Home > Income Statement > MAYUR UNIQUOTERS

MAYUR UNIQUOTERS
Income Statement

COMMUNITY POLL
for MAYUR UNIQUOTERS
Please provide your vote to see the results

MAYUR UNIQUOTERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹888 Cr₹824 Cr₹798 Cr₹662 Cr₹515 Cr
     Sales ₹881 Cr₹816 Cr₹790 Cr₹656 Cr₹510 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.55 Cr₹8.03 Cr₹7.99 Cr₹5.97 Cr₹5.53 Cr
Less: Excise Duty -----
Net Sales ₹880 Cr₹803 Cr₹776 Cr₹656 Cr₹513 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.33 Cr₹13 Cr₹-18 Cr₹-11 Cr₹-14 Cr
Raw Material Consumed ₹510 Cr₹451 Cr₹481 Cr₹403 Cr₹290 Cr
     Opening Raw Materials ₹109 Cr₹125 Cr₹139 Cr₹92 Cr₹80 Cr
     Purchases Raw Materials ₹484 Cr₹428 Cr₹466 Cr₹449 Cr₹300 Cr
     Closing Raw Materials ₹92 Cr₹109 Cr₹125 Cr₹139 Cr₹92 Cr
     Other Direct Purchases / Brought in cost ₹9.20 Cr₹8.20 Cr--₹2.27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹29 Cr₹33 Cr₹22 Cr₹17 Cr
     Electricity & Power ₹28 Cr₹29 Cr₹33 Cr₹22 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹45 Cr₹40 Cr₹41 Cr₹35 Cr
     Salaries, Wages & Bonus ₹42 Cr₹41 Cr₹37 Cr₹38 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹1.14 Cr₹1.06 Cr₹0.99 Cr₹0.92 Cr₹0.81 Cr
     Workmen and Staff Welfare Expenses ₹2.79 Cr₹2.93 Cr₹2.41 Cr₹1.53 Cr₹1.91 Cr
     Other Employees Cost ₹0.66 Cr₹0.48 Cr₹0.48 Cr₹0.50 Cr₹0.53 Cr
Other Manufacturing Expenses ₹45 Cr₹41 Cr₹34 Cr₹27 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹26 Cr₹23 Cr₹18 Cr₹17 Cr
     Repairs and Maintenance ₹11 Cr₹9.73 Cr₹8.27 Cr₹7.33 Cr₹4.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.39 Cr₹5.58 Cr₹3.70 Cr₹1.44 Cr₹3.10 Cr
General and Administration Expenses ₹27 Cr₹22 Cr₹21 Cr₹17 Cr₹16 Cr
     Rent , Rates & Taxes ₹6.76 Cr₹3.62 Cr₹2.93 Cr₹2.52 Cr₹2.00 Cr
     Insurance ₹2.46 Cr₹2.29 Cr₹2.23 Cr₹1.98 Cr₹1.81 Cr
     Printing and stationery ----₹0.25 Cr
     Professional and legal fees ₹11 Cr₹9.62 Cr₹9.51 Cr₹7.82 Cr₹6.68 Cr
     Traveling and conveyance ₹4.52 Cr₹4.01 Cr₹3.67 Cr₹2.54 Cr₹1.61 Cr
     Other Administration ₹2.85 Cr₹2.51 Cr₹2.39 Cr₹2.17 Cr₹3.19 Cr
Selling and Distribution Expenses ₹27 Cr₹35 Cr₹40 Cr₹27 Cr₹15 Cr
     Advertisement & Sales Promotion ₹1.85 Cr₹2.35 Cr₹2.73 Cr₹0.86 Cr₹0.85 Cr
     Sales Commissions & Incentives ₹1.67 Cr₹1.57 Cr₹1.56 Cr₹1.56 Cr₹2.42 Cr
     Freight and Forwarding ₹24 Cr₹31 Cr₹35 Cr₹25 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹8.23 Cr₹6.63 Cr₹5.79 Cr₹8.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.34 Cr₹0.04 Cr₹0.60 Cr₹-0.12 Cr₹0.94 Cr
     Losson disposal of fixed assets(net) ----₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.21 Cr--
     Other Miscellaneous Expenses ₹11 Cr₹8.19 Cr₹5.82 Cr₹5.91 Cr₹7.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹689 Cr₹644 Cr₹637 Cr₹531 Cr₹391 Cr
Operating Profit (Excl OI) ₹191 Cr₹159 Cr₹138 Cr₹126 Cr₹122 Cr
Other Income ₹41 Cr₹32 Cr₹18 Cr₹20 Cr₹20 Cr
     Interest Received ₹7.32 Cr₹5.42 Cr₹4.08 Cr₹5.90 Cr₹6.57 Cr
     Dividend Received ₹0.35 Cr-₹0.28 Cr₹0.40 Cr₹0.40 Cr
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.23 Cr₹0.21 Cr₹0.08 Cr-
     Profits on sale of Investments ₹1.75 Cr₹1.10 Cr₹2.12 Cr₹2.58 Cr₹0.00 Cr
     Provision Written Back --₹0.44 Cr--
     Foreign Exchange Gains ₹12 Cr₹6.76 Cr₹7.57 Cr₹6.55 Cr₹1.82 Cr
     Others ₹19 Cr₹18 Cr₹3.47 Cr₹4.86 Cr₹11 Cr
Operating Profit ₹232 Cr₹191 Cr₹156 Cr₹146 Cr₹141 Cr
Interest ₹1.82 Cr₹2.61 Cr₹2.49 Cr₹2.40 Cr₹3.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.97 Cr₹1.75 Cr₹1.74 Cr₹1.72 Cr₹1.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.67 Cr₹0.58 Cr₹0.50 Cr₹0.58 Cr
     Other Interest ₹0.22 Cr₹0.18 Cr₹0.16 Cr₹0.18 Cr₹1.72 Cr
PBDT ₹230 Cr₹188 Cr₹154 Cr₹144 Cr₹138 Cr
Depreciation ₹29 Cr₹29 Cr₹22 Cr₹20 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹201 Cr₹159 Cr₹132 Cr₹123 Cr₹120 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹201 Cr₹159 Cr₹132 Cr₹123 Cr₹120 Cr
Provision for Tax ₹52 Cr₹36 Cr₹27 Cr₹29 Cr₹30 Cr
     Current Income Tax ₹51 Cr₹39 Cr₹35 Cr₹29 Cr₹30 Cr
     Deferred Tax ₹0.30 Cr₹-0.28 Cr₹-1.76 Cr₹0.30 Cr₹0.16 Cr
     Other taxes ₹0.65 Cr₹-2.32 Cr₹-6.24 Cr₹-0.02 Cr₹0.00 Cr
Profit After Tax ₹149 Cr₹122 Cr₹104 Cr₹94 Cr₹90 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹149 Cr₹122 Cr₹104 Cr₹94 Cr₹90 Cr
Adjustments to PAT -----
Profit Balance B/F ₹854 Cr₹741 Cr₹695 Cr₹610 Cr₹533 Cr
Appropriations ₹1,003 Cr₹864 Cr₹800 Cr₹704 Cr₹622 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹62 Cr₹9.36 Cr₹58 Cr₹8.63 Cr₹13 Cr
Equity Dividend % ₹100.00₹60.00₹40.00₹40.00₹40.00
Earnings Per Share ₹34.36₹27.86₹23.71₹21.17₹20.13
Adjusted EPS ₹34.36₹27.86₹23.71₹21.17₹20.13

Compare Income Statement of peers of MAYUR UNIQUOTERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS ₹2,251.8 Cr -2.6% -1.4% -18.2% Stock Analytics
PAGE INDUSTRIES ₹49,217.2 Cr -0.4% NA 9.5% Stock Analytics
KPR MILL ₹34,554.0 Cr 0.3% 5.8% 16.7% Stock Analytics
VEDANT FASHIONS ₹17,568.2 Cr -1.2% -2.1% -42.7% Stock Analytics
SWAN ENERGY ₹14,644.7 Cr 3.4% 9.8% -25.5% Stock Analytics
VARDHMAN TEXTILES ₹12,419.4 Cr 4.9% 7.4% -12.5% Stock Analytics


MAYUR UNIQUOTERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS

-2.6%

-1.4%

-18.2%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses