MIDWEST
|
MIDWEST Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹626 Cr | ₹586 Cr | ₹503 Cr | ₹525 Cr | ₹380 Cr |
| Sales | ₹624 Cr | ₹585 Cr | ₹501 Cr | ₹523 Cr | ₹380 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.64 Cr | ₹0.53 Cr | ₹1.14 Cr | ₹2.72 Cr | ₹0.29 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹626 Cr | ₹586 Cr | ₹503 Cr | ₹525 Cr | ₹380 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹15 Cr | ₹18 Cr | ₹-11 Cr | ₹8.78 Cr | ₹-16 Cr |
| Raw Material Consumed | ₹9.61 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹7.60 Cr |
| Opening Raw Materials | ₹1.48 Cr | ₹0.91 Cr | ₹3.30 Cr | ₹6.97 Cr | ₹6.59 Cr |
| Purchases Raw Materials | ₹9.34 Cr | ₹7.80 Cr | ₹5.90 Cr | ₹5.19 Cr | ₹5.23 Cr |
| Closing Raw Materials | ₹3.14 Cr | ₹1.48 Cr | ₹0.91 Cr | ₹3.30 Cr | ₹6.97 Cr |
| Other Direct Purchases / Brought in cost | ₹1.93 Cr | ₹6.87 Cr | ₹4.25 Cr | ₹4.54 Cr | ₹2.75 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.88 Cr | ₹11 Cr | ₹10 Cr | ₹8.56 Cr | ₹6.32 Cr |
| Electricity & Power | ₹9.88 Cr | ₹11 Cr | ₹10 Cr | ₹8.56 Cr | ₹6.32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹51 Cr | ₹41 Cr | ₹39 Cr | ₹55 Cr | ₹49 Cr |
| Salaries, Wages & Bonus | ₹46 Cr | ₹37 Cr | ₹35 Cr | ₹50 Cr | ₹46 Cr |
| Contributions to EPF & Pension Funds | ₹0.83 Cr | ₹0.77 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.78 Cr |
| Workmen and Staff Welfare Expenses | ₹3.51 Cr | ₹2.75 Cr | ₹2.21 Cr | ₹2.52 Cr | ₹1.89 Cr |
| Other Employees Cost | ₹0.85 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹1.16 Cr | - |
| Other Manufacturing Expenses | ₹286 Cr | ₹274 Cr | ₹292 Cr | ₹282 Cr | ₹199 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.31 Cr | ₹0.94 Cr | ₹6.42 Cr | ₹0.92 Cr | ₹0.57 Cr |
| Repairs and Maintenance | ₹43 Cr | ₹38 Cr | ₹36 Cr | ₹39 Cr | ₹29 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹241 Cr | ₹235 Cr | ₹250 Cr | ₹242 Cr | ₹169 Cr |
| General and Administration Expenses | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹2.69 Cr | ₹3.22 Cr | ₹4.65 Cr | ₹5.97 Cr | ₹3.84 Cr |
| Insurance | ₹1.76 Cr | ₹1.67 Cr | ₹1.83 Cr | ₹1.73 Cr | ₹1.09 Cr |
| Printing and stationery | ₹0.39 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Professional and legal fees | ₹8.11 Cr | ₹7.82 Cr | ₹5.34 Cr | ₹3.93 Cr | ₹3.12 Cr |
| Traveling and conveyance | ₹7.73 Cr | ₹7.36 Cr | ₹5.63 Cr | ₹2.39 Cr | ₹0.77 Cr |
| Other Administration | ₹2.84 Cr | ₹2.69 Cr | ₹3.20 Cr | ₹2.41 Cr | ₹4.17 Cr |
| Selling and Distribution Expenses | ₹44 Cr | ₹31 Cr | ₹30 Cr | ₹19 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹0.77 Cr | ₹0.56 Cr | ₹0.37 Cr | ₹0.17 Cr | - |
| Sales Commissions & Incentives | ₹1.93 Cr | ₹1.97 Cr | ₹1.53 Cr | ₹1.32 Cr | ₹0.84 Cr |
| Freight and Forwarding | ₹41 Cr | ₹28 Cr | ₹28 Cr | ₹18 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹15 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹2.61 Cr | ₹6.81 Cr | ₹4.34 Cr | ₹1.57 Cr | ₹0.24 Cr |
| Provision for doubtful debts | ₹3.13 Cr | ₹1.05 Cr | ₹2.00 Cr | ₹7.76 Cr | ₹6.59 Cr |
| Losson disposal of fixed assets(net) | ₹2.52 Cr | ₹7.44 Cr | ₹0.43 Cr | ₹1.06 Cr | ₹1.65 Cr |
| Losson foreign exchange fluctuations | ₹1.58 Cr | - | ₹2.86 Cr | ₹0.80 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.45 Cr | ₹6.06 Cr | ₹9.24 Cr | ₹3.66 Cr | ₹3.49 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹454 Cr | ₹434 Cr | ₹412 Cr | ₹419 Cr | ₹286 Cr |
| Operating Profit (Excl OI) | ₹172 Cr | ₹152 Cr | ₹90 Cr | ₹107 Cr | ₹94 Cr |
| Other Income | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr |
| Interest Received | ₹6.25 Cr | ₹2.07 Cr | ₹1.60 Cr | ₹0.98 Cr | ₹0.22 Cr |
| Dividend Received | ₹0.12 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | ₹10 Cr | ₹0.99 Cr | ₹0.07 Cr | - |
| Profits on sale of Investments | ₹3.56 Cr | - | - | - | ₹0.25 Cr |
| Provision Written Back | ₹4.08 Cr | ₹2.81 Cr | ₹5.11 Cr | ₹1.09 Cr | ₹1.18 Cr |
| Foreign Exchange Gains | - | ₹0.34 Cr | - | ₹4.96 Cr | ₹2.32 Cr |
| Others | ₹2.95 Cr | ₹2.38 Cr | ₹12 Cr | ₹7.13 Cr | ₹9.94 Cr |
| Operating Profit | ₹189 Cr | ₹170 Cr | ₹110 Cr | ₹121 Cr | ₹108 Cr |
| Interest | ₹11 Cr | ₹9.61 Cr | ₹9.60 Cr | ₹9.96 Cr | ₹6.70 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.02 Cr | ₹5.90 Cr | ₹6.14 Cr | ₹5.29 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.82 Cr | ₹1.43 Cr | ₹0.76 Cr | ₹1.25 Cr | ₹0.23 Cr |
| Other Interest | ₹2.59 Cr | ₹2.29 Cr | ₹2.70 Cr | ₹3.42 Cr | ₹6.47 Cr |
| PBDT | ₹178 Cr | ₹160 Cr | ₹100 Cr | ₹111 Cr | ₹101 Cr |
| Depreciation | ₹26 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹152 Cr | ₹138 Cr | ₹79 Cr | ₹93 Cr | ₹83 Cr |
| Exceptional Income / Expenses | ₹26 Cr | - | - | - | - |
| Profit Before Tax | ₹178 Cr | ₹138 Cr | ₹79 Cr | ₹93 Cr | ₹83 Cr |
| Provision for Tax | ₹45 Cr | ₹37 Cr | ₹24 Cr | ₹26 Cr | ₹23 Cr |
| Current Income Tax | ₹46 Cr | ₹37 Cr | ₹23 Cr | ₹27 Cr | ₹24 Cr |
| Deferred Tax | ₹-0.91 Cr | ₹-1.01 Cr | ₹0.84 Cr | ₹-0.40 Cr | ₹-1.16 Cr |
| Other taxes | ₹0.01 Cr | ₹1.34 Cr | ₹0.60 Cr | ₹-0.05 Cr | - |
| Profit After Tax | ₹133 Cr | ₹100 Cr | ₹54 Cr | ₹67 Cr | ₹60 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-11 Cr | ₹-3.80 Cr | ₹-0.35 Cr | ₹-3.32 Cr | ₹-3.43 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹122 Cr | ₹97 Cr | ₹54 Cr | ₹64 Cr | ₹57 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹386 Cr | ₹300 Cr | ₹245 Cr | ₹182 Cr | ₹179 Cr |
| Appropriations | ₹508 Cr | ₹396 Cr | ₹300 Cr | ₹246 Cr | ₹236 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-4.54 Cr | ₹11 Cr | ₹-0.37 Cr | - | ₹-0.17 Cr |
| Equity Dividend % | - | - | ₹1,800.00 | - | - |
| Earnings Per Share | ₹36.20 | ₹999.16 | ₹7,279.00 | ₹8,583.71 | ₹7,642.17 |
| Adjusted EPS | ₹36.20 | ₹28.55 | ₹16.00 | ₹18.87 | ₹16.80 |
Compare Income Statement of peers of MIDWEST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIDWEST | ₹4,664.7 Cr | -0.1% | 3.7% | NA | Stock Analytics | |
| KAJARIA CERAMICS | ₹19,059.3 Cr | 2.4% | 12.3% | 18.4% | Stock Analytics | |
| CERA SANITARYWARE | ₹8,174.1 Cr | -1.7% | 10.2% | -7.4% | Stock Analytics | |
| POKARNA | ₹3,364.4 Cr | 14.1% | 29.7% | 9.8% | Stock Analytics | |
| NITCO | ₹2,603.8 Cr | -4.9% | 14.1% | -13.8% | Stock Analytics | |
| SOMANY CERAMICS | ₹2,112.0 Cr | -0.3% | 1.2% | -6.4% | Stock Analytics | |
MIDWEST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIDWEST | -0.1% |
3.7% |
|
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses