MEHAI TECHNOLOGY
|
MEHAI TECHNOLOGY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹15 Cr | ₹8.76 Cr | ₹8.76 Cr |
| Sales | ₹11 Cr | ₹8.67 Cr | ₹8.67 Cr |
| Job Work/ Contract Receipts | ₹0.78 Cr | - | - |
| Processing Charges / Service Income | ₹2.96 Cr | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | - | ₹0.08 Cr | ₹0.08 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹15 Cr | ₹8.76 Cr | ₹8.76 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-2.57 Cr | ₹-0.97 Cr | ₹-0.97 Cr |
| Raw Material Consumed | ₹14 Cr | ₹7.74 Cr | ₹7.74 Cr |
| Opening Raw Materials | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | ₹0.08 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹14 Cr | ₹7.66 Cr | ₹7.66 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹0.20 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Salaries, Wages & Bonus | ₹0.18 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Contributions to EPF & Pension Funds | ₹0.00 Cr | - | - |
| Workmen and Staff Welfare Expenses | - | - | - |
| Other Employees Cost | ₹0.02 Cr | - | - |
| Other Manufacturing Expenses | ₹0.21 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹0.14 Cr | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr |
| General and Administration Expenses | ₹1.33 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Rent , Rates & Taxes | ₹0.80 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Insurance | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.31 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Traveling and conveyance | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹0.17 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Selling and Distribution Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹0.09 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹13 Cr | ₹7.84 Cr | ₹7.84 Cr |
| Operating Profit (Excl OI) | ₹2.05 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Other Income | ₹0.10 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Interest Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.08 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Operating Profit | ₹2.14 Cr | ₹1.06 Cr | ₹1.06 Cr |
| Interest | ₹0.87 Cr | ₹0.03 Cr | ₹0.03 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹0.43 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.44 Cr | - | - |
| Other Interest | - | ₹0.03 Cr | ₹0.03 Cr |
| PBDT | ₹1.27 Cr | ₹1.02 Cr | ₹1.02 Cr |
| Depreciation | ₹0.27 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.00 Cr | ₹0.89 Cr | ₹0.89 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹1.00 Cr | ₹0.89 Cr | ₹0.89 Cr |
| Provision for Tax | ₹0.43 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Current Income Tax | ₹0.44 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other taxes | - | - | - |
| Profit After Tax | ₹0.58 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹0.00 Cr | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹0.58 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹1.43 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Appropriations | ₹2.00 Cr | ₹1.43 Cr | ₹1.43 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | - | - |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹0.29 | ₹0.48 | ₹0.48 |
| Adjusted EPS | ₹0.02 | ₹0.03 | ₹0.03 |
Compare Income Statement of peers of MEHAI TECHNOLOGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEHAI TECHNOLOGY | ₹171.4 Cr | -18.2% | -65% | -74.1% | Stock Analytics | |
| SIEMENS | ₹112,648.0 Cr | -2.7% | 0.4% | -52.2% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹107,464.0 Cr | -7% | -6.8% | -1% | Stock Analytics | |
| ABB INDIA | ₹107,120.0 Cr | -0.5% | -2.5% | -24% | Stock Analytics | |
| HAVELLS INDIA | ₹89,271.2 Cr | -3.1% | -4.8% | -11.8% | Stock Analytics | |
| SUZLON ENERGY | ₹74,852.4 Cr | -4% | 0.1% | -11.6% | Stock Analytics | |
MEHAI TECHNOLOGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEHAI TECHNOLOGY | -18.2% |
-65% |
-74.1% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses