Home > Income Statement > MCNALLY BHARAT ENGINEERING COMPANY

MCNALLY BHARAT ENGINEERING COMPANY
Income Statement

COMMUNITY POLL
for MCNALLY BHARAT ENGINEERING COMPANY
Please provide your vote to see the results

MCNALLY BHARAT ENGINEERING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹381 Cr₹424 Cr₹502 Cr₹730 Cr₹1,739 Cr
     Sales ₹371 Cr₹408 Cr₹486 Cr₹709 Cr₹1,718 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.62 Cr₹7.90 Cr₹10 Cr₹15 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹2.02 Cr₹8.80 Cr₹5.58 Cr₹6.00 Cr₹8.26 Cr
Less: Excise Duty -----
Net Sales ₹381 Cr₹424 Cr₹502 Cr₹730 Cr₹1,739 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.83 Cr₹-2.08 Cr₹14 Cr₹4.56 Cr₹12 Cr
Raw Material Consumed ₹214 Cr₹214 Cr₹210 Cr₹294 Cr₹1,206 Cr
     Opening Raw Materials ₹22 Cr₹30 Cr₹33 Cr₹50 Cr₹59 Cr
     Purchases Raw Materials ₹91 Cr₹92 Cr₹95 Cr₹141 Cr₹202 Cr
     Closing Raw Materials ₹20 Cr₹22 Cr₹30 Cr₹33 Cr₹50 Cr
     Other Direct Purchases / Brought in cost ₹122 Cr₹115 Cr₹111 Cr₹136 Cr₹995 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.26 Cr₹5.29 Cr₹7.00 Cr₹11 Cr₹14 Cr
     Electricity & Power ₹7.26 Cr₹5.29 Cr₹7.00 Cr₹11 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹63 Cr₹72 Cr₹76 Cr₹103 Cr₹132 Cr
     Salaries, Wages & Bonus ₹57 Cr₹66 Cr₹68 Cr₹89 Cr₹114 Cr
     Contributions to EPF & Pension Funds ₹3.32 Cr₹3.58 Cr₹4.44 Cr₹6.00 Cr₹6.18 Cr
     Workmen and Staff Welfare Expenses ₹2.66 Cr₹2.49 Cr₹3.22 Cr₹8.18 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹120 Cr₹146 Cr₹144 Cr₹226 Cr₹447 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹107 Cr₹132 Cr₹132 Cr₹197 Cr₹412 Cr
     Repairs and Maintenance ₹1.38 Cr₹1.12 Cr₹1.26 Cr₹4.82 Cr₹6.47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹13 Cr₹11 Cr₹24 Cr₹28 Cr
General and Administration Expenses ₹18 Cr₹28 Cr₹30 Cr₹53 Cr₹71 Cr
     Rent , Rates & Taxes ₹2.55 Cr₹3.35 Cr₹3.07 Cr₹7.90 Cr₹12 Cr
     Insurance ₹1.39 Cr₹1.97 Cr₹3.15 Cr₹2.99 Cr₹4.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.08 Cr₹17 Cr₹18 Cr₹29 Cr₹37 Cr
     Traveling and conveyance ₹6.42 Cr₹5.59 Cr₹5.55 Cr₹12 Cr₹16 Cr
     Other Administration ₹0.67 Cr₹0.57 Cr₹0.65 Cr₹1.06 Cr₹1.14 Cr
Selling and Distribution Expenses ₹0.15 Cr₹0.10 Cr₹0.21 Cr₹19 Cr₹27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.15 Cr₹0.10 Cr₹0.09 Cr₹3.61 Cr₹3.02 Cr
     Freight and Forwarding ---₹15 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.12 Cr--
Miscellaneous Expenses ₹287 Cr₹58 Cr₹22 Cr₹333 Cr₹297 Cr
     Bad debts /advances written off ₹48 Cr₹3.86 Cr-₹0.01 Cr₹2.71 Cr
     Provision for doubtful debts ₹144 Cr₹19 Cr₹7.86 Cr₹247 Cr₹75 Cr
     Losson disposal of fixed assets(net) ----₹0.04 Cr
     Losson foreign exchange fluctuations ₹1.42 Cr₹1.01 Cr₹0.05 Cr₹2.99 Cr₹4.00 Cr
     Losson sale of non-trade current investments ₹0.03 Cr₹0.03 Cr-₹0.04 Cr₹0.33 Cr
     Other Miscellaneous Expenses ₹94 Cr₹34 Cr₹14 Cr₹83 Cr₹215 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹709 Cr₹522 Cr₹503 Cr₹1,043 Cr₹2,205 Cr
Operating Profit (Excl OI) ₹-328 Cr₹-98 Cr₹-1.61 Cr₹-313 Cr₹-467 Cr
Other Income ₹62 Cr₹83 Cr₹38 Cr₹62 Cr₹161 Cr
     Interest Received ₹40 Cr₹39 Cr₹25 Cr₹33 Cr₹88 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.81 Cr--₹0.05 Cr
     Profits on sale of Investments ----₹0.22 Cr
     Provision Written Back ₹20 Cr₹41 Cr₹11 Cr₹27 Cr₹70 Cr
     Foreign Exchange Gains ₹0.19 Cr₹0.12 Cr₹0.39 Cr₹0.03 Cr₹0.01 Cr
     Others ₹1.89 Cr₹1.70 Cr₹1.88 Cr₹2.33 Cr₹2.66 Cr
Operating Profit ₹-266 Cr₹-14 Cr₹36 Cr₹-251 Cr₹-305 Cr
Interest ₹1,949 Cr₹63 Cr₹64 Cr₹118 Cr₹447 Cr
     InterestonDebenture / Bonds ----₹1.03 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹12 Cr₹17 Cr₹39 Cr₹431 Cr
     Other Interest ₹1,938 Cr₹51 Cr₹46 Cr₹79 Cr₹16 Cr
PBDT ₹-2,215 Cr₹-77 Cr₹-27 Cr₹-370 Cr₹-753 Cr
Depreciation ₹10 Cr₹13 Cr₹16 Cr₹18 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹-2,225 Cr₹-90 Cr₹-44 Cr₹-388 Cr₹-776 Cr
Exceptional Income / Expenses ₹24 Cr₹-31 Cr--₹-26 Cr
Profit Before Tax ₹-2,201 Cr₹-121 Cr₹-44 Cr₹-388 Cr₹-802 Cr
Provision for Tax ₹62 Cr₹-0.22 Cr-₹-0.25 Cr₹-11 Cr
     Current Income Tax ₹0.03 Cr--₹-0.25 Cr-
     Deferred Tax ₹62 Cr---₹-11 Cr
     Other taxes ₹-0.23 Cr₹-0.22 Cr---
Profit After Tax ₹-2,263 Cr₹-121 Cr₹-44 Cr₹-387 Cr₹-791 Cr
Extra items -----
Minority Interest ₹-7.44 Cr₹8.01 Cr₹-1.21 Cr₹1.21 Cr₹7.28 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-2,271 Cr₹-113 Cr₹-45 Cr₹-386 Cr₹-783 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,371 Cr₹-2,260 Cr₹-2,216 Cr₹-2,068 Cr₹-1,286 Cr
Appropriations ₹-4,642 Cr₹-2,372 Cr₹-2,260 Cr₹-2,455 Cr₹-2,070 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹-0.98 Cr₹-0.32 Cr₹-239 Cr₹-1.32 Cr
Equity Dividend % -----
Earnings Per Share ₹-107.32₹-5.32₹-2.11₹-18.26₹-45.51
Adjusted EPS ₹-107.32₹-5.32₹-2.11₹-18.26₹-45.51

Compare Income Statement of peers of MCNALLY BHARAT ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MCNALLY BHARAT ENGINEERING COMPANY ₹89.5 Cr -0.9% -16.9% 23.6% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


MCNALLY BHARAT ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MCNALLY BHARAT ENGINEERING COMPANY

-0.9%

-16.9%

23.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses