MAWANA SUGARS
|
MAWANA SUGARS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,446 Cr | ₹1,355 Cr | ₹1,482 Cr | ₹1,478 Cr | ₹14,689 Cr |
| Sales | ₹1,426 Cr | ₹1,333 Cr | ₹1,454 Cr | ₹1,440 Cr | ₹13,797 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹21 Cr | ₹22 Cr | ₹27 Cr | ₹39 Cr | ₹892 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,446 Cr | ₹1,355 Cr | ₹1,482 Cr | ₹1,478 Cr | ₹14,689 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.91 Cr | ₹-189 Cr | ₹9.02 Cr | ₹106 Cr | ₹399 Cr |
| Raw Material Consumed | ₹1,112 Cr | ₹1,236 Cr | ₹1,182 Cr | ₹1,069 Cr | ₹11,342 Cr |
| Opening Raw Materials | ₹1.57 Cr | ₹0.70 Cr | ₹1.15 Cr | ₹3.87 Cr | ₹49 Cr |
| Purchases Raw Materials | ₹1,100 Cr | ₹1,225 Cr | ₹1,171 Cr | ₹1,059 Cr | ₹11,238 Cr |
| Closing Raw Materials | ₹0.58 Cr | ₹1.57 Cr | ₹0.70 Cr | ₹1.15 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹7.47 Cr | ₹93 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹1.43 Cr | ₹0.57 Cr | ₹0.56 Cr | ₹31 Cr |
| Electricity & Power | ₹0.01 Cr | ₹1.43 Cr | ₹0.57 Cr | ₹0.56 Cr | ₹31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹88 Cr | ₹81 Cr | ₹78 Cr | ₹69 Cr | ₹687 Cr |
| Salaries, Wages & Bonus | ₹78 Cr | ₹71 Cr | ₹69 Cr | ₹61 Cr | ₹595 Cr |
| Contributions to EPF & Pension Funds | ₹4.94 Cr | ₹5.37 Cr | ₹4.86 Cr | ₹3.95 Cr | ₹40 Cr |
| Workmen and Staff Welfare Expenses | ₹3.14 Cr | ₹2.81 Cr | ₹2.84 Cr | ₹2.90 Cr | ₹31 Cr |
| Other Employees Cost | ₹2.22 Cr | ₹1.94 Cr | ₹1.83 Cr | ₹1.74 Cr | ₹21 Cr |
| Other Manufacturing Expenses | ₹85 Cr | ₹92 Cr | ₹91 Cr | ₹80 Cr | ₹799 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹17 Cr | ₹172 Cr |
| Packing Material Consumed | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹175 Cr |
| Other Mfg Exp | ₹48 Cr | ₹50 Cr | ₹50 Cr | ₹45 Cr | ₹452 Cr |
| General and Administration Expenses | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹167 Cr |
| Rent , Rates & Taxes | ₹8.28 Cr | ₹7.32 Cr | ₹6.28 Cr | ₹4.13 Cr | ₹37 Cr |
| Insurance | ₹2.54 Cr | ₹2.73 Cr | ₹2.22 Cr | ₹2.31 Cr | ₹22 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.45 Cr | ₹6.67 Cr | ₹7.45 Cr | ₹9.00 Cr | ₹103 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.84 Cr | ₹0.69 Cr | ₹0.55 Cr | ₹0.60 Cr | ₹5.39 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹172 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.27 Cr | ₹2.00 Cr | ₹2.02 Cr | ₹2.35 Cr | ₹28 Cr |
| Freight and Forwarding | ₹8.80 Cr | ₹9.32 Cr | ₹11 Cr | ₹14 Cr | ₹143 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹123 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.54 Cr |
| Provision for doubtful debts | - | ₹0.06 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹7.59 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹2.27 Cr | ₹0.35 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹114 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,324 Cr | ₹1,264 Cr | ₹1,404 Cr | ₹1,373 Cr | ₹13,721 Cr |
| Operating Profit (Excl OI) | ₹122 Cr | ₹91 Cr | ₹77 Cr | ₹105 Cr | ₹968 Cr |
| Other Income | ₹9.14 Cr | ₹28 Cr | ₹3.06 Cr | ₹3.64 Cr | ₹31 Cr |
| Interest Received | ₹1.45 Cr | ₹1.34 Cr | ₹1.28 Cr | ₹1.34 Cr | ₹17 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹23 Cr | ₹0.64 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.18 Cr |
| Provision Written Back | ₹0.09 Cr | ₹2.74 Cr | ₹0.12 Cr | ₹1.80 Cr | ₹0.46 Cr |
| Foreign Exchange Gains | - | ₹0.04 Cr | - | ₹0.02 Cr | ₹0.24 Cr |
| Others | ₹7.57 Cr | ₹0.49 Cr | ₹1.02 Cr | ₹0.48 Cr | ₹13 Cr |
| Operating Profit | ₹131 Cr | ₹118 Cr | ₹80 Cr | ₹109 Cr | ₹1,000 Cr |
| Interest | ₹30 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹353 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹29 Cr | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹336 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.69 Cr | ₹1.03 Cr | ₹1.28 Cr | ₹1.79 Cr | ₹17 Cr |
| PBDT | ₹102 Cr | ₹89 Cr | ₹52 Cr | ₹83 Cr | ₹646 Cr |
| Depreciation | ₹34 Cr | ₹35 Cr | ₹36 Cr | ₹40 Cr | ₹476 Cr |
| Profit Before Taxation & Exceptional Items | ₹68 Cr | ₹53 Cr | ₹17 Cr | ₹43 Cr | ₹170 Cr |
| Exceptional Income / Expenses | ₹61 Cr | - | ₹-1.29 Cr | ₹-6.55 Cr | ₹1,106 Cr |
| Profit Before Tax | ₹129 Cr | ₹53 Cr | ₹15 Cr | ₹38 Cr | ₹1,273 Cr |
| Provision for Tax | ₹20 Cr | ₹15 Cr | ₹2.10 Cr | ₹12 Cr | ₹322 Cr |
| Current Income Tax | ₹7.17 Cr | - | - | - | - |
| Deferred Tax | ₹13 Cr | ₹15 Cr | ₹2.35 Cr | ₹13 Cr | ₹322 Cr |
| Other taxes | ₹0.11 Cr | ₹-0.07 Cr | ₹-0.25 Cr | ₹-0.84 Cr | - |
| Profit After Tax | ₹109 Cr | ₹38 Cr | ₹13 Cr | ₹26 Cr | ₹951 Cr |
| Extra items | - | - | - | - | ₹-218 Cr |
| Minority Interest | - | - | - | - | ₹0.37 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹109 Cr | ₹38 Cr | ₹13 Cr | ₹26 Cr | ₹733 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹113 Cr | ₹82 Cr | ₹83 Cr | ₹68 Cr | ₹-52 Cr |
| Appropriations | ₹222 Cr | ₹120 Cr | ₹96 Cr | ₹94 Cr | ₹681 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹1.49 Cr |
| Equity Dividend % | ₹40.00 | ₹40.00 | ₹30.00 | ₹30.00 | - |
| Earnings Per Share | ₹27.97 | ₹9.62 | ₹3.36 | ₹6.68 | ₹18.73 |
| Adjusted EPS | ₹27.97 | ₹9.62 | ₹3.36 | ₹6.68 | ₹18.73 |
Compare Income Statement of peers of MAWANA SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAWANA SUGARS | ₹429.9 Cr | 5.8% | 2% | -0.1% | Stock Analytics | |
| EID PARRY (INDIA) | ₹13,039.7 Cr | 1.6% | -7.1% | -25.3% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹11,544.7 Cr | 4.2% | 3.2% | -10.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹8,944.5 Cr | 6.8% | 6.3% | -8.6% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,933.8 Cr | 8.7% | -2% | -29.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,539.4 Cr | -0.6% | -2.2% | 5.8% | Stock Analytics | |
MAWANA SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAWANA SUGARS | 5.8% |
2% |
-0.1% |
| SENSEX | 4.3% |
2.6% |
-6.4% |
You may also like the below Video Courses