Home > Income Statement > MAXIMUS INTERNATIONAL

MAXIMUS INTERNATIONAL
Income Statement

MAXIMUS INTERNATIONAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAXIMUS INTERNATIONAL
Please provide your vote to see the results

MAXIMUS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹109 Cr₹100 Cr₹69 Cr₹52 Cr₹31 Cr
     Sales ₹109 Cr₹95 Cr₹66 Cr₹52 Cr₹31 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹4.51 Cr₹3.35 Cr--
     Revenue from property development -----
     Other Operational Income ₹0.25 Cr----
Less: Excise Duty -----
Net Sales ₹109 Cr₹100 Cr₹69 Cr₹52 Cr₹31 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.32 Cr₹-0.79 Cr₹0.36 Cr₹0.43 Cr₹-1.49 Cr
Raw Material Consumed ₹90 Cr₹82 Cr₹54 Cr₹38 Cr₹26 Cr
     Opening Raw Materials ₹3.31 Cr₹1.89 Cr₹2.96 Cr₹3.49 Cr-
     Purchases Raw Materials ₹67 Cr₹67 Cr₹49 Cr₹35 Cr-
     Closing Raw Materials ₹2.89 Cr₹3.31 Cr₹1.89 Cr₹3.97 Cr-
     Other Direct Purchases / Brought in cost ₹23 Cr₹17 Cr₹3.89 Cr₹3.63 Cr₹26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr
     Electricity & Power ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.24 Cr₹4.29 Cr₹3.88 Cr₹4.32 Cr₹1.69 Cr
     Salaries, Wages & Bonus ₹3.61 Cr₹3.51 Cr₹3.74 Cr₹4.23 Cr₹1.64 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.78 Cr₹0.14 Cr₹0.09 Cr₹0.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹3.47 Cr₹3.06 Cr₹2.53 Cr₹2.26 Cr₹1.08 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.48 Cr₹0.53 Cr₹0.49 Cr₹0.19 Cr
     Insurance ₹0.10 Cr₹0.10 Cr₹0.08 Cr₹0.10 Cr₹0.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.23 Cr₹1.08 Cr₹1.15 Cr₹1.07 Cr₹0.52 Cr
     Traveling and conveyance ₹0.48 Cr₹0.43 Cr₹0.30 Cr₹0.22 Cr₹0.17 Cr
     Other Administration ₹1.04 Cr₹0.97 Cr₹0.47 Cr₹0.38 Cr₹0.15 Cr
Selling and Distribution Expenses ₹1.97 Cr₹0.90 Cr₹1.48 Cr₹1.12 Cr₹0.56 Cr
     Advertisement & Sales Promotion ₹0.60 Cr₹0.35 Cr₹0.46 Cr₹0.34 Cr₹0.11 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -₹0.03 Cr₹0.02 Cr₹0.21 Cr₹0.23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.38 Cr₹0.52 Cr₹1.01 Cr₹0.57 Cr₹0.22 Cr
Miscellaneous Expenses ₹0.70 Cr₹1.16 Cr₹0.80 Cr₹0.92 Cr₹0.31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.06 Cr₹0.07 Cr₹0.21 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.02 Cr---
     Losson foreign exchange fluctuations ₹0.44 Cr₹0.92 Cr-₹0.30 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.16 Cr₹0.59 Cr₹0.63 Cr₹0.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹101 Cr₹90 Cr₹63 Cr₹47 Cr₹28 Cr
Operating Profit (Excl OI) ₹7.76 Cr₹9.28 Cr₹6.24 Cr₹5.72 Cr₹2.99 Cr
Other Income ₹4.31 Cr₹1.54 Cr₹1.45 Cr₹0.65 Cr₹1.25 Cr
     Interest Received ₹0.58 Cr₹0.72 Cr₹0.63 Cr₹0.48 Cr₹0.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr-₹0.05 Cr-₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.12 Cr---
     Foreign Exchange Gains -₹0.30 Cr₹0.03 Cr-₹0.44 Cr
     Others ₹3.66 Cr₹0.40 Cr₹0.74 Cr₹0.17 Cr₹0.31 Cr
Operating Profit ₹12 Cr₹11 Cr₹7.69 Cr₹6.37 Cr₹4.25 Cr
Interest ₹2.29 Cr₹1.65 Cr₹1.30 Cr₹1.16 Cr₹0.70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.45 Cr₹1.37 Cr₹1.10 Cr₹0.17 Cr₹0.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.79 Cr₹0.26 Cr--₹0.45 Cr
     Other Interest ₹0.04 Cr₹0.02 Cr₹0.20 Cr₹0.99 Cr₹0.03 Cr
PBDT ₹9.79 Cr₹9.17 Cr₹6.39 Cr₹5.21 Cr₹3.55 Cr
Depreciation ₹1.36 Cr₹1.27 Cr₹1.24 Cr₹1.26 Cr₹0.48 Cr
Profit Before Taxation & Exceptional Items ₹8.43 Cr₹7.90 Cr₹5.15 Cr₹3.95 Cr₹3.07 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.43 Cr₹7.90 Cr₹5.15 Cr₹3.95 Cr₹3.07 Cr
Provision for Tax ₹0.44 Cr₹0.62 Cr₹0.49 Cr₹0.42 Cr₹0.36 Cr
     Current Income Tax ₹0.41 Cr₹0.65 Cr₹0.56 Cr₹0.32 Cr₹0.19 Cr
     Deferred Tax ₹0.03 Cr₹0.02 Cr₹-0.06 Cr₹0.09 Cr₹0.17 Cr
     Other taxes ₹0.01 Cr₹-0.06 Cr₹-0.01 Cr₹0.01 Cr-
Profit After Tax ₹7.99 Cr₹7.29 Cr₹4.66 Cr₹3.53 Cr₹2.71 Cr
Extra items -----
Minority Interest ₹-0.06 Cr₹-0.34 Cr₹-0.45 Cr₹-0.42 Cr₹-0.21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.93 Cr₹6.95 Cr₹4.21 Cr₹3.11 Cr₹2.50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹14 Cr₹8.79 Cr₹5.67 Cr₹2.93 Cr
Appropriations ₹27 Cr₹20 Cr₹13 Cr₹8.79 Cr₹5.43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.50 Cr₹-0.50 Cr-₹-0.25 Cr
Equity Dividend % -----
Earnings Per Share ₹0.63₹0.55₹3.35₹2.48₹1.99
Adjusted EPS ₹0.63₹0.55₹0.33₹0.25₹0.20

Compare Income Statement of peers of MAXIMUS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAXIMUS INTERNATIONAL ₹150.3 Cr 0.4% -2.6% -26.7% Stock Analytics
ADANI ENTERPRISES ₹284,778.0 Cr -2.7% -2.1% -3% Stock Analytics
REDINGTON ₹20,963.3 Cr -2.4% -5.5% 29.8% Stock Analytics
MMTC ₹10,599.0 Cr 25.1% 16.1% -11.8% Stock Analytics
LLOYDS ENTERPRISES ₹9,313.5 Cr -16.8% 5.7% 51.8% Stock Analytics
HONASA CONSUMER ₹9,004.6 Cr 3.8% -4.4% 5.8% Stock Analytics


MAXIMUS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAXIMUS INTERNATIONAL

0.4%

-2.6%

-26.7%

SENSEX

-0.3%

-1.1%

7.8%


You may also like the below Video Courses