MIRC ELECTRONICS
|
MIRC ELECTRONICS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹660 Cr | ₹747 Cr | ₹968 Cr | ₹1,110 Cr | ₹1,192 Cr |
| Sales | ₹656 Cr | ₹742 Cr | ₹967 Cr | ₹1,107 Cr | ₹1,191 Cr |
| Job Work/ Contract Receipts | - | ₹2.79 Cr | - | ₹0.69 Cr | ₹0.22 Cr |
| Processing Charges / Service Income | ₹1.22 Cr | ₹1.29 Cr | ₹0.83 Cr | ₹1.01 Cr | ₹0.47 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.65 Cr | ₹0.40 Cr | ₹0.65 Cr | ₹1.65 Cr | ₹0.87 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹660 Cr | ₹747 Cr | ₹968 Cr | ₹1,110 Cr | ₹1,192 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹31 Cr | ₹-32 Cr | ₹72 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹448 Cr | ₹530 Cr | ₹917 Cr | ₹888 Cr | ₹1,062 Cr |
| Opening Raw Materials | ₹63 Cr | ₹80 Cr | ₹147 Cr | ₹227 Cr | ₹176 Cr |
| Purchases Raw Materials | ₹49 Cr | ₹171 Cr | ₹395 Cr | ₹566 Cr | ₹914 Cr |
| Closing Raw Materials | ₹26 Cr | ₹63 Cr | ₹80 Cr | ₹147 Cr | ₹227 Cr |
| Other Direct Purchases / Brought in cost | ₹362 Cr | ₹343 Cr | ₹455 Cr | ₹242 Cr | ₹199 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.25 Cr | ₹3.43 Cr | ₹3.55 Cr | ₹4.88 Cr | ₹4.59 Cr |
| Electricity & Power | ₹2.25 Cr | ₹3.43 Cr | ₹3.55 Cr | ₹4.88 Cr | ₹4.59 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹54 Cr | ₹61 Cr | ₹62 Cr | ₹66 Cr | ₹61 Cr |
| Salaries, Wages & Bonus | ₹50 Cr | ₹55 Cr | ₹56 Cr | ₹59 Cr | ₹55 Cr |
| Contributions to EPF & Pension Funds | ₹2.05 Cr | ₹2.36 Cr | ₹2.41 Cr | ₹2.38 Cr | ₹2.18 Cr |
| Workmen and Staff Welfare Expenses | ₹1.44 Cr | ₹2.47 Cr | ₹2.80 Cr | ₹3.19 Cr | ₹2.83 Cr |
| Other Employees Cost | ₹1.28 Cr | ₹1.19 Cr | ₹1.13 Cr | ₹1.01 Cr | ₹0.89 Cr |
| Other Manufacturing Expenses | ₹150 Cr | ₹45 Cr | ₹3.86 Cr | ₹5.22 Cr | ₹3.50 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.90 Cr | ₹3.04 Cr | ₹3.86 Cr | ₹5.22 Cr | ₹3.50 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹147 Cr | ₹42 Cr | - | - | - |
| General and Administration Expenses | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹24 Cr | ₹14 Cr |
| Rent , Rates & Taxes | ₹3.79 Cr | ₹3.08 Cr | ₹2.77 Cr | ₹2.87 Cr | ₹4.25 Cr |
| Insurance | ₹0.63 Cr | ₹0.65 Cr | ₹0.65 Cr | ₹0.93 Cr | ₹0.96 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹9.62 Cr | ₹8.46 Cr | ₹9.44 Cr | - |
| Traveling and conveyance | ₹3.51 Cr | ₹3.47 Cr | ₹3.34 Cr | ₹3.12 Cr | ₹1.80 Cr |
| Other Administration | ₹8.96 Cr | ₹7.59 Cr | ₹6.01 Cr | ₹7.44 Cr | ₹7.44 Cr |
| Selling and Distribution Expenses | ₹36 Cr | ₹35 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr |
| Advertisement & Sales Promotion | ₹10 Cr | ₹9.58 Cr | ₹5.32 Cr | ₹6.08 Cr | ₹7.79 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹25 Cr | ₹22 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.42 Cr | ₹9.48 Cr | ₹9.96 Cr | ₹16 Cr | ₹32 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2.14 Cr | ₹1.66 Cr | ₹1.58 Cr | ₹4.56 Cr | ₹12 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.72 Cr | ₹1.27 Cr | ₹0.41 Cr | ₹1.88 Cr | ₹3.28 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.57 Cr | ₹6.55 Cr | ₹7.96 Cr | ₹10 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹709 Cr | ₹739 Cr | ₹1,014 Cr | ₹1,107 Cr | ₹1,189 Cr |
| Operating Profit (Excl OI) | ₹-49 Cr | ₹7.96 Cr | ₹-46 Cr | ₹3.34 Cr | ₹3.30 Cr |
| Other Income | ₹11 Cr | ₹11 Cr | ₹6.84 Cr | ₹4.13 Cr | ₹16 Cr |
| Interest Received | ₹5.12 Cr | ₹4.29 Cr | ₹1.11 Cr | ₹1.27 Cr | ₹1.54 Cr |
| Dividend Received | - | - | - | ₹0.09 Cr | ₹0.05 Cr |
| Profit on sale of Fixed Assets | ₹0.05 Cr | - | ₹3.13 Cr | ₹0.86 Cr | ₹3.75 Cr |
| Profits on sale of Investments | ₹1.49 Cr | - | - | - | - |
| Provision Written Back | ₹0.13 Cr | ₹0.18 Cr | ₹0.35 Cr | ₹1.69 Cr | ₹10 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.16 Cr | ₹6.44 Cr | ₹2.25 Cr | ₹0.22 Cr | - |
| Operating Profit | ₹-38 Cr | ₹19 Cr | ₹-39 Cr | ₹7.46 Cr | ₹19 Cr |
| Interest | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | ₹6.95 Cr | - | - | - | - |
| Interest on Term Loan | ₹5.50 Cr | ₹11 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.64 Cr | ₹3.59 Cr | ₹3.15 Cr | ₹2.61 Cr | ₹3.22 Cr |
| Other Interest | ₹0.31 Cr | ₹0.07 Cr | ₹12 Cr | ₹8.29 Cr | ₹11 Cr |
| PBDT | ₹-55 Cr | ₹4.27 Cr | ₹-54 Cr | ₹-3.43 Cr | ₹4.81 Cr |
| Depreciation | ₹6.49 Cr | ₹6.57 Cr | ₹7.98 Cr | ₹9.04 Cr | ₹7.77 Cr |
| Profit Before Taxation & Exceptional Items | ₹-61 Cr | ₹-2.30 Cr | ₹-62 Cr | ₹-12 Cr | ₹-2.96 Cr |
| Exceptional Income / Expenses | ₹-14 Cr | - | - | - | ₹-17 Cr |
| Profit Before Tax | ₹-75 Cr | ₹-2.30 Cr | ₹-62 Cr | ₹-12 Cr | ₹-20 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-75 Cr | ₹-2.30 Cr | ₹-62 Cr | ₹-12 Cr | ₹-20 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-124 Cr | ₹-121 Cr | ₹-59 Cr | ₹-47 Cr | ₹-27 Cr |
| Appropriations | ₹-199 Cr | ₹-124 Cr | ₹-121 Cr | ₹-59 Cr | ₹-47 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.02 | ₹-0.10 | ₹-2.69 | ₹-0.54 | ₹-0.87 |
| Adjusted EPS | ₹-2.02 | ₹-0.09 | ₹-2.50 | ₹-0.50 | ₹-0.81 |
Compare Income Statement of peers of MIRC ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIRC ELECTRONICS | ₹1,188.7 Cr | -7.8% | -11.9% | 15.5% | Stock Analytics | |
| DIXON TECHNOLOGIES (INDIA) | ₹82,568.1 Cr | -4.6% | -3.9% | -25.6% | Stock Analytics | |
| HONEYWELL AUTOMATION INDIA | ₹30,515.7 Cr | -3% | -7.1% | -5.1% | Stock Analytics | |
| IFB INDUSTRIES | ₹5,265.2 Cr | -1% | -6.2% | -14% | Stock Analytics | |
| WONDER ELECTRICALS | ₹968.7 Cr | -0.2% | -48.4% | -43.9% | Stock Analytics | |
| ELIN ELECTRONICS | ₹452.6 Cr | -4.9% | -7.6% | -57.5% | Stock Analytics | |
MIRC ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIRC ELECTRONICS | -7.8% |
-11.9% |
15.5% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses