MAX INDIA
|
MAX INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹230 Cr | ₹121 Cr | ₹211 Cr | ₹211 Cr |
Sale of Shares / Units | - | - | - | - |
Interest income | ₹11 Cr | ₹3.88 Cr | ₹21 Cr | ₹21 Cr |
Portfolio management services | - | - | - | - |
Dividend income | - | - | - | - |
Brokerages & commissions | - | - | - | - |
Processing fees and other charges | - | - | - | - |
Other Operating Income | ₹219 Cr | ₹117 Cr | ₹190 Cr | ₹190 Cr |
Operating Income (Net) | ₹230 Cr | ₹121 Cr | ₹211 Cr | ₹211 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹119 Cr | ₹13 Cr | ₹46 Cr | ₹46 Cr |
Employee Cost | ₹58 Cr | ₹88 Cr | ₹106 Cr | ₹106 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹83 Cr | ₹98 Cr | ₹98 Cr |
Contributions to EPF & Pension Funds | ₹1.93 Cr | ₹3.00 Cr | ₹3.68 Cr | ₹3.68 Cr |
Workmen and Staff Welfare Expenses | ₹1.62 Cr | ₹1.10 Cr | ₹2.35 Cr | ₹2.35 Cr |
Other Employees Cost | ₹2.84 Cr | ₹1.46 Cr | ₹2.29 Cr | ₹2.29 Cr |
Operating & Establishment Expenses | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Depository Charges | - | - | - | - |
Security Transaction tax | - | - | - | - |
Software & Technical expenses | ₹0.19 Cr | - | - | - |
Commission, Brokerage & Discounts | ₹0.89 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.13 Cr |
Rent , Rates & Taxes | ₹3.09 Cr | ₹5.52 Cr | ₹6.57 Cr | ₹6.57 Cr |
Repairs and Maintenance | ₹5.32 Cr | ₹3.56 Cr | ₹5.36 Cr | ₹5.36 Cr |
Insurance | ₹0.67 Cr | ₹0.98 Cr | ₹0.80 Cr | ₹0.80 Cr |
Electricity & Power | ₹2.80 Cr | ₹1.97 Cr | ₹2.29 Cr | ₹2.29 Cr |
Other Operating Expenses | ₹6.05 Cr | ₹4.05 Cr | ₹2.07 Cr | ₹2.07 Cr |
Administrations & Other Expenses | ₹27 Cr | ₹28 Cr | ₹40 Cr | ₹40 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.28 Cr | ₹0.75 Cr | ₹0.75 Cr |
Professional and legal fees | ₹8.82 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹5.33 Cr | ₹4.35 Cr | ₹4.62 Cr | ₹4.62 Cr |
Other General Expenses | ₹13 Cr | ₹9.81 Cr | ₹16 Cr | ₹16 Cr |
Provisions and Contingencies | ₹3.19 Cr | ₹2.72 Cr | ₹5.51 Cr | ₹5.51 Cr |
Provisions for contingencies | - | - | - | - |
Provisions against NPAs | - | - | - | - |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | ₹0.00 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.46 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
Losson foreign exchange fluctuations | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹2.74 Cr | ₹2.60 Cr | ₹5.45 Cr | ₹5.45 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹231 Cr | ₹150 Cr | ₹216 Cr | ₹216 Cr |
Operating Profit (Excl OI) | ₹-1.24 Cr | ₹-29 Cr | ₹-5.26 Cr | ₹-5.26 Cr |
Other Income | ₹7.56 Cr | ₹8.70 Cr | ₹3.33 Cr | ₹3.33 Cr |
Other Interest Income | ₹3.10 Cr | ₹6.72 Cr | ₹1.84 Cr | ₹1.84 Cr |
Other Commission | - | - | - | - |
Discounts | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.02 Cr | - | - |
Income from investments | ₹0.54 Cr | ₹0.51 Cr | ₹0.38 Cr | ₹0.38 Cr |
Provision Written Back | ₹0.52 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.17 Cr |
Others | ₹3.40 Cr | ₹1.16 Cr | ₹0.93 Cr | ₹0.93 Cr |
Operating Profit | ₹6.32 Cr | ₹-20 Cr | ₹-1.93 Cr | ₹-1.93 Cr |
Interest | ₹10 Cr | ₹24 Cr | ₹27 Cr | ₹27 Cr |
Loans | ₹6.93 Cr | ₹20 Cr | ₹26 Cr | ₹26 Cr |
Deposits | - | - | - | - |
Bonds / Debentures | - | - | - | - |
Other Interest | ₹3.35 Cr | ₹4.49 Cr | ₹0.99 Cr | ₹0.99 Cr |
Depreciation | ₹7.09 Cr | ₹10 Cr | ₹8.36 Cr | ₹8.36 Cr |
Profit Before Taxation & Exceptional Items | ₹-11 Cr | ₹-55 Cr | ₹-37 Cr | ₹-37 Cr |
Exceptional Income / Expenses | ₹-5.13 Cr | ₹-8.25 Cr | ₹-50 Cr | ₹-50 Cr |
Profit Before Tax | ₹-18 Cr | ₹-63 Cr | ₹-87 Cr | ₹-87 Cr |
Provision for Tax | ₹-1.89 Cr | ₹-11 Cr | ₹5.22 Cr | ₹5.22 Cr |
Current Income Tax | ₹1.86 Cr | ₹0.01 Cr | ₹2.61 Cr | ₹2.61 Cr |
Deferred Tax | ₹-3.81 Cr | ₹3.44 Cr | ₹3.01 Cr | ₹3.01 Cr |
Other taxes | ₹0.06 Cr | ₹-14 Cr | ₹-0.41 Cr | ₹-0.41 Cr |
Profit After Tax | ₹-16 Cr | ₹-52 Cr | ₹-93 Cr | ₹-93 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | ₹0.76 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹-16 Cr | ₹-52 Cr | ₹-93 Cr | ₹-93 Cr |
Adjustments to PAT | - | ₹-1.51 Cr | ₹390 Cr | ₹390 Cr |
Profit Balance B/F | ₹-2.88 Cr | ₹50 Cr | - | - |
Appropriations | ₹-19 Cr | ₹-2.96 Cr | ₹297 Cr | ₹297 Cr |
General Reserve | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-19 Cr | ₹-2.96 Cr | ₹297 Cr | ₹297 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹-3.00 | ₹-9.59 | ₹-17.21 | ₹-17.21 |
Adjusted EPS | ₹-3.00 | ₹-9.59 | ₹-17.21 | ₹-17.21 |
Compare Income Statement of peers of MAX INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAX INDIA | ₹1,014.6 Cr | 6.8% | 12.2% | 166.5% | Stock Analytics | |
BAJAJ FINSERV | ₹264,181.0 Cr | 2.3% | 3.4% | 23.8% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹20,586.0 Cr | 4.9% | 4.4% | 92.1% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹18,709.6 Cr | 0% | 10.7% | 37.4% | Stock Analytics | |
IIFL FINANCE | ₹17,720.8 Cr | 6% | 28.3% | -6.9% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹15,052.5 Cr | 17.5% | 22.1% | 322.1% | Stock Analytics |
MAX INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAX INDIA | 6.8% |
12.2% |
166.5% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses