MIC ELECTRONICS
|
MIC ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹191 Cr | ₹95 Cr | ₹55 Cr | ₹23 Cr | ₹45 Cr |
| Sales | ₹165 Cr | ₹83 Cr | ₹50 Cr | ₹21 Cr | ₹44 Cr |
| Job Work/ Contract Receipts | ₹15 Cr | ₹11 Cr | ₹4.03 Cr | ₹0.27 Cr | - |
| Processing Charges / Service Income | ₹10 Cr | ₹0.14 Cr | ₹0.51 Cr | ₹1.31 Cr | ₹1.09 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹191 Cr | ₹95 Cr | ₹55 Cr | ₹23 Cr | ₹45 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-14 Cr | ₹-6.74 Cr | ₹2.09 Cr | ₹-7.59 Cr | ₹-1.93 Cr |
| Raw Material Consumed | ₹152 Cr | ₹66 Cr | ₹27 Cr | ₹23 Cr | ₹32 Cr |
| Opening Raw Materials | ₹5.38 Cr | ₹3.98 Cr | ₹2.23 Cr | ₹1.94 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹49 Cr | ₹34 Cr | ₹29 Cr | ₹5.98 Cr | ₹9.71 Cr |
| Closing Raw Materials | ₹3.85 Cr | ₹5.38 Cr | ₹3.98 Cr | ₹2.23 Cr | ₹1.94 Cr |
| Other Direct Purchases / Brought in cost | ₹101 Cr | ₹33 Cr | - | ₹17 Cr | ₹12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.47 Cr | ₹0.49 Cr | ₹0.53 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Electricity & Power | ₹0.47 Cr | ₹0.49 Cr | ₹0.53 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.83 Cr | ₹6.38 Cr | ₹5.12 Cr | ₹3.21 Cr | ₹3.02 Cr |
| Salaries, Wages & Bonus | ₹8.45 Cr | ₹6.05 Cr | ₹4.87 Cr | ₹3.03 Cr | ₹2.90 Cr |
| Contributions to EPF & Pension Funds | ₹0.27 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹8.68 Cr | ₹4.79 Cr | ₹2.98 Cr | ₹0.15 Cr | ₹1.14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹8.35 Cr | ₹4.35 Cr | ₹2.58 Cr | ₹0.07 Cr | ₹0.19 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.17 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Other Mfg Exp | ₹0.16 Cr | ₹0.24 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.88 Cr |
| General and Administration Expenses | ₹6.19 Cr | ₹4.70 Cr | ₹2.78 Cr | ₹2.57 Cr | ₹3.23 Cr |
| Rent , Rates & Taxes | ₹0.24 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Insurance | ₹0.13 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹1.88 Cr | ₹1.03 Cr | ₹0.76 Cr | ₹0.63 Cr | ₹1.47 Cr |
| Traveling and conveyance | ₹1.04 Cr | ₹0.77 Cr | ₹0.57 Cr | ₹0.22 Cr | ₹0.25 Cr |
| Other Administration | ₹2.83 Cr | ₹2.52 Cr | ₹1.25 Cr | ₹1.55 Cr | ₹1.33 Cr |
| Selling and Distribution Expenses | ₹0.76 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.23 Cr | ₹0.39 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.76 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.23 Cr | ₹0.39 Cr |
| Miscellaneous Expenses | ₹2.42 Cr | ₹1.02 Cr | ₹1.36 Cr | ₹0.03 Cr | ₹0.42 Cr |
| Bad debts /advances written off | ₹0.20 Cr | ₹0.12 Cr | ₹0.83 Cr | ₹0.03 Cr | ₹0.41 Cr |
| Provision for doubtful debts | ₹0.59 Cr | ₹0.03 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.64 Cr | ₹0.86 Cr | ₹0.53 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹165 Cr | ₹77 Cr | ₹42 Cr | ₹21 Cr | ₹38 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹18 Cr | ₹12 Cr | ₹1.50 Cr | ₹6.69 Cr |
| Other Income | ₹1.16 Cr | ₹1.24 Cr | ₹1.99 Cr | ₹1.94 Cr | ₹1.31 Cr |
| Interest Received | ₹0.64 Cr | ₹0.84 Cr | ₹0.82 Cr | ₹1.02 Cr | ₹0.33 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.30 Cr | ₹0.36 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.13 Cr | ₹0.03 Cr | ₹0.75 Cr | ₹0.36 Cr | ₹0.46 Cr |
| Foreign Exchange Gains | - | ₹0.02 Cr | - | ₹0.00 Cr | - |
| Others | ₹0.39 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.55 Cr | ₹0.52 Cr |
| Operating Profit | ₹27 Cr | ₹20 Cr | ₹14 Cr | ₹3.44 Cr | ₹8.00 Cr |
| Interest | ₹6.36 Cr | ₹4.83 Cr | ₹1.82 Cr | ₹0.80 Cr | ₹2.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.63 Cr | ₹1.08 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.94 Cr | ₹0.55 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.18 Cr |
| Other Interest | ₹3.80 Cr | ₹3.19 Cr | ₹1.65 Cr | ₹0.70 Cr | ₹1.87 Cr |
| PBDT | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹2.64 Cr | ₹5.94 Cr |
| Depreciation | ₹3.68 Cr | ₹1.61 Cr | ₹1.54 Cr | ₹2.37 Cr | ₹2.91 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹0.26 Cr | ₹3.03 Cr |
| Exceptional Income / Expenses | - | - | ₹6.62 Cr | - | - |
| Profit Before Tax | ₹17 Cr | ₹13 Cr | ₹18 Cr | ₹0.26 Cr | ₹3.03 Cr |
| Provision for Tax | ₹29 Cr | ₹3.24 Cr | ₹-44 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Current Income Tax | - | - | - | - | ₹0.04 Cr |
| Deferred Tax | ₹29 Cr | ₹3.24 Cr | ₹-44 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Other taxes | - | - | - | ₹0.01 Cr | - |
| Profit After Tax | ₹-13 Cr | ₹9.83 Cr | ₹62 Cr | ₹0.24 Cr | ₹2.96 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-0.15 Cr | ₹-0.14 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Consolidated Net Profit | ₹-13 Cr | ₹9.69 Cr | ₹62 Cr | ₹0.25 Cr | ₹2.96 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-376 Cr | ₹-387 Cr | ₹-448 Cr | ₹-448 Cr | ₹-443 Cr |
| Appropriations | ₹-389 Cr | ₹-377 Cr | ₹-387 Cr | ₹-447 Cr | ₹-440 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-6.27 Cr | ₹-0.94 Cr | - | - | ₹7.24 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.53 | ₹0.40 | ₹2.79 | ₹0.01 | ₹0.13 |
| Adjusted EPS | ₹-0.53 | ₹0.40 | ₹2.79 | ₹0.01 | ₹0.13 |
Compare Income Statement of peers of MIC ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIC ELECTRONICS | ₹1,066.5 Cr | -1.2% | -7.9% | -39.7% | Stock Analytics | |
| ABB INDIA | ₹145,250.0 Cr | -2.9% | -7.3% | 29.9% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹139,066.0 Cr | 0.4% | -4.8% | 58.8% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹138,129.0 Cr | -1% | -0.9% | 13.3% | Stock Analytics | |
| SIEMENS | ₹134,970.0 Cr | -2.2% | -5.8% | 19.2% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹109,332.0 Cr | -0.2% | -1.3% | 41% | Stock Analytics | |
MIC ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIC ELECTRONICS | -1.2% |
-7.9% |
-39.7% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses