MIC ELECTRONICS
|
MIC ELECTRONICS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹55 Cr | ₹5.89 Cr | ₹31 Cr | ₹1.09 Cr | ₹1.86 Cr |
Sales | ₹50 Cr | ₹5.01 Cr | ₹30 Cr | ₹1.05 Cr | ₹0.82 Cr |
Job Work/ Contract Receipts | ₹4.03 Cr | ₹0.27 Cr | - | - | - |
Processing Charges / Service Income | ₹0.51 Cr | ₹0.61 Cr | ₹1.09 Cr | ₹0.04 Cr | ₹1.04 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹55 Cr | ₹5.89 Cr | ₹31 Cr | ₹1.09 Cr | ₹1.86 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.09 Cr | ₹-5.30 Cr | ₹-0.13 Cr | ₹0.52 Cr | ₹0.19 Cr |
Raw Material Consumed | ₹27 Cr | ₹5.69 Cr | ₹20 Cr | ₹0.19 Cr | ₹0.40 Cr |
Opening Raw Materials | ₹2.23 Cr | ₹1.94 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Purchases Raw Materials | ₹29 Cr | ₹5.98 Cr | ₹9.71 Cr | ₹0.19 Cr | ₹0.34 Cr |
Closing Raw Materials | ₹3.98 Cr | ₹2.23 Cr | ₹1.94 Cr | ₹12 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.53 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.05 Cr |
Electricity & Power | ₹0.53 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.12 Cr | ₹1.98 Cr | ₹1.90 Cr | ₹0.63 Cr | ₹2.38 Cr |
Salaries, Wages & Bonus | ₹4.87 Cr | ₹1.86 Cr | ₹1.80 Cr | ₹0.60 Cr | ₹2.22 Cr |
Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.14 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.98 Cr | ₹0.14 Cr | ₹0.90 Cr | ₹0.23 Cr | ₹0.64 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.58 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.20 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.30 Cr | ₹0.00 Cr | ₹0.07 Cr | - | ₹0.01 Cr |
Other Mfg Exp | ₹0.10 Cr | ₹0.07 Cr | ₹0.64 Cr | ₹0.16 Cr | ₹0.44 Cr |
General and Administration Expenses | ₹2.78 Cr | ₹2.29 Cr | ₹2.57 Cr | ₹1.12 Cr | ₹1.03 Cr |
Rent , Rates & Taxes | ₹0.09 Cr | ₹0.00 Cr | - | ₹0.65 Cr | ₹0.06 Cr |
Insurance | ₹0.06 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.76 Cr | ₹0.62 Cr | ₹1.30 Cr | ₹0.19 Cr | ₹0.34 Cr |
Traveling and conveyance | ₹0.57 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.19 Cr |
Other Administration | ₹1.25 Cr | ₹1.41 Cr | ₹1.05 Cr | ₹0.26 Cr | ₹0.37 Cr |
Selling and Distribution Expenses | ₹0.35 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.05 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.35 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.05 Cr |
Miscellaneous Expenses | ₹1.36 Cr | ₹0.03 Cr | ₹0.42 Cr | ₹0.00 Cr | ₹14 Cr |
Bad debts /advances written off | ₹0.03 Cr | - | ₹0.41 Cr | - | ₹0.17 Cr |
Provision for doubtful debts | - | - | - | - | ₹10 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹3.51 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.33 Cr | ₹0.03 Cr | - | - | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹42 Cr | ₹5.10 Cr | ₹25 Cr | ₹2.73 Cr | ₹19 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹0.79 Cr | ₹5.68 Cr | ₹-1.64 Cr | ₹-17 Cr |
Other Income | ₹1.99 Cr | ₹1.91 Cr | ₹1.20 Cr | ₹3.14 Cr | ₹1.00 Cr |
Interest Received | ₹0.82 Cr | ₹1.02 Cr | ₹0.33 Cr | ₹3.04 Cr | ₹0.07 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.36 Cr | - | ₹0.00 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.75 Cr | ₹0.36 Cr | ₹0.42 Cr | - | ₹0.60 Cr |
Foreign Exchange Gains | - | ₹0.00 Cr | - | - | - |
Others | ₹0.06 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.10 Cr | ₹0.32 Cr |
Operating Profit | ₹14 Cr | ₹2.70 Cr | ₹6.87 Cr | ₹1.50 Cr | ₹-16 Cr |
Interest | ₹1.82 Cr | ₹0.51 Cr | ₹1.46 Cr | ₹0.09 Cr | ₹0.32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.17 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.19 Cr |
Other Interest | ₹1.65 Cr | ₹0.42 Cr | ₹1.33 Cr | - | ₹0.13 Cr |
PBDT | ₹13 Cr | ₹2.19 Cr | ₹5.42 Cr | ₹1.41 Cr | ₹-16 Cr |
Depreciation | ₹1.54 Cr | ₹2.04 Cr | ₹2.61 Cr | ₹6.82 Cr | ₹7.53 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹0.15 Cr | ₹2.81 Cr | ₹-5.41 Cr | ₹-24 Cr |
Exceptional Income / Expenses | ₹6.62 Cr | - | - | - | - |
Profit Before Tax | ₹18 Cr | ₹0.15 Cr | ₹2.81 Cr | ₹-5.41 Cr | ₹-24 Cr |
Provision for Tax | ₹-44 Cr | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-44 Cr | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹62 Cr | ₹0.15 Cr | ₹2.81 Cr | ₹-5.41 Cr | ₹-24 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-448 Cr | ₹-449 Cr | ₹-451 Cr | ₹-446 Cr | ₹-422 Cr |
Appropriations | ₹-387 Cr | ₹-448 Cr | ₹-449 Cr | ₹-451 Cr | ₹-446 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.79 | ₹0.01 | ₹0.13 | ₹-0.25 | ₹-1.09 |
Adjusted EPS | ₹2.79 | ₹0.01 | ₹0.13 | ₹-0.25 | ₹-1.09 |
Compare Income Statement of peers of MIC ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MIC ELECTRONICS | ₹1,280.7 Cr | -6% | -7.4% | 11.8% | Stock Analytics | |
ABB INDIA | ₹115,351.0 Cr | -3.2% | -1.1% | -19.4% | Stock Analytics | |
SIEMENS | ₹101,785.0 Cr | -2.8% | -45.9% | -49.9% | Stock Analytics | |
HAVELLS INDIA | ₹97,044.3 Cr | -2.1% | 1% | -5.1% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹93,163.5 Cr | -2.1% | -1.2% | 11.2% | Stock Analytics | |
SUZLON ENERGY | ₹71,833.8 Cr | -5.4% | -7.5% | 32.1% | Stock Analytics |
MIC ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MIC ELECTRONICS | -6% |
-7.4% |
11.8% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses