MERCANTILE VENTURES
|
MERCANTILE VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹93 Cr | ₹72 Cr | ₹60 Cr | ₹47 Cr | ₹37 Cr |
| Sales | ₹0.33 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.43 Cr |
| Job Work/ Contract Receipts | - | - | - | - | ₹0.01 Cr |
| Processing Charges / Service Income | ₹93 Cr | ₹72 Cr | ₹60 Cr | ₹47 Cr | ₹37 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹93 Cr | ₹72 Cr | ₹60 Cr | ₹47 Cr | ₹37 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹0.25 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.31 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹0.25 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.31 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.23 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.46 Cr | ₹0.51 Cr |
| Electricity & Power | ₹0.23 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.46 Cr | ₹0.51 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹49 Cr | ₹35 Cr | ₹30 Cr | ₹26 Cr | ₹22 Cr |
| Salaries, Wages & Bonus | ₹45 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr |
| Contributions to EPF & Pension Funds | ₹4.31 Cr | ₹3.14 Cr | ₹2.75 Cr | ₹2.36 Cr | ₹1.97 Cr |
| Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.32 Cr | ₹1.32 Cr | ₹0.33 Cr | ₹0.19 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹13 Cr | ₹8.45 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹8.03 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.51 Cr | ₹4.12 Cr | ₹2.67 Cr | ₹0.51 Cr | ₹0.42 Cr |
| General and Administration Expenses | ₹4.45 Cr | ₹3.20 Cr | ₹3.89 Cr | ₹2.83 Cr | ₹2.63 Cr |
| Rent , Rates & Taxes | ₹1.93 Cr | ₹1.37 Cr | ₹1.00 Cr | ₹0.78 Cr | ₹0.85 Cr |
| Insurance | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.09 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.44 Cr | ₹0.27 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.25 Cr |
| Traveling and conveyance | ₹0.18 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.13 Cr |
| Other Administration | ₹1.77 Cr | ₹1.29 Cr | ₹2.18 Cr | ₹1.58 Cr | ₹1.34 Cr |
| Selling and Distribution Expenses | ₹0.07 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.07 Cr | - | - | - |
| Miscellaneous Expenses | ₹4.39 Cr | ₹4.17 Cr | ₹4.00 Cr | ₹1.15 Cr | ₹1.34 Cr |
| Bad debts /advances written off | ₹0.17 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.19 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.22 Cr | ₹4.17 Cr | ₹4.00 Cr | ₹0.80 Cr | ₹1.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹93 Cr | ₹71 Cr | ₹60 Cr | ₹44 Cr | ₹35 Cr |
| Operating Profit (Excl OI) | ₹0.49 Cr | ₹1.36 Cr | ₹0.15 Cr | ₹3.37 Cr | ₹2.21 Cr |
| Other Income | ₹3.01 Cr | ₹13 Cr | ₹5.70 Cr | ₹6.59 Cr | ₹16 Cr |
| Interest Received | ₹1.03 Cr | ₹2.94 Cr | ₹2.90 Cr | ₹4.12 Cr | ₹4.96 Cr |
| Dividend Received | ₹0.58 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹1.08 Cr | ₹0.84 Cr |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹8.02 Cr | ₹1.70 Cr | - | - |
| Profits on sale of Investments | - | - | - | ₹0.39 Cr | ₹0.07 Cr |
| Provision Written Back | - | - | - | ₹0.39 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.36 Cr | ₹1.51 Cr | ₹0.70 Cr | ₹0.61 Cr | ₹10 Cr |
| Operating Profit | ₹3.50 Cr | ₹14 Cr | ₹5.85 Cr | ₹9.97 Cr | ₹19 Cr |
| Interest | ₹0.11 Cr | ₹0.20 Cr | ₹1.34 Cr | ₹1.08 Cr | ₹1.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | ₹0.35 Cr | ₹0.22 Cr |
| Bank Charges etc | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.11 Cr | ₹0.20 Cr | ₹1.34 Cr | ₹0.73 Cr | ₹0.86 Cr |
| PBDT | ₹3.40 Cr | ₹14 Cr | ₹4.51 Cr | ₹8.89 Cr | ₹17 Cr |
| Depreciation | ₹0.90 Cr | ₹0.93 Cr | ₹0.99 Cr | ₹0.98 Cr | ₹0.99 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.50 Cr | ₹13 Cr | ₹3.52 Cr | ₹7.91 Cr | ₹16 Cr |
| Exceptional Income / Expenses | - | - | ₹-9.86 Cr | ₹0.92 Cr | - |
| Profit Before Tax | ₹2.50 Cr | ₹13 Cr | ₹-6.34 Cr | ₹8.83 Cr | ₹16 Cr |
| Provision for Tax | ₹0.46 Cr | ₹-3.17 Cr | ₹1.43 Cr | ₹2.08 Cr | ₹4.97 Cr |
| Current Income Tax | ₹1.98 Cr | ₹3.69 Cr | ₹2.05 Cr | ₹2.50 Cr | ₹2.88 Cr |
| Deferred Tax | ₹-1.38 Cr | ₹-6.86 Cr | ₹-0.62 Cr | ₹-0.41 Cr | ₹2.09 Cr |
| Other taxes | ₹-0.14 Cr | - | - | - | - |
| Profit After Tax | ₹2.04 Cr | ₹16 Cr | ₹-7.76 Cr | ₹6.74 Cr | ₹11 Cr |
| Extra items | - | ₹0.01 Cr | ₹0.20 Cr | - | - |
| Minority Interest | - | ₹-1.01 Cr | ₹-0.36 Cr | ₹-0.68 Cr | ₹-4.90 Cr |
| Share of Associate | ₹-0.05 Cr | ₹-0.05 Cr | ₹-0.06 Cr | ₹9.88 Cr | ₹4.91 Cr |
| Other Consolidated Items | ₹4.91 Cr | - | ₹-13 Cr | - | ₹15 Cr |
| Consolidated Net Profit | ₹6.90 Cr | ₹15 Cr | ₹-21 Cr | ₹16 Cr | ₹26 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹41 Cr | ₹38 Cr | ₹59 Cr | ₹62 Cr | ₹62 Cr |
| Appropriations | ₹48 Cr | ₹54 Cr | ₹38 Cr | ₹78 Cr | ₹88 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹13 Cr | - | ₹19 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.62 | ₹1.36 | ₹-1.84 | ₹1.42 | ₹2.34 |
| Adjusted EPS | ₹0.62 | ₹1.36 | ₹-1.84 | ₹1.42 | ₹2.34 |
Compare Income Statement of peers of MERCANTILE VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MERCANTILE VENTURES | ₹254.1 Cr | -9.1% | -9.3% | -19.8% | Stock Analytics | |
| PRIME FOCUS | ₹24,850.7 Cr | 1.9% | 18.7% | 62.7% | Stock Analytics | |
| SAGILITY | ₹21,360.9 Cr | -0.5% | 8% | 3.6% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹15,264.8 Cr | -2.4% | -5.8% | -40.7% | Stock Analytics | |
| INDEGENE | ₹13,770.0 Cr | -2.9% | 3% | 5% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹13,528.8 Cr | -1.5% | -9.5% | -9.8% | Stock Analytics | |
MERCANTILE VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MERCANTILE VENTURES | -9.1% |
-9.3% |
-19.8% |
| SENSEX | -2.8% |
-5.2% |
-8.4% |
You may also like the below Video Courses