Home > Income Statement > MAX ESTATES

MAX ESTATES
Income Statement

MAX ESTATES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAX ESTATES
Please provide your vote to see the results

MAX ESTATES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹199 Cr₹160 Cr₹93 Cr₹107 Cr
     Revenue from property development ₹199 Cr₹160 Cr₹93 Cr₹99 Cr
     Sale of Development Rights ----
     Development Charges ----
     Income From Investment in Properties ----
     Other Operational Income ---₹8.17 Cr
Less: Excise Duty ----
Operating Income (Net) ₹199 Cr₹160 Cr₹93 Cr₹107 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹1.87 Cr-₹11 Cr
Cost of Construction and Development ₹3.84 Cr₹2.68 Cr-₹10 Cr
     Opening Raw Materials ---₹0.50 Cr
     Cost of Land & Construction Materials ---₹9.81 Cr
     Closing Stock ---₹0.16 Cr
     Cost of Constructed property Sold ₹3.84 Cr₹2.68 Cr--
     Development Rights ----
     Other Construction Expenses ----
Power & Fuel Cost ₹6.12 Cr₹5.77 Cr₹3.40 Cr₹2.51 Cr
     Electricity & Power ₹6.12 Cr₹5.77 Cr₹3.40 Cr₹2.51 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹33 Cr₹18 Cr₹12 Cr₹15 Cr
     Salaries, Wages & Bonus ₹23 Cr₹13 Cr₹9.25 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.59 Cr₹1.09 Cr₹0.81 Cr₹0.95 Cr
     Workmen and Staff Welfare Expenses ₹3.07 Cr₹1.37 Cr₹0.62 Cr₹0.79 Cr
     Other Employees Cost ₹5.99 Cr₹1.87 Cr₹1.60 Cr₹1.34 Cr
Operating Expenses ₹8.27 Cr₹8.13 Cr₹6.65 Cr₹2.59 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹8.27 Cr₹8.13 Cr₹6.65 Cr₹2.59 Cr
     Packing Material Consumed ----
     Other Manufacturing expenses ----
General and Administration Expenses ₹46 Cr₹37 Cr₹27 Cr₹27 Cr
     Rent , Rates & Taxes ₹4.57 Cr₹3.82 Cr₹3.31 Cr₹2.02 Cr
     Insurance ₹1.37 Cr₹1.05 Cr₹0.99 Cr₹0.61 Cr
     Printing and stationery --₹0.07 Cr-
     Professional and legal fees ₹3.85 Cr₹1.31 Cr₹0.65 Cr₹8.86 Cr
     Other Administration ₹37 Cr₹31 Cr₹22 Cr₹16 Cr
Selling and Distribution Expenses ₹69 Cr₹38 Cr₹23 Cr₹4.07 Cr
     Advertisement & Sales Promotion ₹69 Cr₹38 Cr₹23 Cr₹4.07 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹8.53 Cr₹4.68 Cr₹3.32 Cr₹2.22 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.05 Cr₹0.70 Cr--
     Losson disposal of fixed assets(net) ₹0.35 Cr---
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹8.13 Cr₹3.98 Cr₹3.32 Cr₹2.22 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹176 Cr₹116 Cr₹75 Cr₹76 Cr
Operating Profit (Excl OI) ₹24 Cr₹44 Cr₹18 Cr₹32 Cr
Other Income ₹97 Cr₹89 Cr₹27 Cr₹24 Cr
     Interest Received ₹73 Cr₹66 Cr₹16 Cr₹10 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.16 Cr₹1.36 Cr
     Profits on sale of Investments ₹20 Cr₹14 Cr₹9.11 Cr₹9.44 Cr
     Provision Written Back --₹0.75 Cr-
     Foreign Exchange Gains ----
     Others ₹4.59 Cr₹9.99 Cr₹0.81 Cr₹2.81 Cr
Operating Profit ₹121 Cr₹134 Cr₹45 Cr₹56 Cr
Interest ₹65 Cr₹62 Cr₹43 Cr₹19 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹177 Cr₹146 Cr₹85 Cr₹45 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.92 Cr₹2.24 Cr₹0.41 Cr₹1.30 Cr
     Other Interest ₹-113 Cr₹-87 Cr₹-42 Cr₹-28 Cr
PBDT ₹56 Cr₹72 Cr₹2.11 Cr₹37 Cr
Depreciation ₹32 Cr₹34 Cr₹25 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹38 Cr₹-23 Cr₹22 Cr
Exceptional Income / Expenses --₹-44 Cr-
Profit Before Tax ₹23 Cr₹38 Cr₹-68 Cr₹22 Cr
Provision for Tax ₹7.56 Cr₹11 Cr₹-13 Cr₹3.62 Cr
     Current Income Tax ₹40 Cr₹21 Cr₹3.24 Cr₹21 Cr
     Deferred Tax ₹-35 Cr₹-11 Cr₹-17 Cr₹-17 Cr
     Other taxes ₹3.12 Cr₹1.51 Cr₹1.55 Cr₹0.04 Cr
Profit After Tax ₹16 Cr₹26 Cr₹-55 Cr₹18 Cr
Extra items ----
Minority Interest ₹-3.18 Cr₹14 Cr₹13 Cr₹0.55 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹13 Cr₹41 Cr₹-42 Cr₹19 Cr
Adjustments to PAT ----
Profit Balance B/F ₹676 Cr₹390 Cr₹432 Cr₹-45 Cr
Appropriations ₹689 Cr₹431 Cr₹390 Cr₹-26 Cr
     General Reserve ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹689 Cr₹431 Cr₹390 Cr₹-26 Cr
Equity Dividend % ----
Earnings Per Share ₹0.77₹2.53₹-2.87-
Adjusted EPS ₹0.77₹2.53₹-2.87-

Compare Income Statement of peers of MAX ESTATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAX ESTATES ₹6,419.8 Cr -1% -6.7% -25.9% Stock Analytics
DLF ₹163,098.0 Cr 1.3% 0.2% -21% Stock Analytics
LODHA DEVELOPERS ₹124,312.0 Cr 3.7% 23.8% -3% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹69,623.2 Cr -1.7% -3.5% -6.2% Stock Analytics
THE PHOENIX MILLS ₹67,682.5 Cr -7.1% -5.9% 30.3% Stock Analytics
OBEROI REALTY ₹66,428.3 Cr -0.2% -2.1% 3.8% Stock Analytics


MAX ESTATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAX ESTATES

-1%

-6.7%

-25.9%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses