MAX INDIA
|
MAX INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹145 Cr | ₹176 Cr | ₹201 Cr | ₹230 Cr | ₹121 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹4.23 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹3.88 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹141 Cr | ₹161 Cr | ₹188 Cr | ₹219 Cr | ₹117 Cr |
| Operating Income (Net) | ₹145 Cr | ₹176 Cr | ₹201 Cr | ₹230 Cr | ₹121 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹45 Cr | ₹79 Cr | ₹119 Cr | ₹13 Cr |
| Employee Cost | ₹97 Cr | ₹78 Cr | ₹54 Cr | ₹58 Cr | ₹88 Cr |
| Salaries, Wages & Bonus | ₹87 Cr | ₹67 Cr | ₹47 Cr | ₹51 Cr | ₹83 Cr |
| Contributions to EPF & Pension Funds | ₹2.61 Cr | ₹2.28 Cr | ₹1.72 Cr | ₹1.93 Cr | ₹3.00 Cr |
| Workmen and Staff Welfare Expenses | ₹3.08 Cr | ₹2.22 Cr | ₹1.98 Cr | ₹1.62 Cr | ₹1.10 Cr |
| Other Employees Cost | ₹3.87 Cr | ₹7.11 Cr | ₹3.32 Cr | ₹2.84 Cr | ₹1.46 Cr |
| Operating & Establishment Expenses | ₹52 Cr | ₹38 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹3.92 Cr | ₹1.22 Cr | ₹0.41 Cr | ₹0.19 Cr | - |
| Commission, Brokerage & Discounts | ₹0.63 Cr | ₹2.03 Cr | ₹1.90 Cr | ₹0.89 Cr | ₹0.14 Cr |
| Rent , Rates & Taxes | ₹1.83 Cr | ₹1.89 Cr | ₹0.64 Cr | ₹3.09 Cr | ₹5.52 Cr |
| Repairs and Maintenance | ₹3.63 Cr | ₹5.41 Cr | ₹7.70 Cr | ₹5.32 Cr | ₹3.56 Cr |
| Insurance | ₹0.40 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.67 Cr | ₹0.98 Cr |
| Electricity & Power | ₹4.79 Cr | ₹3.60 Cr | ₹3.35 Cr | ₹2.80 Cr | ₹1.97 Cr |
| Other Operating Expenses | ₹37 Cr | ₹24 Cr | ₹5.11 Cr | ₹6.05 Cr | ₹4.05 Cr |
| Administrations & Other Expenses | ₹73 Cr | ₹50 Cr | ₹39 Cr | ₹27 Cr | ₹28 Cr |
| Printing and stationery | ₹0.16 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹25 Cr | ₹21 Cr | ₹12 Cr | ₹8.82 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹36 Cr | ₹15 Cr | ₹6.28 Cr | ₹5.33 Cr | ₹4.35 Cr |
| Other General Expenses | ₹12 Cr | ₹14 Cr | ₹21 Cr | ₹13 Cr | ₹9.81 Cr |
| Provisions and Contingencies | ₹9.76 Cr | ₹5.80 Cr | ₹3.67 Cr | ₹3.19 Cr | ₹2.72 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.00 Cr | ₹0.08 Cr | - | ₹0.00 Cr |
| Losson disposal of fixed assets(net) | ₹0.14 Cr | ₹1.28 Cr | ₹0.27 Cr | ₹0.46 Cr | ₹0.10 Cr |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.62 Cr | ₹4.52 Cr | ₹3.31 Cr | ₹2.74 Cr | ₹2.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹264 Cr | ₹230 Cr | ₹201 Cr | ₹231 Cr | ₹150 Cr |
| Operating Profit (Excl OI) | ₹-119 Cr | ₹-54 Cr | ₹0.51 Cr | ₹-1.24 Cr | ₹-29 Cr |
| Other Income | ₹19 Cr | ₹19 Cr | ₹12 Cr | ₹7.56 Cr | ₹8.70 Cr |
| Other Interest Income | ₹12 Cr | ₹11 Cr | ₹8.73 Cr | ₹3.10 Cr | ₹6.72 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.02 Cr |
| Income from investments | ₹0.92 Cr | ₹0.79 Cr | ₹0.66 Cr | ₹0.54 Cr | ₹0.51 Cr |
| Provision Written Back | ₹0.45 Cr | ₹1.32 Cr | ₹0.05 Cr | ₹0.52 Cr | ₹0.29 Cr |
| Others | ₹5.14 Cr | ₹6.31 Cr | ₹2.99 Cr | ₹3.40 Cr | ₹1.16 Cr |
| Operating Profit | ₹-100 Cr | ₹-35 Cr | ₹13 Cr | ₹6.32 Cr | ₹-20 Cr |
| Interest | ₹8.06 Cr | ₹4.67 Cr | ₹6.23 Cr | ₹10 Cr | ₹24 Cr |
| Loans | ₹0.13 Cr | ₹0.88 Cr | ₹3.66 Cr | ₹6.93 Cr | ₹20 Cr |
| Deposits | ₹0.22 Cr | ₹0.23 Cr | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹7.72 Cr | ₹3.55 Cr | ₹2.57 Cr | ₹3.35 Cr | ₹4.49 Cr |
| Depreciation | ₹19 Cr | ₹10 Cr | ₹8.45 Cr | ₹7.09 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹-127 Cr | ₹-50 Cr | ₹-1.75 Cr | ₹-11 Cr | ₹-55 Cr |
| Exceptional Income / Expenses | ₹-13 Cr | ₹0.02 Cr | - | ₹-5.13 Cr | ₹-8.25 Cr |
| Profit Before Tax | ₹-139 Cr | ₹-49 Cr | ₹-3.01 Cr | ₹-18 Cr | ₹-63 Cr |
| Provision for Tax | ₹1.81 Cr | ₹7.34 Cr | ₹7.37 Cr | ₹-1.89 Cr | ₹-11 Cr |
| Current Income Tax | ₹2.13 Cr | ₹7.49 Cr | ₹6.43 Cr | ₹1.86 Cr | ₹0.01 Cr |
| Deferred Tax | ₹-0.15 Cr | ₹0.17 Cr | ₹2.31 Cr | ₹-3.81 Cr | ₹3.44 Cr |
| Other taxes | ₹-0.17 Cr | ₹-0.31 Cr | ₹-1.36 Cr | ₹0.06 Cr | ₹-14 Cr |
| Profit After Tax | ₹-140 Cr | ₹-56 Cr | ₹-10 Cr | ₹-16 Cr | ₹-52 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹0.76 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-140 Cr | ₹-56 Cr | ₹-10 Cr | ₹-16 Cr | ₹-52 Cr |
| Adjustments to PAT | - | ₹-0.02 Cr | - | - | ₹-1.51 Cr |
| Profit Balance B/F | ₹-84 Cr | ₹-28 Cr | ₹-17 Cr | ₹-2.88 Cr | ₹50 Cr |
| Appropriations | ₹-224 Cr | ₹-84 Cr | ₹-28 Cr | ₹-19 Cr | ₹-2.96 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-224 Cr | ₹-84 Cr | ₹-28 Cr | ₹-19 Cr | ₹-2.96 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-32.21 | ₹-13.06 | ₹-2.41 | ₹-3.00 | ₹-9.59 |
| Adjusted EPS | ₹-30.42 | ₹-12.34 | ₹-2.28 | ₹-2.83 | ₹-9.06 |
Compare Income Statement of peers of MAX INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAX INDIA | ₹1,053.0 Cr | 4% | -5.4% | -11.1% | Stock Analytics | |
| BAJAJ FINSERV | ₹334,638.0 Cr | 3.1% | -2% | 31.9% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹46,042.5 Cr | -1% | -8.8% | 74.8% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹34,670.3 Cr | 0.6% | -3.6% | 17.5% | Stock Analytics | |
| JSW HOLDINGS | ₹22,463.6 Cr | 11.8% | 18.8% | 32.1% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,146.2 Cr | -1% | -9.8% | -9.6% | Stock Analytics | |
MAX INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAX INDIA | 4% |
-5.4% |
-11.1% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses