MENON PISTONS
|
MENON PISTONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹254 Cr | ₹258 Cr | ₹251 Cr | ₹212 Cr |
| Sales | ₹246 Cr | ₹250 Cr | ₹243 Cr | ₹207 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.13 Cr | ₹0.02 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹7.67 Cr | ₹7.44 Cr | ₹7.75 Cr | ₹5.71 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹254 Cr | ₹258 Cr | ₹251 Cr | ₹212 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-6.78 Cr | ₹-0.83 Cr | ₹-2.66 Cr | ₹-3.19 Cr |
| Raw Material Consumed | ₹113 Cr | ₹111 Cr | ₹115 Cr | ₹95 Cr |
| Opening Raw Materials | ₹5.35 Cr | ₹5.46 Cr | ₹9.04 Cr | ₹5.61 Cr |
| Purchases Raw Materials | ₹113 Cr | ₹102 Cr | ₹100 Cr | ₹98 Cr |
| Closing Raw Materials | ₹6.03 Cr | ₹5.35 Cr | ₹5.46 Cr | ₹9.04 Cr |
| Other Direct Purchases / Brought in cost | ₹0.17 Cr | ₹8.23 Cr | ₹12 Cr | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
| Electricity & Power | ₹15 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | ₹0.51 Cr | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr |
| Contributions to EPF & Pension Funds | ₹1.25 Cr | ₹1.23 Cr | ₹1.28 Cr | ₹1.24 Cr |
| Workmen and Staff Welfare Expenses | ₹0.85 Cr | ₹0.83 Cr | ₹0.45 Cr | ₹0.28 Cr |
| Other Employees Cost | ₹0.33 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.32 Cr |
| Other Manufacturing Expenses | ₹47 Cr | ₹44 Cr | ₹42 Cr | ₹40 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹2.29 Cr |
| Repairs and Maintenance | ₹0.93 Cr | ₹1.01 Cr | ₹1.15 Cr | ₹0.91 Cr |
| Packing Material Consumed | ₹0.48 Cr | ₹0.42 Cr | ₹0.40 Cr | - |
| Other Mfg Exp | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹37 Cr |
| General and Administration Expenses | ₹3.92 Cr | ₹3.93 Cr | ₹4.18 Cr | ₹3.07 Cr |
| Rent , Rates & Taxes | ₹0.50 Cr | ₹0.69 Cr | ₹0.34 Cr | ₹0.14 Cr |
| Insurance | ₹1.04 Cr | ₹1.01 Cr | ₹0.95 Cr | ₹0.85 Cr |
| Printing and stationery | ₹0.27 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.15 Cr |
| Professional and legal fees | ₹1.11 Cr | ₹1.06 Cr | ₹1.02 Cr | ₹0.84 Cr |
| Traveling and conveyance | ₹0.22 Cr | ₹0.42 Cr | ₹0.64 Cr | ₹0.21 Cr |
| Other Administration | ₹0.77 Cr | ₹0.65 Cr | ₹1.03 Cr | ₹0.89 Cr |
| Selling and Distribution Expenses | ₹9.71 Cr | ₹8.37 Cr | ₹7.01 Cr | ₹5.71 Cr |
| Advertisement & Sales Promotion | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹2.95 Cr | ₹2.39 Cr | ₹2.10 Cr | ₹1.95 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹6.76 Cr | ₹5.98 Cr | ₹4.91 Cr | ₹3.76 Cr |
| Miscellaneous Expenses | ₹1.79 Cr | ₹1.91 Cr | ₹1.93 Cr | ₹0.82 Cr |
| Bad debts /advances written off | ₹0.00 Cr | ₹0.03 Cr | ₹0.17 Cr | - |
| Provision for doubtful debts | ₹0.14 Cr | ₹0.01 Cr | ₹0.06 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.35 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.65 Cr | ₹1.52 Cr | ₹1.71 Cr | ₹0.82 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹209 Cr | ₹210 Cr | ₹207 Cr | ₹178 Cr |
| Operating Profit (Excl OI) | ₹45 Cr | ₹47 Cr | ₹44 Cr | ₹35 Cr |
| Other Income | ₹1.75 Cr | ₹0.64 Cr | ₹1.27 Cr | ₹0.32 Cr |
| Interest Received | ₹0.68 Cr | ₹0.22 Cr | ₹0.41 Cr | ₹0.22 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.02 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.79 Cr | ₹0.11 Cr | ₹0.33 Cr | - |
| Others | ₹0.26 Cr | ₹0.27 Cr | ₹0.40 Cr | ₹0.07 Cr |
| Operating Profit | ₹47 Cr | ₹48 Cr | ₹45 Cr | ₹35 Cr |
| Interest | ₹4.21 Cr | ₹4.01 Cr | ₹2.92 Cr | ₹1.49 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.57 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.14 Cr |
| Other Interest | ₹3.64 Cr | ₹3.72 Cr | ₹2.73 Cr | ₹1.35 Cr |
| PBDT | ₹42 Cr | ₹44 Cr | ₹42 Cr | ₹33 Cr |
| Depreciation | ₹11 Cr | ₹9.55 Cr | ₹9.94 Cr | ₹6.89 Cr |
| Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹35 Cr | ₹32 Cr | ₹26 Cr |
| Exceptional Income / Expenses | - | - | ₹3.12 Cr | - |
| Profit Before Tax | ₹32 Cr | ₹35 Cr | ₹35 Cr | ₹26 Cr |
| Provision for Tax | ₹7.97 Cr | ₹8.12 Cr | ₹12 Cr | ₹7.65 Cr |
| Current Income Tax | ₹6.82 Cr | ₹7.98 Cr | ₹11 Cr | ₹6.94 Cr |
| Deferred Tax | ₹1.10 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.71 Cr |
| Other taxes | ₹0.06 Cr | ₹-0.41 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit After Tax | ₹24 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹24 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹113 Cr | ₹92 Cr | ₹72 Cr | ₹59 Cr |
| Appropriations | ₹137 Cr | ₹118 Cr | ₹95 Cr | ₹77 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹5.58 Cr | ₹5.23 Cr | ₹3.65 Cr | ₹5.45 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹75.00 |
| Earnings Per Share | ₹4.68 | ₹5.19 | ₹4.58 | ₹3.69 |
| Adjusted EPS | ₹4.68 | ₹5.19 | ₹4.58 | ₹3.69 |
Compare Income Statement of peers of MENON PISTONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MENON PISTONS | ₹317.3 Cr | -1.6% | -2.1% | -18.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
MENON PISTONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MENON PISTONS | -1.6% |
-2.1% |
-18.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses