MINDTECK (INDIA)
|
MINDTECK (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹424 Cr | ₹386 Cr | ₹337 Cr | ₹299 Cr | ₹287 Cr |
| Software Services & Operating Revenues | ₹424 Cr | ₹386 Cr | ₹337 Cr | ₹299 Cr | ₹287 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹424 Cr | ₹386 Cr | ₹337 Cr | ₹299 Cr | ₹287 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.76 Cr | ₹0.87 Cr | ₹0.88 Cr | ₹0.82 Cr | ₹1.00 Cr |
| Electricity & Power | ₹0.76 Cr | ₹0.87 Cr | ₹0.88 Cr | ₹0.82 Cr | ₹1.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹239 Cr | ₹235 Cr | ₹211 Cr | ₹189 Cr | ₹195 Cr |
| Salaries, Wages & Bonus | ₹216 Cr | ₹214 Cr | ₹195 Cr | ₹173 Cr | ₹178 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹9.38 Cr | ₹9.29 Cr |
| Wheeling & Transmission Charges recoverable | ₹7.71 Cr | ₹7.00 Cr | ₹4.95 Cr | ₹5.45 Cr | ₹6.60 Cr |
| Other Employees Cost | ₹2.91 Cr | ₹2.20 Cr | ₹1.16 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Cost of Software developments | ₹98 Cr | ₹88 Cr | ₹73 Cr | ₹64 Cr | ₹49 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹98 Cr | ₹88 Cr | ₹73 Cr | ₹64 Cr | ₹49 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹31 Cr | ₹10 Cr | ₹6.62 Cr | ₹9.51 Cr | ₹6.18 Cr |
| Repairs and Maintenance | ₹1.22 Cr | ₹1.26 Cr | ₹1.19 Cr | ₹1.18 Cr | ₹1.38 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹29 Cr | ₹8.94 Cr | ₹5.43 Cr | ₹8.33 Cr | ₹4.80 Cr |
| General and Administration Expenses | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Rates & Taxes | ₹0.41 Cr | ₹0.29 Cr | ₹0.31 Cr | ₹0.38 Cr | ₹0.58 Cr |
| Insurance | ₹0.68 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.59 Cr | ₹0.53 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.11 Cr | - |
| Professional and legal fees | ₹9.48 Cr | ₹8.70 Cr | ₹8.99 Cr | ₹8.54 Cr | ₹8.45 Cr |
| Other Administration | ₹6.37 Cr | ₹6.96 Cr | ₹6.11 Cr | ₹4.98 Cr | ₹4.25 Cr |
| Selling and Marketing Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.87 Cr | ₹1.48 Cr | ₹0.88 Cr | ₹1.19 Cr | ₹1.47 Cr |
| Bad debts /advances written off | - | ₹0.61 Cr | - | ₹0.47 Cr | ₹0.10 Cr |
| Provision for doubtful debts | ₹0.44 Cr | - | ₹0.17 Cr | - | ₹0.88 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | ₹0.59 Cr | ₹0.35 Cr | ₹0.28 Cr | - | ₹0.31 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.84 Cr | ₹0.52 Cr | ₹0.43 Cr | ₹0.69 Cr | ₹0.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹389 Cr | ₹354 Cr | ₹310 Cr | ₹279 Cr | ₹267 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹32 Cr | ₹27 Cr | ₹19 Cr | ₹20 Cr |
| Other Income | ₹7.54 Cr | ₹6.95 Cr | ₹4.43 Cr | ₹6.39 Cr | ₹4.57 Cr |
| Interest Received | ₹6.23 Cr | ₹4.73 Cr | ₹2.88 Cr | ₹2.08 Cr | ₹2.07 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.09 Cr | ₹0.01 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.49 Cr | - | ₹1.54 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.30 Cr | ₹1.64 Cr | ₹1.54 Cr | ₹2.77 Cr | ₹2.50 Cr |
| Operating Profit | ₹43 Cr | ₹39 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr |
| Interest | ₹1.10 Cr | ₹0.89 Cr | ₹1.01 Cr | ₹0.92 Cr | ₹1.65 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | ₹0.40 Cr |
| Other Interest | ₹1.10 Cr | ₹0.89 Cr | ₹1.01 Cr | ₹0.92 Cr | ₹1.25 Cr |
| PBDT | ₹42 Cr | ₹38 Cr | ₹31 Cr | ₹25 Cr | ₹23 Cr |
| Depreciation | ₹4.68 Cr | ₹4.47 Cr | ₹4.53 Cr | ₹5.02 Cr | ₹6.39 Cr |
| Profit Before Taxation & Exceptional Items | ₹37 Cr | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹16 Cr |
| Exceptional Income / Expenses | ₹-1.73 Cr | - | - | ₹18 Cr | - |
| Profit Before Tax | ₹35 Cr | ₹34 Cr | ₹26 Cr | ₹38 Cr | ₹16 Cr |
| Provision for Tax | ₹6.61 Cr | ₹6.22 Cr | ₹5.21 Cr | ₹4.77 Cr | ₹5.27 Cr |
| Current Income Tax | ₹7.40 Cr | ₹6.93 Cr | ₹5.67 Cr | ₹4.67 Cr | ₹5.18 Cr |
| Deferred Tax | ₹-0.43 Cr | ₹-0.36 Cr | ₹-0.19 Cr | ₹0.10 Cr | ₹-1.25 Cr |
| Other taxes | ₹-0.36 Cr | ₹-0.35 Cr | ₹-0.27 Cr | - | ₹1.34 Cr |
| Profit After Tax | ₹29 Cr | ₹27 Cr | ₹21 Cr | ₹33 Cr | ₹11 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹29 Cr | ₹27 Cr | ₹21 Cr | ₹33 Cr | ₹11 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹66 Cr | ₹40 Cr | ₹25 Cr | ₹-8.97 Cr | ₹-20 Cr |
| Appropriations | ₹94 Cr | ₹68 Cr | ₹45 Cr | ₹24 Cr | ₹-9.19 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹94 Cr | ₹68 Cr | ₹45 Cr | ₹24 Cr | ₹-9.19 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | - | ₹10.00 | - |
| Earnings Per Share | ₹8.99 | ₹10.87 | ₹8.35 | ₹13.17 | ₹4.31 |
| Adjusted EPS | ₹8.99 | ₹8.70 | ₹6.68 | ₹10.53 | ₹3.45 |
Compare Income Statement of peers of MINDTECK (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MINDTECK (INDIA) | ₹669.0 Cr | -5.9% | -26.2% | -11.1% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,128,770.0 Cr | 1.8% | 2.1% | -22% | Stock Analytics | |
| INFOSYS | ₹635,658.0 Cr | 4.3% | 1.3% | -15.4% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹434,376.0 Cr | 1.2% | 5.9% | -11.6% | Stock Analytics | |
| WIPRO | ₹257,707.0 Cr | 2.7% | 1.2% | -12.9% | Stock Analytics | |
| TECH MAHINDRA | ₹146,474.0 Cr | 5.2% | 2.2% | -14% | Stock Analytics | |
MINDTECK (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MINDTECK (INDIA) | -5.9% |
-26.2% |
-11.1% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses