MAX INDIA
|
MAX INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹191 Cr | ₹145 Cr | ₹176 Cr | ₹201 Cr | ₹230 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹6.36 Cr | ₹4.23 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹184 Cr | ₹141 Cr | ₹161 Cr | ₹188 Cr | ₹219 Cr |
| Operating Income (Net) | ₹191 Cr | ₹145 Cr | ₹176 Cr | ₹201 Cr | ₹230 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.41 Cr | ₹-11 Cr | ₹45 Cr | ₹79 Cr | ₹119 Cr |
| Employee Cost | ₹95 Cr | ₹97 Cr | ₹78 Cr | ₹54 Cr | ₹58 Cr |
| Salaries, Wages & Bonus | ₹85 Cr | ₹87 Cr | ₹67 Cr | ₹47 Cr | ₹51 Cr |
| Contributions to EPF & Pension Funds | ₹2.87 Cr | ₹2.61 Cr | ₹2.28 Cr | ₹1.72 Cr | ₹1.93 Cr |
| Workmen and Staff Welfare Expenses | ₹3.34 Cr | ₹3.08 Cr | ₹2.22 Cr | ₹1.98 Cr | ₹1.62 Cr |
| Other Employees Cost | ₹3.42 Cr | ₹3.87 Cr | ₹7.11 Cr | ₹3.32 Cr | ₹2.84 Cr |
| Operating & Establishment Expenses | ₹69 Cr | ₹61 Cr | ₹38 Cr | ₹20 Cr | ₹19 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹4.30 Cr | ₹3.92 Cr | ₹1.22 Cr | ₹0.41 Cr | ₹0.19 Cr |
| Commission, Brokerage & Discounts | ₹0.77 Cr | ₹0.63 Cr | ₹2.03 Cr | ₹1.90 Cr | ₹0.89 Cr |
| Rent , Rates & Taxes | ₹1.87 Cr | ₹1.85 Cr | ₹1.89 Cr | ₹0.64 Cr | ₹3.09 Cr |
| Repairs and Maintenance | ₹5.73 Cr | ₹5.14 Cr | ₹5.41 Cr | ₹7.70 Cr | ₹5.32 Cr |
| Insurance | ₹1.23 Cr | ₹0.93 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.67 Cr |
| Electricity & Power | ₹6.17 Cr | ₹4.79 Cr | ₹3.60 Cr | ₹3.35 Cr | ₹2.80 Cr |
| Other Operating Expenses | ₹48 Cr | ₹44 Cr | ₹24 Cr | ₹5.11 Cr | ₹6.05 Cr |
| Administrations & Other Expenses | ₹72 Cr | ₹67 Cr | ₹50 Cr | ₹39 Cr | ₹27 Cr |
| Printing and stationery | ₹0.40 Cr | ₹0.33 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Professional and legal fees | ₹6.33 Cr | ₹17 Cr | ₹21 Cr | ₹12 Cr | ₹8.82 Cr |
| Advertisement & Sales Promotion | ₹50 Cr | ₹36 Cr | ₹15 Cr | ₹6.28 Cr | ₹5.33 Cr |
| Other General Expenses | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr | ₹13 Cr |
| Provisions and Contingencies | ₹8.51 Cr | ₹6.22 Cr | ₹5.80 Cr | ₹3.67 Cr | ₹3.19 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.26 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.08 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.79 Cr | ₹0.14 Cr | ₹1.28 Cr | ₹0.27 Cr | ₹0.46 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | ₹0.01 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.46 Cr | ₹6.04 Cr | ₹4.52 Cr | ₹3.31 Cr | ₹2.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹296 Cr | ₹264 Cr | ₹230 Cr | ₹201 Cr | ₹231 Cr |
| Operating Profit (Excl OI) | ₹-106 Cr | ₹-118 Cr | ₹-54 Cr | ₹0.51 Cr | ₹-1.24 Cr |
| Other Income | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹12 Cr | ₹7.56 Cr |
| Other Interest Income | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹8.73 Cr | ₹3.10 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | ₹0.83 Cr | ₹0.92 Cr | ₹0.79 Cr | ₹0.66 Cr | ₹0.54 Cr |
| Provision Written Back | ₹0.20 Cr | ₹0.45 Cr | ₹1.32 Cr | ₹0.05 Cr | ₹0.52 Cr |
| Others | ₹5.15 Cr | ₹5.11 Cr | ₹6.31 Cr | ₹2.99 Cr | ₹3.40 Cr |
| Operating Profit | ₹-83 Cr | ₹-100 Cr | ₹-35 Cr | ₹13 Cr | ₹6.32 Cr |
| Interest | ₹14 Cr | ₹8.06 Cr | ₹4.67 Cr | ₹6.23 Cr | ₹10 Cr |
| Loans | ₹2.09 Cr | ₹0.13 Cr | ₹0.88 Cr | ₹3.66 Cr | ₹6.93 Cr |
| Deposits | ₹0.69 Cr | ₹0.22 Cr | ₹0.23 Cr | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹11 Cr | ₹7.72 Cr | ₹3.55 Cr | ₹2.57 Cr | ₹3.35 Cr |
| Depreciation | ₹25 Cr | ₹19 Cr | ₹10 Cr | ₹8.45 Cr | ₹7.09 Cr |
| Profit Before Taxation & Exceptional Items | ₹-122 Cr | ₹-126 Cr | ₹-50 Cr | ₹-1.75 Cr | ₹-11 Cr |
| Exceptional Income / Expenses | ₹4.78 Cr | ₹-13 Cr | ₹0.02 Cr | - | ₹-5.13 Cr |
| Profit Before Tax | ₹-121 Cr | ₹-139 Cr | ₹-49 Cr | ₹-3.01 Cr | ₹-18 Cr |
| Provision for Tax | ₹0.88 Cr | ₹1.81 Cr | ₹7.34 Cr | ₹7.37 Cr | ₹-1.89 Cr |
| Current Income Tax | ₹3.34 Cr | ₹2.13 Cr | ₹7.49 Cr | ₹6.43 Cr | ₹1.86 Cr |
| Deferred Tax | ₹-2.51 Cr | ₹-0.15 Cr | ₹0.17 Cr | ₹2.31 Cr | ₹-3.81 Cr |
| Other taxes | ₹0.05 Cr | ₹-0.17 Cr | ₹-0.31 Cr | ₹-1.36 Cr | ₹0.06 Cr |
| Profit After Tax | ₹-122 Cr | ₹-140 Cr | ₹-56 Cr | ₹-10 Cr | ₹-16 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-122 Cr | ₹-140 Cr | ₹-56 Cr | ₹-10 Cr | ₹-16 Cr |
| Adjustments to PAT | - | - | ₹-0.02 Cr | - | - |
| Profit Balance B/F | ₹-224 Cr | ₹-84 Cr | ₹-28 Cr | ₹-17 Cr | ₹-2.88 Cr |
| Appropriations | ₹-346 Cr | ₹-224 Cr | ₹-84 Cr | ₹-28 Cr | ₹-19 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-346 Cr | ₹-224 Cr | ₹-84 Cr | ₹-28 Cr | ₹-19 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-23.20 | ₹-32.21 | ₹-13.06 | ₹-2.41 | ₹-3.00 |
| Adjusted EPS | ₹-23.20 | ₹-30.42 | ₹-12.34 | ₹-2.28 | ₹-2.83 |
Compare Income Statement of peers of MAX INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAX INDIA | ₹970.0 Cr | -1.4% | 10.3% | -20.5% | Stock Analytics | |
| BAJAJ FINSERV | ₹320,414.0 Cr | -3.1% | 5.7% | 7.2% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹50,639.3 Cr | 8.7% | 17.7% | 7.4% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹30,557.0 Cr | 3.4% | -1.6% | -12.5% | Stock Analytics | |
| TVS HOLDINGS | ₹30,038.1 Cr | -0% | 6.6% | 28.2% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹22,158.4 Cr | 1.4% | -8.8% | 28.7% | Stock Analytics | |
MAX INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAX INDIA | -1.4% |
10.3% |
-20.5% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses