MEGASOFT
|
MEGASOFT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1.97 Cr | ₹52 Cr | ₹59 Cr | ₹57 Cr | ₹62 Cr |
Software Services & Operating Revenues | ₹1.97 Cr | ₹52 Cr | ₹59 Cr | ₹57 Cr | ₹62 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1.97 Cr | ₹52 Cr | ₹59 Cr | ₹57 Cr | ₹62 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | ₹0.17 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹22 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹0.17 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹22 Cr |
Others raw material cost | ₹0.34 Cr | ₹34 Cr | ₹39 Cr | ₹33 Cr | ₹44 Cr |
Power & Fuel Cost | ₹0.09 Cr | ₹0.35 Cr | ₹0.51 Cr | ₹0.68 Cr | ₹0.70 Cr |
Electricity & Power | ₹0.09 Cr | ₹0.35 Cr | ₹0.51 Cr | ₹0.68 Cr | ₹0.70 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.86 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹3.55 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.56 Cr | ₹0.46 Cr | ₹0.50 Cr | ₹0.60 Cr |
Wheeling & Transmission Charges recoverable | ₹0.14 Cr | ₹0.50 Cr | ₹0.25 Cr | ₹0.37 Cr | ₹0.35 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | ₹0.75 Cr | ₹6.62 Cr | ₹6.17 Cr | ₹6.16 Cr | ₹4.70 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹0.75 Cr | ₹6.62 Cr | ₹6.17 Cr | ₹6.16 Cr | ₹4.70 Cr |
Operating Expenses | ₹0.29 Cr | ₹0.92 Cr | ₹0.75 Cr | ₹0.98 Cr | ₹0.86 Cr |
Repairs and Maintenance | ₹0.29 Cr | ₹0.92 Cr | ₹0.75 Cr | ₹0.98 Cr | ₹0.86 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹11 Cr | ₹7.17 Cr | ₹3.40 Cr | ₹4.35 Cr | ₹5.58 Cr |
Rates & Taxes | ₹0.55 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹1.06 Cr | ₹0.24 Cr |
Insurance | ₹0.24 Cr | ₹0.51 Cr | ₹0.66 Cr | ₹0.49 Cr | ₹0.69 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
Professional and legal fees | ₹8.24 Cr | ₹4.08 Cr | ₹0.66 Cr | ₹0.48 Cr | ₹0.52 Cr |
Other Administration | ₹1.40 Cr | ₹1.52 Cr | ₹1.20 Cr | ₹1.65 Cr | ₹1.68 Cr |
Selling and Marketing Expenses | ₹1.72 Cr | ₹7.81 Cr | ₹9.46 Cr | ₹6.65 Cr | ₹2.10 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹7.74 Cr | ₹7.99 Cr | ₹5.86 Cr | ₹2.10 Cr |
Commission, Brokerage & Discounts | ₹1.55 Cr | ₹0.07 Cr | ₹1.47 Cr | ₹0.79 Cr | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.23 Cr | ₹15 Cr | ₹2.53 Cr | ₹3.63 Cr | ₹7.39 Cr |
Bad debts /advances written off | ₹2.08 Cr | ₹13 Cr | - | ₹3.40 Cr | ₹7.01 Cr |
Provision for doubtful debts | - | - | ₹1.00 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.02 Cr | ₹0.15 Cr | ₹0.31 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.13 Cr | ₹1.98 Cr | ₹1.22 Cr | ₹0.23 Cr | ₹0.38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹20 Cr | ₹71 Cr | ₹55 Cr | ₹51 Cr | ₹60 Cr |
Operating Profit (Excl OI) | ₹-18 Cr | ₹-18 Cr | ₹4.10 Cr | ₹5.37 Cr | ₹1.97 Cr |
Other Income | ₹42 Cr | ₹27 Cr | ₹6.86 Cr | ₹6.50 Cr | ₹8.64 Cr |
Interest Received | ₹4.18 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.28 Cr | ₹4.62 Cr | ₹0.48 Cr | ₹0.78 Cr | ₹7.03 Cr |
Foreign Exchange Gains | - | - | - | ₹0.86 Cr | ₹0.35 Cr |
Others | ₹36 Cr | ₹22 Cr | ₹6.21 Cr | ₹4.72 Cr | ₹1.13 Cr |
Operating Profit | ₹24 Cr | ₹8.38 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Interest | ₹11 Cr | ₹2.95 Cr | ₹5.49 Cr | ₹6.83 Cr | ₹6.15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹10 Cr | ₹0.02 Cr | ₹3.05 Cr | ₹5.79 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.83 Cr | ₹0.81 Cr | ₹0.89 Cr | ₹1.04 Cr | ₹1.02 Cr |
Other Interest | - | ₹2.12 Cr | ₹1.55 Cr | - | ₹5.13 Cr |
PBDT | ₹13 Cr | ₹5.44 Cr | ₹5.48 Cr | ₹5.05 Cr | ₹4.46 Cr |
Depreciation | ₹2.84 Cr | ₹3.61 Cr | ₹3.63 Cr | ₹4.38 Cr | ₹3.76 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹1.82 Cr | ₹1.85 Cr | ₹0.67 Cr | ₹0.71 Cr |
Exceptional Income / Expenses | ₹0.95 Cr | ₹3.42 Cr | - | - | - |
Profit Before Tax | ₹11 Cr | ₹5.24 Cr | ₹1.85 Cr | ₹0.67 Cr | ₹0.71 Cr |
Provision for Tax | - | ₹0.62 Cr | ₹0.00 Cr | ₹-0.04 Cr | ₹0.37 Cr |
Current Income Tax | - | - | ₹0.01 Cr | - | ₹0.03 Cr |
Deferred Tax | - | ₹0.62 Cr | ₹-0.01 Cr | ₹-0.04 Cr | ₹0.34 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹11 Cr | ₹4.62 Cr | ₹1.85 Cr | ₹0.71 Cr | ₹0.33 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹-2.54 Cr | - | - | - | - |
Other Consolidated Items | ₹0.03 Cr | - | - | - | - |
Consolidated Net Profit | ₹8.86 Cr | ₹4.62 Cr | ₹1.85 Cr | ₹0.71 Cr | ₹0.33 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹69 Cr | ₹86 Cr | ₹84 Cr | ₹84 Cr | ₹83 Cr |
Appropriations | ₹78 Cr | ₹91 Cr | ₹86 Cr | ₹84 Cr | ₹84 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹78 Cr | ₹91 Cr | ₹86 Cr | ₹84 Cr | ₹84 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.20 | ₹0.63 | ₹0.42 | ₹0.16 | ₹0.08 |
Adjusted EPS | ₹1.20 | ₹0.63 | ₹0.42 | ₹0.16 | ₹0.08 |
Compare Income Statement of peers of MEGASOFT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MEGASOFT | ₹491.0 Cr | -7% | 18.5% | -9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,309,860.0 Cr | -0.4% | 4.3% | -12.1% | Stock Analytics | |
INFOSYS | ₹675,714.0 Cr | -0% | 3.8% | 6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹453,087.0 Cr | 0.1% | 10.4% | 16.1% | Stock Analytics | |
WIPRO | ₹269,667.0 Cr | -0.6% | -1.8% | 5.3% | Stock Analytics | |
TECH MAHINDRA | ₹153,974.0 Cr | -0.1% | 13% | 19% | Stock Analytics |
MEGASOFT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MEGASOFT | -7% |
18.5% |
-9% |
SENSEX | 2% |
9.4% |
11.6% |
You may also like the below Video Courses