MEGASOFT
|
MEGASOFT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | - | ₹1.97 Cr | ₹52 Cr | ₹59 Cr | ₹57 Cr |
| Software Services & Operating Revenues | - | ₹1.97 Cr | ₹52 Cr | ₹59 Cr | ₹57 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | - | ₹1.97 Cr | ₹52 Cr | ₹59 Cr | ₹57 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | ₹0.17 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | ₹0.17 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr |
| Others raw material cost | - | ₹0.34 Cr | ₹34 Cr | ₹39 Cr | ₹33 Cr |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.09 Cr | ₹0.35 Cr | ₹0.51 Cr | ₹0.68 Cr |
| Electricity & Power | ₹0.01 Cr | ₹0.09 Cr | ₹0.35 Cr | ₹0.51 Cr | ₹0.68 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.06 Cr | ₹3.86 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹1.92 Cr | ₹3.55 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.16 Cr | ₹0.56 Cr | ₹0.46 Cr | ₹0.50 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.07 Cr | ₹0.14 Cr | ₹0.50 Cr | ₹0.25 Cr | ₹0.37 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | ₹0.07 Cr | ₹0.75 Cr | ₹6.62 Cr | ₹6.17 Cr | ₹6.16 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹0.07 Cr | ₹0.75 Cr | ₹6.62 Cr | ₹6.17 Cr | ₹6.16 Cr |
| Operating Expenses | ₹0.20 Cr | ₹0.29 Cr | ₹0.92 Cr | ₹0.75 Cr | ₹0.98 Cr |
| Repairs and Maintenance | ₹0.20 Cr | ₹0.29 Cr | ₹0.92 Cr | ₹0.75 Cr | ₹0.98 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹4.77 Cr | ₹11 Cr | ₹7.17 Cr | ₹3.40 Cr | ₹4.35 Cr |
| Rates & Taxes | ₹0.38 Cr | ₹0.55 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹1.06 Cr |
| Insurance | ₹0.31 Cr | ₹0.24 Cr | ₹0.51 Cr | ₹0.66 Cr | ₹0.49 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹3.43 Cr | ₹8.24 Cr | ₹4.08 Cr | ₹0.66 Cr | ₹0.48 Cr |
| Other Administration | ₹0.55 Cr | ₹1.40 Cr | ₹1.52 Cr | ₹1.20 Cr | ₹1.65 Cr |
| Selling and Marketing Expenses | ₹1.51 Cr | ₹1.72 Cr | ₹7.81 Cr | ₹9.46 Cr | ₹6.65 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.17 Cr | ₹7.74 Cr | ₹7.99 Cr | ₹5.86 Cr |
| Commission, Brokerage & Discounts | ₹1.49 Cr | ₹1.55 Cr | ₹0.07 Cr | ₹1.47 Cr | ₹0.79 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.32 Cr | ₹2.23 Cr | ₹15 Cr | ₹2.53 Cr | ₹3.63 Cr |
| Bad debts /advances written off | - | ₹2.08 Cr | ₹13 Cr | - | ₹3.40 Cr |
| Provision for doubtful debts | - | - | - | ₹1.00 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | ₹0.02 Cr | ₹0.15 Cr | ₹0.31 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.32 Cr | ₹0.13 Cr | ₹1.98 Cr | ₹1.22 Cr | ₹0.23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8.92 Cr | ₹20 Cr | ₹71 Cr | ₹55 Cr | ₹51 Cr |
| Operating Profit (Excl OI) | ₹-8.92 Cr | ₹-18 Cr | ₹-18 Cr | ₹4.10 Cr | ₹5.37 Cr |
| Other Income | ₹37 Cr | ₹42 Cr | ₹27 Cr | ₹6.86 Cr | ₹6.50 Cr |
| Interest Received | ₹2.92 Cr | ₹4.18 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.28 Cr | ₹1.28 Cr | ₹4.62 Cr | ₹0.48 Cr | ₹0.78 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.86 Cr |
| Others | ₹33 Cr | ₹36 Cr | ₹22 Cr | ₹6.21 Cr | ₹4.72 Cr |
| Operating Profit | ₹28 Cr | ₹24 Cr | ₹8.38 Cr | ₹11 Cr | ₹12 Cr |
| Interest | ₹17 Cr | ₹11 Cr | ₹2.95 Cr | ₹5.49 Cr | ₹6.83 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹17 Cr | ₹10 Cr | ₹0.02 Cr | ₹3.05 Cr | ₹5.79 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.14 Cr | ₹0.83 Cr | ₹0.81 Cr | ₹0.89 Cr | ₹1.04 Cr |
| Other Interest | - | - | ₹2.12 Cr | ₹1.55 Cr | - |
| PBDT | ₹11 Cr | ₹13 Cr | ₹5.44 Cr | ₹5.48 Cr | ₹5.05 Cr |
| Depreciation | ₹3.19 Cr | ₹2.84 Cr | ₹3.61 Cr | ₹3.63 Cr | ₹4.38 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.22 Cr | ₹10 Cr | ₹1.82 Cr | ₹1.85 Cr | ₹0.67 Cr |
| Exceptional Income / Expenses | - | ₹0.95 Cr | ₹3.42 Cr | - | - |
| Profit Before Tax | ₹8.22 Cr | ₹11 Cr | ₹5.24 Cr | ₹1.85 Cr | ₹0.67 Cr |
| Provision for Tax | ₹0.64 Cr | - | ₹0.62 Cr | ₹0.00 Cr | ₹-0.04 Cr |
| Current Income Tax | - | - | - | ₹0.01 Cr | - |
| Deferred Tax | - | - | ₹0.62 Cr | ₹-0.01 Cr | ₹-0.04 Cr |
| Other taxes | ₹0.64 Cr | - | - | - | - |
| Profit After Tax | ₹7.59 Cr | ₹11 Cr | ₹4.62 Cr | ₹1.85 Cr | ₹0.71 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹-20 Cr | ₹-2.54 Cr | - | - | - |
| Other Consolidated Items | ₹0.00 Cr | ₹0.03 Cr | - | - | - |
| Consolidated Net Profit | ₹-13 Cr | ₹8.86 Cr | ₹4.62 Cr | ₹1.85 Cr | ₹0.71 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹78 Cr | ₹69 Cr | ₹86 Cr | ₹84 Cr | ₹84 Cr |
| Appropriations | ₹65 Cr | ₹78 Cr | ₹91 Cr | ₹86 Cr | ₹84 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹65 Cr | ₹78 Cr | ₹91 Cr | ₹86 Cr | ₹84 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.73 | ₹1.20 | ₹0.63 | ₹0.42 | ₹0.16 |
| Adjusted EPS | ₹-1.73 | ₹1.20 | ₹0.63 | ₹0.42 | ₹0.16 |
Compare Income Statement of peers of MEGASOFT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEGASOFT | ₹1,430.2 Cr | 17.5% | 7% | 125.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,177,200.0 Cr | -0.1% | 3.7% | -20.1% | Stock Analytics | |
| INFOSYS | ₹667,196.0 Cr | 1% | 6.3% | -13.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹442,382.0 Cr | 1.1% | 2.7% | -12% | Stock Analytics | |
| WIPRO | ₹277,114.0 Cr | 0.7% | 6.5% | -12.9% | Stock Analytics | |
| TECH MAHINDRA | ₹157,941.0 Cr | 0% | 6.1% | -4.8% | Stock Analytics | |
MEGASOFT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEGASOFT | 17.5% |
7% |
125.5% |
| SENSEX | -0.3% |
-1.1% |
7.8% |
You may also like the below Video Courses