MEDI ASSIST HEALTHCARE SERVICES
|
MEDI ASSIST HEALTHCARE SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹723 Cr | ₹635 Cr | ₹505 Cr | ₹394 Cr | ₹323 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹723 Cr | ₹634 Cr | ₹505 Cr | ₹394 Cr | ₹323 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.74 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹723 Cr | ₹635 Cr | ₹505 Cr | ₹394 Cr | ₹323 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.44 Cr | ₹5.26 Cr | ₹3.84 Cr | ₹2.66 Cr | ₹2.43 Cr |
| Electricity & Power | ₹4.44 Cr | ₹5.26 Cr | ₹3.84 Cr | ₹2.66 Cr | ₹2.43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹306 Cr | ₹255 Cr | ₹198 Cr | ₹156 Cr | ₹143 Cr |
| Salaries, Wages & Bonus | ₹280 Cr | ₹228 Cr | ₹176 Cr | ₹135 Cr | ₹127 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹11 Cr | ₹9.14 Cr | ₹10 Cr | ₹11 Cr |
| Workmen and Staff Welfare Expenses | ₹5.79 Cr | ₹6.05 Cr | ₹5.98 Cr | ₹4.86 Cr | ₹3.10 Cr |
| Other Employees Cost | ₹7.12 Cr | ₹8.53 Cr | ₹6.67 Cr | ₹5.05 Cr | ₹2.57 Cr |
| Operating Expenses | ₹65 Cr | ₹70 Cr | ₹61 Cr | ₹55 Cr | ₹33 Cr |
| Sub-contracted / Out sourced services | ₹65 Cr | ₹70 Cr | ₹61 Cr | ₹55 Cr | ₹33 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹142 Cr | ₹129 Cr | ₹83 Cr | ₹70 Cr | ₹40 Cr |
| Rent , Rates & Taxes | ₹7.59 Cr | ₹6.94 Cr | ₹1.70 Cr | ₹3.02 Cr | ₹1.04 Cr |
| Insurance | ₹12 Cr | ₹6.95 Cr | ₹5.31 Cr | ₹2.99 Cr | ₹0.89 Cr |
| Printing and stationery | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹4.55 Cr |
| Professional and legal fees | ₹51 Cr | ₹39 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
| Traveling and conveyance | ₹14 Cr | ₹14 Cr | ₹9.19 Cr | ₹4.17 Cr | ₹1.68 Cr |
| Other Administration | ₹38 Cr | ₹46 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr |
| Selling and Distribution Expenses | ₹31 Cr | ₹24 Cr | ₹19 Cr | ₹13 Cr | ₹2.13 Cr |
| Advertisement & Sales Promotion | ₹31 Cr | ₹24 Cr | ₹19 Cr | ₹7.26 Cr | ₹2.13 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹5.57 Cr | - |
| Miscellaneous Expenses | ₹24 Cr | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹28 Cr |
| Bad debts /advances written off | ₹3.62 Cr | ₹8.81 Cr | ₹0.13 Cr | ₹9.86 Cr | ₹6.18 Cr |
| Provision for doubtful debts | ₹6.78 Cr | ₹2.66 Cr | ₹3.23 Cr | ₹2.27 Cr | ₹16 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.48 Cr | ₹0.94 Cr | - |
| Losson foreign exchange fluctuations | ₹0.80 Cr | ₹0.26 Cr | ₹0.20 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹2.39 Cr | ₹6.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹573 Cr | ₹509 Cr | ₹386 Cr | ₹312 Cr | ₹249 Cr |
| Operating Profit (Excl OI) | ₹150 Cr | ₹125 Cr | ₹119 Cr | ₹81 Cr | ₹73 Cr |
| Other Income | ₹27 Cr | ₹26 Cr | ₹14 Cr | ₹28 Cr | ₹25 Cr |
| Interest Received | ₹12 Cr | ₹11 Cr | ₹4.17 Cr | ₹3.13 Cr | ₹13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹6.97 Cr | - |
| Profits on sale of Investments | - | - | - | ₹1.24 Cr | ₹5.81 Cr |
| Provision Written Back | ₹4.39 Cr | ₹12 Cr | ₹1.24 Cr | ₹1.15 Cr | ₹2.06 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹11 Cr | ₹3.79 Cr | ₹8.61 Cr | ₹16 Cr | ₹3.94 Cr |
| Operating Profit | ₹178 Cr | ₹152 Cr | ₹133 Cr | ₹109 Cr | ₹98 Cr |
| Interest | ₹10 Cr | ₹3.17 Cr | ₹2.99 Cr | ₹2.95 Cr | ₹5.73 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹0.02 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.24 Cr | ₹0.05 Cr | - | - | - |
| Other Interest | ₹10 Cr | ₹3.12 Cr | ₹2.99 Cr | ₹2.95 Cr | ₹5.70 Cr |
| PBDT | ₹168 Cr | ₹148 Cr | ₹130 Cr | ₹106 Cr | ₹93 Cr |
| Depreciation | ₹56 Cr | ₹43 Cr | ₹27 Cr | ₹28 Cr | ₹32 Cr |
| Profit Before Taxation & Exceptional Items | ₹112 Cr | ₹105 Cr | ₹104 Cr | ₹78 Cr | ₹61 Cr |
| Exceptional Income / Expenses | - | ₹-21 Cr | - | ₹2.61 Cr | - |
| Profit Before Tax | ₹112 Cr | ₹84 Cr | ₹104 Cr | ₹81 Cr | ₹61 Cr |
| Provision for Tax | ₹20 Cr | ₹13 Cr | ₹28 Cr | ₹17 Cr | ₹23 Cr |
| Current Income Tax | ₹27 Cr | ₹25 Cr | ₹28 Cr | ₹19 Cr | ₹29 Cr |
| Deferred Tax | ₹-6.51 Cr | ₹-7.40 Cr | ₹0.36 Cr | ₹1.89 Cr | ₹-5.51 Cr |
| Other taxes | ₹-0.57 Cr | ₹-4.88 Cr | - | ₹-3.90 Cr | - |
| Profit After Tax | ₹92 Cr | ₹71 Cr | ₹75 Cr | ₹63 Cr | ₹38 Cr |
| Extra items | ₹-0.08 Cr | ₹-2.11 Cr | ₹-1.27 Cr | ₹0.75 Cr | ₹-12 Cr |
| Minority Interest | ₹-0.64 Cr | ₹-2.24 Cr | ₹0.02 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹0.41 Cr |
| Consolidated Net Profit | ₹91 Cr | ₹67 Cr | ₹74 Cr | ₹64 Cr | ₹27 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹328 Cr | ₹275 Cr | ₹226 Cr | ₹181 Cr | ₹149 Cr |
| Appropriations | ₹419 Cr | ₹342 Cr | ₹300 Cr | ₹245 Cr | ₹176 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹31 Cr | ₹14 Cr | ₹25 Cr | ₹19 Cr | ₹0.00 Cr |
| Equity Dividend % | - | ₹80.00 | ₹37.80 | ₹37.80 | ₹50.00 |
| Earnings Per Share | ₹12.89 | ₹9.53 | ₹10.76 | ₹9.33 | ₹7,212.43 |
| Adjusted EPS | ₹12.89 | ₹9.53 | ₹10.76 | ₹9.33 | ₹3.89 |
Compare Income Statement of peers of MEDI ASSIST HEALTHCARE SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEDI ASSIST HEALTHCARE SERVICES | ₹2,392.6 Cr | -1.3% | -8.8% | -37.7% | Stock Analytics | |
| PRIME FOCUS | ₹24,488.5 Cr | -7.5% | 5.4% | 77.7% | Stock Analytics | |
| SAGILITY | ₹20,948.9 Cr | -1.6% | 4.3% | -1.1% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹15,266.8 Cr | 3% | -6.4% | -42% | Stock Analytics | |
| INDEGENE | ₹14,688.1 Cr | -0.7% | 5.3% | 2.1% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹14,259.1 Cr | -1.8% | -5.5% | -12.2% | Stock Analytics | |
MEDI ASSIST HEALTHCARE SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEDI ASSIST HEALTHCARE SERVICES | -1.3% |
-8.8% |
-37.7% |
| SENSEX | -1% |
-4.9% |
-11% |
You may also like the below Video Courses