Home > Income Statement > MAXIMUS INTERNATIONAL

MAXIMUS INTERNATIONAL
Income Statement

MAXIMUS INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAXIMUS INTERNATIONAL
Please provide your vote to see the results

MAXIMUS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹100 Cr₹69 Cr₹52 Cr₹31 Cr₹57 Cr
     Sales ₹95 Cr₹66 Cr₹52 Cr₹31 Cr₹57 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.51 Cr₹3.35 Cr---
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹100 Cr₹69 Cr₹52 Cr₹31 Cr₹57 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.79 Cr₹0.36 Cr₹0.43 Cr₹-1.49 Cr-
Raw Material Consumed ₹82 Cr₹54 Cr₹38 Cr₹26 Cr₹53 Cr
     Opening Raw Materials ₹1.89 Cr₹2.96 Cr₹3.49 Cr--
     Purchases Raw Materials ₹67 Cr₹49 Cr₹35 Cr--
     Closing Raw Materials ₹3.31 Cr₹1.89 Cr₹3.97 Cr--
     Other Direct Purchases / Brought in cost ₹17 Cr₹3.89 Cr₹3.63 Cr₹26 Cr₹53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr
     Electricity & Power ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.16 Cr₹3.88 Cr₹4.32 Cr₹1.69 Cr₹0.42 Cr
     Salaries, Wages & Bonus ₹3.51 Cr₹3.74 Cr₹4.23 Cr₹1.64 Cr₹0.42 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.65 Cr₹0.14 Cr₹0.09 Cr₹0.04 Cr-
     Other Employees Cost -----
Other Manufacturing Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹3.22 Cr₹2.53 Cr₹2.26 Cr₹1.08 Cr₹0.53 Cr
     Rent , Rates & Taxes ₹0.48 Cr₹0.53 Cr₹0.49 Cr₹0.19 Cr₹0.06 Cr
     Insurance ₹0.10 Cr₹0.08 Cr₹0.10 Cr₹0.05 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.18 Cr₹1.15 Cr₹1.07 Cr₹0.52 Cr₹0.37 Cr
     Traveling and conveyance ₹0.59 Cr₹0.30 Cr₹0.22 Cr₹0.17 Cr₹0.07 Cr
     Other Administration ₹0.87 Cr₹0.47 Cr₹0.38 Cr₹0.15 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.87 Cr₹1.48 Cr₹1.12 Cr₹0.56 Cr₹0.22 Cr
     Advertisement & Sales Promotion ₹0.35 Cr₹0.46 Cr₹0.34 Cr₹0.11 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.01 Cr₹0.02 Cr₹0.21 Cr₹0.23 Cr₹0.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.51 Cr₹1.01 Cr₹0.57 Cr₹0.22 Cr-
Miscellaneous Expenses ₹1.16 Cr₹0.80 Cr₹0.92 Cr₹0.31 Cr₹0.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr₹0.21 Cr---
     Losson disposal of fixed assets(net) ₹0.02 Cr----
     Losson foreign exchange fluctuations ₹0.92 Cr-₹0.30 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.15 Cr₹0.59 Cr₹0.63 Cr₹0.31 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹90 Cr₹63 Cr₹47 Cr₹28 Cr₹55 Cr
Operating Profit (Excl OI) ₹9.28 Cr₹6.24 Cr₹5.72 Cr₹2.99 Cr₹2.74 Cr
Other Income ₹1.54 Cr₹1.45 Cr₹0.65 Cr₹1.25 Cr₹1.25 Cr
     Interest Received ₹0.72 Cr₹0.63 Cr₹0.48 Cr₹0.49 Cr₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr-₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.12 Cr----
     Foreign Exchange Gains ₹0.30 Cr₹0.03 Cr-₹0.44 Cr₹0.25 Cr
     Others ₹0.40 Cr₹0.74 Cr₹0.17 Cr₹0.31 Cr₹0.48 Cr
Operating Profit ₹11 Cr₹7.69 Cr₹6.37 Cr₹4.25 Cr₹3.99 Cr
Interest ₹1.65 Cr₹1.30 Cr₹1.16 Cr₹0.70 Cr₹0.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.37 Cr₹1.10 Cr₹0.17 Cr₹0.22 Cr₹0.15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.45 Cr₹0.33 Cr
     Other Interest ₹0.28 Cr₹0.20 Cr₹0.99 Cr₹0.03 Cr-
PBDT ₹9.17 Cr₹6.39 Cr₹5.21 Cr₹3.55 Cr₹3.51 Cr
Depreciation ₹1.27 Cr₹1.24 Cr₹1.26 Cr₹0.48 Cr₹0.16 Cr
Profit Before Taxation & Exceptional Items ₹7.90 Cr₹5.15 Cr₹3.95 Cr₹3.07 Cr₹3.35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.90 Cr₹5.15 Cr₹3.95 Cr₹3.07 Cr₹3.35 Cr
Provision for Tax ₹0.62 Cr₹0.49 Cr₹0.42 Cr₹0.36 Cr₹0.25 Cr
     Current Income Tax ₹0.65 Cr₹0.56 Cr₹0.32 Cr₹0.19 Cr₹0.25 Cr
     Deferred Tax ₹0.02 Cr₹-0.06 Cr₹0.09 Cr₹0.17 Cr₹0.00 Cr
     Other taxes ₹-0.06 Cr₹-0.01 Cr₹0.01 Cr--
Profit After Tax ₹7.29 Cr₹4.66 Cr₹3.53 Cr₹2.71 Cr₹3.10 Cr
Extra items -----
Minority Interest ₹-0.34 Cr₹-0.45 Cr₹-0.42 Cr₹-0.21 Cr-
Share of Associate ----₹-1.23 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹6.95 Cr₹4.21 Cr₹3.11 Cr₹2.50 Cr₹1.87 Cr
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹8.79 Cr₹5.67 Cr₹2.93 Cr₹1.88 Cr
Appropriations ₹20 Cr₹13 Cr₹8.79 Cr₹5.43 Cr₹3.75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.50 Cr₹-0.50 Cr-₹-0.25 Cr₹0.82 Cr
Equity Dividend % -----
Earnings Per Share ₹0.55₹3.35₹2.48₹1.99₹1.48
Adjusted EPS ₹0.55₹0.33₹0.25₹0.20₹0.15

Compare Income Statement of peers of MAXIMUS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAXIMUS INTERNATIONAL ₹252.8 Cr -0.6% -4.2% 37.9% Stock Analytics
ADANI ENTERPRISES ₹355,270.0 Cr 3% 1.7% 68.8% Stock Analytics
REDINGTON ₹17,445.3 Cr 1.9% 10.3% 30.3% Stock Analytics
HONASA CONSUMER ₹13,707.4 Cr 9.6% 14.7% NA Stock Analytics
MMTC ₹11,203.5 Cr 5.3% 13.2% 159.8% Stock Analytics
MSTC ₹6,532.4 Cr 9% 8.4% 224.3% Stock Analytics


MAXIMUS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAXIMUS INTERNATIONAL

-0.6%

-4.2%

37.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses