Home > Income Statement > MEDI ASSIST HEALTHCARE SERVICES

MEDI ASSIST HEALTHCARE SERVICES
Income Statement

MEDI ASSIST HEALTHCARE SERVICES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MEDI ASSIST HEALTHCARE SERVICES
Please provide your vote to see the results

MEDI ASSIST HEALTHCARE SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹635 Cr₹505 Cr₹394 Cr₹323 Cr₹319 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹634 Cr₹505 Cr₹394 Cr₹323 Cr₹319 Cr
     Revenue from property development -----
     Other Operational Income ₹0.74 Cr----
Less: Excise Duty -----
Operating Income (Net) ₹635 Cr₹505 Cr₹394 Cr₹323 Cr₹319 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.26 Cr₹3.84 Cr₹2.66 Cr₹2.43 Cr₹4.22 Cr
     Electricity & Power ₹5.26 Cr₹3.84 Cr₹2.66 Cr₹2.43 Cr₹4.22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹255 Cr₹198 Cr₹156 Cr₹143 Cr₹135 Cr
     Salaries, Wages & Bonus ₹228 Cr₹176 Cr₹135 Cr₹127 Cr₹121 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹9.14 Cr₹10 Cr₹11 Cr₹9.86 Cr
     Workmen and Staff Welfare Expenses ₹6.05 Cr₹5.98 Cr₹4.86 Cr₹3.10 Cr₹3.65 Cr
     Other Employees Cost ₹8.53 Cr₹6.67 Cr₹5.05 Cr₹2.57 Cr₹0.11 Cr
Operating Expenses ₹70 Cr₹61 Cr₹55 Cr₹33 Cr₹29 Cr
     Sub-contracted / Out sourced services ₹70 Cr₹61 Cr₹55 Cr₹33 Cr₹29 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹129 Cr₹83 Cr₹70 Cr₹40 Cr₹64 Cr
     Rent , Rates & Taxes ₹6.94 Cr₹1.70 Cr₹3.02 Cr₹1.04 Cr₹6.88 Cr
     Insurance ₹6.95 Cr₹5.31 Cr₹2.99 Cr₹0.89 Cr₹1.53 Cr
     Printing and stationery ₹16 Cr₹14 Cr₹18 Cr₹4.55 Cr₹13 Cr
     Professional and legal fees ₹39 Cr₹18 Cr₹13 Cr₹12 Cr₹16 Cr
     Traveling and conveyance ₹14 Cr₹9.19 Cr₹4.17 Cr₹1.68 Cr₹7.91 Cr
     Other Administration ₹46 Cr₹34 Cr₹30 Cr₹20 Cr₹19 Cr
Selling and Distribution Expenses ₹24 Cr₹19 Cr₹13 Cr₹2.13 Cr₹0.52 Cr
     Advertisement & Sales Promotion ₹24 Cr₹19 Cr₹7.26 Cr₹2.13 Cr₹0.52 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹5.57 Cr--
Miscellaneous Expenses ₹27 Cr₹21 Cr₹15 Cr₹28 Cr₹8.04 Cr
     Bad debts /advances written off ₹8.81 Cr₹0.13 Cr₹9.86 Cr₹6.18 Cr₹0.30 Cr
     Provision for doubtful debts ₹2.66 Cr₹3.23 Cr₹2.27 Cr₹16 Cr₹2.08 Cr
     Losson disposal of fixed assets(net) -₹0.48 Cr₹0.94 Cr--
     Losson foreign exchange fluctuations ₹0.26 Cr₹0.20 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹17 Cr₹2.39 Cr₹6.19 Cr₹5.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹509 Cr₹386 Cr₹312 Cr₹249 Cr₹241 Cr
Operating Profit (Excl OI) ₹125 Cr₹119 Cr₹81 Cr₹73 Cr₹78 Cr
Other Income ₹26 Cr₹14 Cr₹28 Cr₹25 Cr₹12 Cr
     Interest Received ₹11 Cr₹4.17 Cr₹3.13 Cr₹13 Cr₹3.54 Cr
     Dividend Received ----₹0.32 Cr
     Profit on sale of Fixed Assets --₹6.97 Cr-₹0.49 Cr
     Profits on sale of Investments --₹1.24 Cr₹5.81 Cr₹1.65 Cr
     Provision Written Back ₹12 Cr₹1.24 Cr₹1.15 Cr₹2.06 Cr₹0.75 Cr
     Foreign Exchange Gains -----
     Others ₹3.79 Cr₹8.61 Cr₹16 Cr₹3.94 Cr₹5.11 Cr
Operating Profit ₹152 Cr₹133 Cr₹109 Cr₹98 Cr₹90 Cr
Interest ₹3.17 Cr₹2.99 Cr₹2.95 Cr₹5.73 Cr₹3.73 Cr
     InterestonDebenture / Bonds ---₹0.02 Cr₹0.02 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr---₹0.08 Cr
     Other Interest ₹3.12 Cr₹2.99 Cr₹2.95 Cr₹5.70 Cr₹3.64 Cr
PBDT ₹148 Cr₹130 Cr₹106 Cr₹93 Cr₹86 Cr
Depreciation ₹43 Cr₹27 Cr₹28 Cr₹32 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹105 Cr₹104 Cr₹78 Cr₹61 Cr₹59 Cr
Exceptional Income / Expenses ₹-21 Cr-₹2.61 Cr--
Profit Before Tax ₹84 Cr₹104 Cr₹81 Cr₹61 Cr₹59 Cr
Provision for Tax ₹13 Cr₹28 Cr₹17 Cr₹23 Cr₹21 Cr
     Current Income Tax ₹25 Cr₹28 Cr₹19 Cr₹29 Cr₹17 Cr
     Deferred Tax ₹-7.40 Cr₹0.36 Cr₹1.89 Cr₹-5.51 Cr₹1.98 Cr
     Other taxes ₹-4.88 Cr-₹-3.90 Cr-₹1.94 Cr
Profit After Tax ₹71 Cr₹75 Cr₹63 Cr₹38 Cr₹38 Cr
Extra items ₹-2.11 Cr₹-1.27 Cr₹0.75 Cr₹-12 Cr₹-4.60 Cr
Minority Interest ₹-2.24 Cr₹0.02 Cr---
Share of Associate -----
Other Consolidated Items ---₹0.41 Cr₹-3.02 Cr
Consolidated Net Profit ₹67 Cr₹74 Cr₹64 Cr₹27 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹275 Cr₹226 Cr₹181 Cr₹149 Cr₹124 Cr
Appropriations ₹342 Cr₹300 Cr₹245 Cr₹176 Cr₹155 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹25 Cr₹19 Cr₹0.00 Cr₹5.69 Cr
Equity Dividend % ₹80.00₹37.80₹37.80₹50.00-
Earnings Per Share ₹9.53₹10.76₹9.33₹7,212.43₹8,481.94
Adjusted EPS ₹9.53₹10.76₹9.33₹3.89₹4.58

Compare Income Statement of peers of MEDI ASSIST HEALTHCARE SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDI ASSIST HEALTHCARE SERVICES ₹3,465.2 Cr -4.5% -18.5% -19.7% Stock Analytics
SYNGENE INTERNATIONAL ₹25,618.9 Cr -0.7% -3.3% -32.4% Stock Analytics
SAGILITY INDIA ₹23,369.2 Cr 0.1% -4.8% 33.1% Stock Analytics
LATENT VIEW ANALYTICS ₹9,477.2 Cr -5.8% -3.6% 4.7% Stock Analytics
JUST DIAL ₹6,167.4 Cr -1.4% -5.4% -33.4% Stock Analytics
AWFIS SPACE SOLUTIONS ₹3,660.2 Cr -6.2% -14.9% -24.4% Stock Analytics


MEDI ASSIST HEALTHCARE SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDI ASSIST HEALTHCARE SERVICES

-4.5%

-18.5%

-19.7%

SENSEX

-0.6%

1.4%

7.7%


You may also like the below Video Courses