Home > Income Statement > MEDI ASSIST HEALTHCARE SERVICES

MEDI ASSIST HEALTHCARE SERVICES
Income Statement

MEDI ASSIST HEALTHCARE SERVICES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MEDI ASSIST HEALTHCARE SERVICES
Please provide your vote to see the results

MEDI ASSIST HEALTHCARE SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹723 Cr₹635 Cr₹505 Cr₹394 Cr₹323 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹723 Cr₹634 Cr₹505 Cr₹394 Cr₹323 Cr
     Revenue from property development -----
     Other Operational Income -₹0.74 Cr---
Less: Excise Duty -----
Operating Income (Net) ₹723 Cr₹635 Cr₹505 Cr₹394 Cr₹323 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.44 Cr₹5.26 Cr₹3.84 Cr₹2.66 Cr₹2.43 Cr
     Electricity & Power ₹4.44 Cr₹5.26 Cr₹3.84 Cr₹2.66 Cr₹2.43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹306 Cr₹255 Cr₹198 Cr₹156 Cr₹143 Cr
     Salaries, Wages & Bonus ₹280 Cr₹228 Cr₹176 Cr₹135 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹9.14 Cr₹10 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹5.79 Cr₹6.05 Cr₹5.98 Cr₹4.86 Cr₹3.10 Cr
     Other Employees Cost ₹7.12 Cr₹8.53 Cr₹6.67 Cr₹5.05 Cr₹2.57 Cr
Operating Expenses ₹65 Cr₹70 Cr₹61 Cr₹55 Cr₹33 Cr
     Sub-contracted / Out sourced services ₹65 Cr₹70 Cr₹61 Cr₹55 Cr₹33 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹142 Cr₹129 Cr₹83 Cr₹70 Cr₹40 Cr
     Rent , Rates & Taxes ₹7.59 Cr₹6.94 Cr₹1.70 Cr₹3.02 Cr₹1.04 Cr
     Insurance ₹12 Cr₹6.95 Cr₹5.31 Cr₹2.99 Cr₹0.89 Cr
     Printing and stationery ₹19 Cr₹16 Cr₹14 Cr₹18 Cr₹4.55 Cr
     Professional and legal fees ₹51 Cr₹39 Cr₹18 Cr₹13 Cr₹12 Cr
     Traveling and conveyance ₹14 Cr₹14 Cr₹9.19 Cr₹4.17 Cr₹1.68 Cr
     Other Administration ₹38 Cr₹46 Cr₹34 Cr₹30 Cr₹20 Cr
Selling and Distribution Expenses ₹31 Cr₹24 Cr₹19 Cr₹13 Cr₹2.13 Cr
     Advertisement & Sales Promotion ₹31 Cr₹24 Cr₹19 Cr₹7.26 Cr₹2.13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹5.57 Cr-
Miscellaneous Expenses ₹24 Cr₹27 Cr₹21 Cr₹15 Cr₹28 Cr
     Bad debts /advances written off ₹3.62 Cr₹8.81 Cr₹0.13 Cr₹9.86 Cr₹6.18 Cr
     Provision for doubtful debts ₹6.78 Cr₹2.66 Cr₹3.23 Cr₹2.27 Cr₹16 Cr
     Losson disposal of fixed assets(net) --₹0.48 Cr₹0.94 Cr-
     Losson foreign exchange fluctuations ₹0.80 Cr₹0.26 Cr₹0.20 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹15 Cr₹17 Cr₹2.39 Cr₹6.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹573 Cr₹509 Cr₹386 Cr₹312 Cr₹249 Cr
Operating Profit (Excl OI) ₹150 Cr₹125 Cr₹119 Cr₹81 Cr₹73 Cr
Other Income ₹27 Cr₹26 Cr₹14 Cr₹28 Cr₹25 Cr
     Interest Received ₹12 Cr₹11 Cr₹4.17 Cr₹3.13 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹6.97 Cr-
     Profits on sale of Investments ---₹1.24 Cr₹5.81 Cr
     Provision Written Back ₹4.39 Cr₹12 Cr₹1.24 Cr₹1.15 Cr₹2.06 Cr
     Foreign Exchange Gains -----
     Others ₹11 Cr₹3.79 Cr₹8.61 Cr₹16 Cr₹3.94 Cr
Operating Profit ₹178 Cr₹152 Cr₹133 Cr₹109 Cr₹98 Cr
Interest ₹10 Cr₹3.17 Cr₹2.99 Cr₹2.95 Cr₹5.73 Cr
     InterestonDebenture / Bonds ----₹0.02 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.05 Cr---
     Other Interest ₹10 Cr₹3.12 Cr₹2.99 Cr₹2.95 Cr₹5.70 Cr
PBDT ₹168 Cr₹148 Cr₹130 Cr₹106 Cr₹93 Cr
Depreciation ₹56 Cr₹43 Cr₹27 Cr₹28 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹112 Cr₹105 Cr₹104 Cr₹78 Cr₹61 Cr
Exceptional Income / Expenses -₹-21 Cr-₹2.61 Cr-
Profit Before Tax ₹112 Cr₹84 Cr₹104 Cr₹81 Cr₹61 Cr
Provision for Tax ₹20 Cr₹13 Cr₹28 Cr₹17 Cr₹23 Cr
     Current Income Tax ₹27 Cr₹25 Cr₹28 Cr₹19 Cr₹29 Cr
     Deferred Tax ₹-6.51 Cr₹-7.40 Cr₹0.36 Cr₹1.89 Cr₹-5.51 Cr
     Other taxes ₹-0.57 Cr₹-4.88 Cr-₹-3.90 Cr-
Profit After Tax ₹92 Cr₹71 Cr₹75 Cr₹63 Cr₹38 Cr
Extra items ₹-0.08 Cr₹-2.11 Cr₹-1.27 Cr₹0.75 Cr₹-12 Cr
Minority Interest ₹-0.64 Cr₹-2.24 Cr₹0.02 Cr--
Share of Associate -----
Other Consolidated Items ----₹0.41 Cr
Consolidated Net Profit ₹91 Cr₹67 Cr₹74 Cr₹64 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹328 Cr₹275 Cr₹226 Cr₹181 Cr₹149 Cr
Appropriations ₹419 Cr₹342 Cr₹300 Cr₹245 Cr₹176 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹14 Cr₹25 Cr₹19 Cr₹0.00 Cr
Equity Dividend % -₹80.00₹37.80₹37.80₹50.00
Earnings Per Share ₹12.89₹9.53₹10.76₹9.33₹7,212.43
Adjusted EPS ₹12.89₹9.53₹10.76₹9.33₹3.89

Compare Income Statement of peers of MEDI ASSIST HEALTHCARE SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDI ASSIST HEALTHCARE SERVICES ₹2,392.6 Cr -1.3% -8.8% -37.7% Stock Analytics
PRIME FOCUS ₹24,488.5 Cr -7.5% 5.4% 77.7% Stock Analytics
SAGILITY ₹20,948.9 Cr -1.6% 4.3% -1.1% Stock Analytics
SYNGENE INTERNATIONAL ₹15,266.8 Cr 3% -6.4% -42% Stock Analytics
INDEGENE ₹14,688.1 Cr -0.7% 5.3% 2.1% Stock Analytics
INTERNATIONAL GEMOLOGICAL INSTITUTE ₹14,259.1 Cr -1.8% -5.5% -12.2% Stock Analytics


MEDI ASSIST HEALTHCARE SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDI ASSIST HEALTHCARE SERVICES

-1.3%

-8.8%

-37.7%

SENSEX

-1%

-4.9%

-11%


You may also like the below Video Courses