Home > Income Statement > MEGASOFT

MEGASOFT
Income Statement

MEGASOFT is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MEGASOFT
Please provide your vote to see the results

MEGASOFT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income -₹1.97 Cr₹52 Cr₹59 Cr₹57 Cr
     Software Services & Operating Revenues -₹1.97 Cr₹52 Cr₹59 Cr₹57 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) -₹1.97 Cr₹52 Cr₹59 Cr₹57 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -₹0.17 Cr₹17 Cr₹19 Cr₹16 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -₹0.17 Cr₹17 Cr₹19 Cr₹16 Cr
     Others raw material cost -₹0.34 Cr₹34 Cr₹39 Cr₹33 Cr
Power & Fuel Cost ₹0.01 Cr₹0.09 Cr₹0.35 Cr₹0.51 Cr₹0.68 Cr
     Electricity & Power ₹0.01 Cr₹0.09 Cr₹0.35 Cr₹0.51 Cr₹0.68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.06 Cr₹3.86 Cr₹16 Cr₹13 Cr₹12 Cr
     Salaries, Wages & Bonus ₹1.92 Cr₹3.55 Cr₹15 Cr₹12 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.07 Cr₹0.16 Cr₹0.56 Cr₹0.46 Cr₹0.50 Cr
     Wheeling & Transmission Charges recoverable ₹0.07 Cr₹0.14 Cr₹0.50 Cr₹0.25 Cr₹0.37 Cr
     Other Employees Cost -----
Cost of Software developments ₹0.07 Cr₹0.75 Cr₹6.62 Cr₹6.17 Cr₹6.16 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹0.07 Cr₹0.75 Cr₹6.62 Cr₹6.17 Cr₹6.16 Cr
Operating Expenses ₹0.20 Cr₹0.29 Cr₹0.92 Cr₹0.75 Cr₹0.98 Cr
     Repairs and Maintenance ₹0.20 Cr₹0.29 Cr₹0.92 Cr₹0.75 Cr₹0.98 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹4.77 Cr₹11 Cr₹7.17 Cr₹3.40 Cr₹4.35 Cr
     Rates & Taxes ₹0.38 Cr₹0.55 Cr₹0.44 Cr₹0.30 Cr₹1.06 Cr
     Insurance ₹0.31 Cr₹0.24 Cr₹0.51 Cr₹0.66 Cr₹0.49 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr
     Professional and legal fees ₹3.43 Cr₹8.24 Cr₹4.08 Cr₹0.66 Cr₹0.48 Cr
     Other Administration ₹0.55 Cr₹1.40 Cr₹1.52 Cr₹1.20 Cr₹1.65 Cr
Selling and Marketing Expenses ₹1.51 Cr₹1.72 Cr₹7.81 Cr₹9.46 Cr₹6.65 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.17 Cr₹7.74 Cr₹7.99 Cr₹5.86 Cr
     Commission, Brokerage & Discounts ₹1.49 Cr₹1.55 Cr₹0.07 Cr₹1.47 Cr₹0.79 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.32 Cr₹2.23 Cr₹15 Cr₹2.53 Cr₹3.63 Cr
     Bad debts /advances written off -₹2.08 Cr₹13 Cr-₹3.40 Cr
     Provision for doubtful debts ---₹1.00 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.02 Cr₹0.15 Cr₹0.31 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.32 Cr₹0.13 Cr₹1.98 Cr₹1.22 Cr₹0.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8.92 Cr₹20 Cr₹71 Cr₹55 Cr₹51 Cr
Operating Profit (Excl OI) ₹-8.92 Cr₹-18 Cr₹-18 Cr₹4.10 Cr₹5.37 Cr
Other Income ₹37 Cr₹42 Cr₹27 Cr₹6.86 Cr₹6.50 Cr
     Interest Received ₹2.92 Cr₹4.18 Cr₹0.12 Cr₹0.18 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.28 Cr₹1.28 Cr₹4.62 Cr₹0.48 Cr₹0.78 Cr
     Foreign Exchange Gains ----₹0.86 Cr
     Others ₹33 Cr₹36 Cr₹22 Cr₹6.21 Cr₹4.72 Cr
Operating Profit ₹28 Cr₹24 Cr₹8.38 Cr₹11 Cr₹12 Cr
Interest ₹17 Cr₹11 Cr₹2.95 Cr₹5.49 Cr₹6.83 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹17 Cr₹10 Cr₹0.02 Cr₹3.05 Cr₹5.79 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.83 Cr₹0.81 Cr₹0.89 Cr₹1.04 Cr
     Other Interest --₹2.12 Cr₹1.55 Cr-
PBDT ₹11 Cr₹13 Cr₹5.44 Cr₹5.48 Cr₹5.05 Cr
Depreciation ₹3.19 Cr₹2.84 Cr₹3.61 Cr₹3.63 Cr₹4.38 Cr
Profit Before Taxation & Exceptional Items ₹8.22 Cr₹10 Cr₹1.82 Cr₹1.85 Cr₹0.67 Cr
Exceptional Income / Expenses -₹0.95 Cr₹3.42 Cr--
Profit Before Tax ₹8.22 Cr₹11 Cr₹5.24 Cr₹1.85 Cr₹0.67 Cr
Provision for Tax ₹0.64 Cr-₹0.62 Cr₹0.00 Cr₹-0.04 Cr
     Current Income Tax ---₹0.01 Cr-
     Deferred Tax --₹0.62 Cr₹-0.01 Cr₹-0.04 Cr
     Other taxes ₹0.64 Cr----
Profit After Tax ₹7.59 Cr₹11 Cr₹4.62 Cr₹1.85 Cr₹0.71 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-20 Cr₹-2.54 Cr---
Other Consolidated Items ₹0.00 Cr₹0.03 Cr---
Consolidated Net Profit ₹-13 Cr₹8.86 Cr₹4.62 Cr₹1.85 Cr₹0.71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹78 Cr₹69 Cr₹86 Cr₹84 Cr₹84 Cr
Appropriations ₹65 Cr₹78 Cr₹91 Cr₹86 Cr₹84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹65 Cr₹78 Cr₹91 Cr₹86 Cr₹84 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.73₹1.20₹0.63₹0.42₹0.16
Adjusted EPS ₹-1.73₹1.20₹0.63₹0.42₹0.16

Compare Income Statement of peers of MEGASOFT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEGASOFT ₹1,430.2 Cr 17.5% 7% 125.5% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,177,200.0 Cr -0.1% 3.7% -20.1% Stock Analytics
INFOSYS ₹667,196.0 Cr 1% 6.3% -13.6% Stock Analytics
HCL TECHNOLOGIES ₹442,382.0 Cr 1.1% 2.7% -12% Stock Analytics
WIPRO ₹277,114.0 Cr 0.7% 6.5% -12.9% Stock Analytics
TECH MAHINDRA ₹157,941.0 Cr 0% 6.1% -4.8% Stock Analytics


MEGASOFT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEGASOFT

17.5%

7%

125.5%

SENSEX

-0.3%

-1.1%

7.8%


You may also like the below Video Courses