Home > Income Statement > MIC ELECTRONICS

MIC ELECTRONICS
Income Statement

COMMUNITY POLL
for MIC ELECTRONICS
Please provide your vote to see the results

MIC ELECTRONICS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹55 Cr₹5.89 Cr₹31 Cr₹1.09 Cr₹1.86 Cr
     Sales ₹50 Cr₹5.01 Cr₹30 Cr₹1.05 Cr₹0.82 Cr
     Job Work/ Contract Receipts ₹4.03 Cr₹0.27 Cr---
     Processing Charges / Service Income ₹0.51 Cr₹0.61 Cr₹1.09 Cr₹0.04 Cr₹1.04 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹55 Cr₹5.89 Cr₹31 Cr₹1.09 Cr₹1.86 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.09 Cr₹-5.30 Cr₹-0.13 Cr₹0.52 Cr₹0.19 Cr
Raw Material Consumed ₹27 Cr₹5.69 Cr₹20 Cr₹0.19 Cr₹0.40 Cr
     Opening Raw Materials ₹2.23 Cr₹1.94 Cr₹12 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹29 Cr₹5.98 Cr₹9.71 Cr₹0.19 Cr₹0.34 Cr
     Closing Raw Materials ₹3.98 Cr₹2.23 Cr₹1.94 Cr₹12 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.53 Cr₹0.18 Cr₹0.10 Cr₹0.03 Cr₹0.05 Cr
     Electricity & Power ₹0.53 Cr₹0.18 Cr₹0.10 Cr₹0.03 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.12 Cr₹1.98 Cr₹1.90 Cr₹0.63 Cr₹2.38 Cr
     Salaries, Wages & Bonus ₹4.87 Cr₹1.86 Cr₹1.80 Cr₹0.60 Cr₹2.22 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.09 Cr₹0.06 Cr₹0.03 Cr₹0.14 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.03 Cr₹0.04 Cr₹0.00 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.98 Cr₹0.14 Cr₹0.90 Cr₹0.23 Cr₹0.64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.58 Cr₹0.07 Cr₹0.19 Cr₹0.07 Cr₹0.20 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.30 Cr₹0.00 Cr₹0.07 Cr-₹0.01 Cr
     Other Mfg Exp ₹0.10 Cr₹0.07 Cr₹0.64 Cr₹0.16 Cr₹0.44 Cr
General and Administration Expenses ₹2.78 Cr₹2.29 Cr₹2.57 Cr₹1.12 Cr₹1.03 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.00 Cr-₹0.65 Cr₹0.06 Cr
     Insurance ₹0.06 Cr₹0.02 Cr₹0.04 Cr₹0.01 Cr₹0.03 Cr
     Printing and stationery ₹0.05 Cr₹0.02 Cr₹0.06 Cr₹0.01 Cr₹0.04 Cr
     Professional and legal fees ₹0.76 Cr₹0.62 Cr₹1.30 Cr₹0.19 Cr₹0.34 Cr
     Traveling and conveyance ₹0.57 Cr₹0.21 Cr₹0.13 Cr₹0.01 Cr₹0.19 Cr
     Other Administration ₹1.25 Cr₹1.41 Cr₹1.05 Cr₹0.26 Cr₹0.37 Cr
Selling and Distribution Expenses ₹0.35 Cr₹0.09 Cr₹0.06 Cr₹0.02 Cr₹0.05 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.35 Cr₹0.09 Cr₹0.06 Cr₹0.02 Cr₹0.05 Cr
Miscellaneous Expenses ₹1.36 Cr₹0.03 Cr₹0.42 Cr₹0.00 Cr₹14 Cr
     Bad debts /advances written off ₹0.03 Cr-₹0.41 Cr-₹0.17 Cr
     Provision for doubtful debts ----₹10 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.00 Cr₹0.00 Cr₹3.51 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.33 Cr₹0.03 Cr--₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹42 Cr₹5.10 Cr₹25 Cr₹2.73 Cr₹19 Cr
Operating Profit (Excl OI) ₹12 Cr₹0.79 Cr₹5.68 Cr₹-1.64 Cr₹-17 Cr
Other Income ₹1.99 Cr₹1.91 Cr₹1.20 Cr₹3.14 Cr₹1.00 Cr
     Interest Received ₹0.82 Cr₹1.02 Cr₹0.33 Cr₹3.04 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.36 Cr-₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.75 Cr₹0.36 Cr₹0.42 Cr-₹0.60 Cr
     Foreign Exchange Gains -₹0.00 Cr---
     Others ₹0.06 Cr₹0.52 Cr₹0.45 Cr₹0.10 Cr₹0.32 Cr
Operating Profit ₹14 Cr₹2.70 Cr₹6.87 Cr₹1.50 Cr₹-16 Cr
Interest ₹1.82 Cr₹0.51 Cr₹1.46 Cr₹0.09 Cr₹0.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.09 Cr₹0.12 Cr₹0.09 Cr₹0.19 Cr
     Other Interest ₹1.65 Cr₹0.42 Cr₹1.33 Cr-₹0.13 Cr
PBDT ₹13 Cr₹2.19 Cr₹5.42 Cr₹1.41 Cr₹-16 Cr
Depreciation ₹1.54 Cr₹2.04 Cr₹2.61 Cr₹6.82 Cr₹7.53 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹0.15 Cr₹2.81 Cr₹-5.41 Cr₹-24 Cr
Exceptional Income / Expenses ₹6.62 Cr----
Profit Before Tax ₹18 Cr₹0.15 Cr₹2.81 Cr₹-5.41 Cr₹-24 Cr
Provision for Tax ₹-44 Cr----
     Current Income Tax -----
     Deferred Tax ₹-44 Cr----
     Other taxes -----
Profit After Tax ₹62 Cr₹0.15 Cr₹2.81 Cr₹-5.41 Cr₹-24 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-448 Cr₹-449 Cr₹-451 Cr₹-446 Cr₹-422 Cr
Appropriations ₹-387 Cr₹-448 Cr₹-449 Cr₹-451 Cr₹-446 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.79₹0.01₹0.13₹-0.25₹-1.09
Adjusted EPS ₹2.79₹0.01₹0.13₹-0.25₹-1.09

Compare Income Statement of peers of MIC ELECTRONICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIC ELECTRONICS ₹1,280.7 Cr -6% -7.4% 11.8% Stock Analytics
ABB INDIA ₹115,351.0 Cr -3.2% -1.1% -19.4% Stock Analytics
SIEMENS ₹101,785.0 Cr -2.8% -45.9% -49.9% Stock Analytics
HAVELLS INDIA ₹97,044.3 Cr -2.1% 1% -5.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹93,163.5 Cr -2.1% -1.2% 11.2% Stock Analytics
SUZLON ENERGY ₹71,833.8 Cr -5.4% -7.5% 32.1% Stock Analytics


MIC ELECTRONICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIC ELECTRONICS

-6%

-7.4%

11.8%

SENSEX

-1.3%

4.1%

7.6%


You may also like the below Video Courses