82 Cr |
Insurance | ₹0.96 Cr | ₹0.49 Cr | ₹0.43 Cr | ₹0.36 Cr | ₹0.36 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹1.80 Cr | ₹1.14 Cr | ₹3.64 Cr | ₹4.41 Cr | ₹4.84 Cr |
Other Administration | ₹9.24 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
Selling and Distribution Expenses | ₹30 Cr | ₹21 Cr | ₹32 Cr | ₹38 Cr | ₹35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹32 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹25 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹12 Cr | ₹2.08 Cr | ₹1.54 Cr | ₹2.84 Cr | ₹4.63 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹3.28 Cr | ₹0.35 Cr | ₹4.46 Cr | - | ₹5.63 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,189 Cr | ₹752 Cr | ₹600 Cr | ₹628 Cr | ₹686 Cr |
Operating Profit (Excl OI) | ₹3.30 Cr | ₹13 Cr | ₹4.57 Cr | ₹17 Cr | ₹42 Cr |
Other Income | ₹16 Cr | ₹2.19 Cr | ₹2.55 Cr | ₹3.67 Cr | ₹4.72 Cr |
Interest Received | ₹1.54 Cr | ₹2.02 Cr | ₹1.98 Cr | ₹1.97 Cr | ₹3.23 Cr |
Dividend Received | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | - |
Profit on sale of Fixed Assets | ₹3.75 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.90 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹10 Cr | ₹0.07 Cr | ₹0.32 Cr | ₹1.50 Cr | ₹0.60 Cr |
Foreign Exchange Gains | - | - | - | ₹0.04 Cr | - |
Others | - | - | ₹0.18 Cr | - | - |
Operating Profit | ₹19 Cr | ₹16 Cr | ₹7.12 Cr | ₹20 Cr | ₹47 Cr |
Interest | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.22 Cr | ₹3.10 Cr | ₹1.28 Cr | ₹2.86 Cr | ₹2.60 Cr |
Other Interest | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
PBDT | ₹4.81 Cr | ₹0.74 Cr | ₹-4.86 Cr | ₹5.47 Cr | ₹33 Cr |
Depreciation | ₹7.77 Cr | ₹6.69 Cr | ₹6.61 Cr | ₹8.27 Cr | ₹9.47 Cr |
Profit Before Taxation & Exceptional Items | ₹-2.96 Cr | ₹-5.95 Cr | ₹-11 Cr | ₹-2.80 Cr | ₹23 Cr |
Exceptional Income / Expenses | ₹-17 Cr | ₹7.84 Cr | - | ₹-1.60 Cr | - |
Profit Before Tax | ₹-20 Cr | ₹1.89 Cr | ₹-11 Cr | ₹-4.40 Cr | ₹23 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-20 Cr | ₹1.89 Cr | ₹-11 Cr | ₹-4.40 Cr | ₹23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-20 Cr | ₹1.89 Cr | ₹-11 Cr | ₹-4.40 Cr | ₹23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-27 Cr | ₹-29 Cr | ₹-17 Cr | ₹-13 Cr | ₹-36 Cr |
Appropriations | ₹-47 Cr | ₹-27 Cr | ₹-29 Cr | ₹-17 Cr | ₹-13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.87 | ₹0.08 | ₹-0.50 | ₹-0.19 | ₹1.02 |
Adjusted EPS | ₹-0.87 | ₹0.08 | ₹-0.50 | ₹-0.19 | ₹1.02 |
Compare Income Statement of peers of MIRC ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MIRC ELECTRONICS | ₹469.4 Cr | 4.1% | -28.2% | 65% | Stock Analytics | |
DIXON TECHNOLOGIES (INDIA) | ₹45,057.6 Cr | 4.3% | 5.5% | 146.9% | Stock Analytics | |
HONEYWELL AUTOMATION INDIA | ₹38,900.8 Cr | -1.1% | -1.4% | 5.6% | Stock Analytics | |
WONDER ELECTRICALS | ₹1,320.2 Cr | NA | NA | NA | Stock Analytics |
MIRC ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MIRC ELECTRONICS | 4.1% |
-28.2% |
65% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses