Home > Income Statement > MAYUR UNIQUOTERS

MAYUR UNIQUOTERS
Income Statement

MAYUR UNIQUOTERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAYUR UNIQUOTERS
Please provide your vote to see the results

MAYUR UNIQUOTERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹888 Cr₹824 Cr₹798 Cr₹662 Cr₹515 Cr
     Sales ₹881 Cr₹816 Cr₹790 Cr₹656 Cr₹510 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.55 Cr₹8.03 Cr₹7.99 Cr₹5.97 Cr₹5.53 Cr
Less: Excise Duty -----
Net Sales ₹880 Cr₹803 Cr₹776 Cr₹656 Cr₹513 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.33 Cr₹13 Cr₹-18 Cr₹-11 Cr₹-14 Cr
Raw Material Consumed ₹510 Cr₹451 Cr₹481 Cr₹403 Cr₹290 Cr
     Opening Raw Materials ₹109 Cr₹125 Cr₹139 Cr₹92 Cr₹80 Cr
     Purchases Raw Materials ₹484 Cr₹428 Cr₹466 Cr₹449 Cr₹300 Cr
     Closing Raw Materials ₹92 Cr₹109 Cr₹125 Cr₹139 Cr₹92 Cr
     Other Direct Purchases / Brought in cost ₹9.20 Cr₹8.20 Cr--₹2.27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹29 Cr₹33 Cr₹22 Cr₹17 Cr
     Electricity & Power ₹28 Cr₹29 Cr₹33 Cr₹22 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹45 Cr₹40 Cr₹41 Cr₹35 Cr
     Salaries, Wages & Bonus ₹42 Cr₹41 Cr₹37 Cr₹38 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹1.14 Cr₹1.06 Cr₹0.99 Cr₹0.92 Cr₹0.81 Cr
     Workmen and Staff Welfare Expenses ₹2.79 Cr₹2.93 Cr₹2.41 Cr₹1.53 Cr₹1.91 Cr
     Other Employees Cost ₹0.66 Cr₹0.48 Cr₹0.48 Cr₹0.50 Cr₹0.53 Cr
Other Manufacturing Expenses ₹45 Cr₹41 Cr₹34 Cr₹27 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹26 Cr₹23 Cr₹18 Cr₹17 Cr
     Repairs and Maintenance ₹11 Cr₹9.73 Cr₹8.27 Cr₹7.33 Cr₹4.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.39 Cr₹5.58 Cr₹3.70 Cr₹1.44 Cr₹3.10 Cr
General and Administration Expenses ₹27 Cr₹22 Cr₹21 Cr₹17 Cr₹16 Cr
     Rent , Rates & Taxes ₹6.76 Cr₹3.62 Cr₹2.93 Cr₹2.52 Cr₹2.00 Cr
     Insurance ₹2.46 Cr₹2.29 Cr₹2.23 Cr₹1.98 Cr₹1.81 Cr
     Printing and stationery ----₹0.25 Cr
     Professional and legal fees ₹11 Cr₹9.62 Cr₹9.51 Cr₹7.82 Cr₹6.68 Cr
     Traveling and conveyance ₹4.52 Cr₹4.01 Cr₹3.67 Cr₹2.54 Cr₹1.61 Cr
     Other Administration ₹2.85 Cr₹2.51 Cr₹2.39 Cr₹2.17 Cr₹3.19 Cr
Selling and Distribution Expenses ₹27 Cr₹35 Cr₹40 Cr₹27 Cr₹15 Cr
     Advertisement & Sales Promotion ₹1.85 Cr₹2.35 Cr₹2.73 Cr₹0.86 Cr₹0.85 Cr
     Sales Commissions & Incentives ₹1.67 Cr₹1.57 Cr₹1.56 Cr₹1.56 Cr₹2.42 Cr
     Freight and Forwarding ₹24 Cr₹31 Cr₹35 Cr₹25 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹8.23 Cr₹6.63 Cr₹5.79 Cr₹8.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.34 Cr₹0.04 Cr₹0.60 Cr₹-0.12 Cr₹0.94 Cr
     Losson disposal of fixed assets(net) ----₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.21 Cr--
     Other Miscellaneous Expenses ₹11 Cr₹8.19 Cr₹5.82 Cr₹5.91 Cr₹7.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹689 Cr₹644 Cr₹637 Cr₹531 Cr₹391 Cr
Operating Profit (Excl OI) ₹191 Cr₹159 Cr₹138 Cr₹126 Cr₹122 Cr
Other Income ₹41 Cr₹32 Cr₹18 Cr₹20 Cr₹20 Cr
     Interest Received ₹7.32 Cr₹5.42 Cr₹4.08 Cr₹5.90 Cr₹6.57 Cr
     Dividend Received ₹0.35 Cr-₹0.28 Cr₹0.40 Cr₹0.40 Cr
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.23 Cr₹0.21 Cr₹0.08 Cr-
     Profits on sale of Investments ₹1.75 Cr₹1.10 Cr₹2.12 Cr₹2.58 Cr₹0.00 Cr
     Provision Written Back --₹0.44 Cr--
     Foreign Exchange Gains ₹12 Cr₹6.76 Cr₹7.57 Cr₹6.55 Cr₹1.82 Cr
     Others ₹19 Cr₹18 Cr₹3.47 Cr₹4.86 Cr₹11 Cr
Operating Profit ₹232 Cr₹191 Cr₹156 Cr₹146 Cr₹141 Cr
Interest ₹1.82 Cr₹2.61 Cr₹2.49 Cr₹2.40 Cr₹3.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.97 Cr₹1.75 Cr₹1.74 Cr₹1.72 Cr₹1.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.67 Cr₹0.58 Cr₹0.50 Cr₹0.58 Cr
     Other Interest ₹0.22 Cr₹0.18 Cr₹0.16 Cr₹0.18 Cr₹1.72 Cr
PBDT ₹230 Cr₹188 Cr₹154 Cr₹144 Cr₹138 Cr
Depreciation ₹29 Cr₹29 Cr₹22 Cr₹20 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹201 Cr₹159 Cr₹132 Cr₹123 Cr₹120 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹201 Cr₹159 Cr₹132 Cr₹123 Cr₹120 Cr
Provision for Tax ₹52 Cr₹36 Cr₹27 Cr₹29 Cr₹30 Cr
     Current Income Tax ₹51 Cr₹39 Cr₹35 Cr₹29 Cr₹30 Cr
     Deferred Tax ₹0.30 Cr₹-0.28 Cr₹-1.76 Cr₹0.30 Cr₹0.16 Cr
     Other taxes ₹0.65 Cr₹-2.32 Cr₹-6.24 Cr₹-0.02 Cr₹0.00 Cr
Profit After Tax ₹149 Cr₹122 Cr₹104 Cr₹94 Cr₹90 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹149 Cr₹122 Cr₹104 Cr₹94 Cr₹90 Cr
Adjustments to PAT -----
Profit Balance B/F ₹854 Cr₹741 Cr₹695 Cr₹610 Cr₹533 Cr
Appropriations ₹1,003 Cr₹864 Cr₹800 Cr₹704 Cr₹622 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹62 Cr₹9.36 Cr₹58 Cr₹8.63 Cr₹13 Cr
Equity Dividend % ₹100.00₹60.00₹40.00₹40.00₹40.00
Earnings Per Share ₹34.36₹27.86₹23.71₹21.17₹20.13
Adjusted EPS ₹34.36₹27.86₹23.71₹21.17₹20.13

Compare Income Statement of peers of MAYUR UNIQUOTERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS ₹3,059.4 Cr 15.6% 19.9% 13.5% Stock Analytics
BHARTIYA INTERNATIONAL ₹976.3 Cr 0.1% -7% -0.4% Stock Analytics


MAYUR UNIQUOTERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS

15.6%

19.9%

13.5%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses