MAWANA SUGARS
|
MAWANA SUGARS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,355 Cr | ₹1,482 Cr | ₹1,478 Cr | ₹14,689 Cr | ₹1,172 Cr |
| Sales | ₹1,333 Cr | ₹1,454 Cr | ₹1,440 Cr | ₹13,797 Cr | ₹1,075 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹22 Cr | ₹27 Cr | ₹39 Cr | ₹892 Cr | ₹96 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,355 Cr | ₹1,482 Cr | ₹1,478 Cr | ₹14,689 Cr | ₹1,172 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-189 Cr | ₹9.02 Cr | ₹106 Cr | ₹399 Cr | ₹-62 Cr |
| Raw Material Consumed | ₹1,236 Cr | ₹1,182 Cr | ₹1,069 Cr | ₹11,342 Cr | ₹980 Cr |
| Opening Raw Materials | ₹0.70 Cr | ₹1.15 Cr | ₹3.87 Cr | ₹49 Cr | ₹7.08 Cr |
| Purchases Raw Materials | ₹1,225 Cr | ₹1,171 Cr | ₹1,059 Cr | ₹11,238 Cr | ₹969 Cr |
| Closing Raw Materials | ₹1.57 Cr | ₹0.70 Cr | ₹1.15 Cr | ₹39 Cr | ₹4.92 Cr |
| Other Direct Purchases / Brought in cost | ₹12 Cr | ₹10 Cr | ₹7.47 Cr | ₹93 Cr | ₹8.55 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.43 Cr | ₹0.57 Cr | ₹0.56 Cr | ₹31 Cr | ₹8.22 Cr |
| Electricity & Power | ₹1.43 Cr | ₹0.57 Cr | ₹0.56 Cr | ₹31 Cr | ₹8.22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹81 Cr | ₹78 Cr | ₹69 Cr | ₹687 Cr | ₹64 Cr |
| Salaries, Wages & Bonus | ₹71 Cr | ₹69 Cr | ₹61 Cr | ₹595 Cr | ₹56 Cr |
| Contributions to EPF & Pension Funds | ₹5.37 Cr | ₹4.86 Cr | ₹3.95 Cr | ₹40 Cr | ₹3.76 Cr |
| Workmen and Staff Welfare Expenses | ₹2.81 Cr | ₹2.84 Cr | ₹2.90 Cr | ₹31 Cr | ₹2.90 Cr |
| Other Employees Cost | ₹1.94 Cr | ₹1.83 Cr | ₹1.74 Cr | ₹21 Cr | ₹0.78 Cr |
| Other Manufacturing Expenses | ₹92 Cr | ₹91 Cr | ₹80 Cr | ₹799 Cr | ₹74 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹22 Cr | ₹23 Cr | ₹17 Cr | ₹172 Cr | ₹15 Cr |
| Packing Material Consumed | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹175 Cr | ₹17 Cr |
| Other Mfg Exp | ₹50 Cr | ₹50 Cr | ₹45 Cr | ₹452 Cr | ₹41 Cr |
| General and Administration Expenses | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹167 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹7.32 Cr | ₹6.28 Cr | ₹4.13 Cr | ₹37 Cr | ₹4.00 Cr |
| Insurance | ₹2.73 Cr | ₹2.22 Cr | ₹2.31 Cr | ₹22 Cr | ₹1.17 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.67 Cr | ₹7.45 Cr | ₹9.00 Cr | ₹103 Cr | ₹11 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.69 Cr | ₹0.55 Cr | ₹0.60 Cr | ₹5.39 Cr | ₹0.64 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹172 Cr | ₹22 Cr |
| Advertisement & Sales Promotion | - | - | - | - | ₹1.00 Cr |
| Sales Commissions & Incentives | ₹2.00 Cr | ₹2.02 Cr | ₹2.35 Cr | ₹28 Cr | ₹2.46 Cr |
| Freight and Forwarding | ₹9.32 Cr | ₹11 Cr | ₹14 Cr | ₹143 Cr | ₹7.75 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹11 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹123 Cr | ₹15 Cr |
| Bad debts /advances written off | ₹0.16 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.54 Cr | - |
| Provision for doubtful debts | ₹0.06 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹7.59 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹2.27 Cr | ₹0.35 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹114 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,264 Cr | ₹1,404 Cr | ₹1,373 Cr | ₹13,721 Cr | ₹1,118 Cr |
| Operating Profit (Excl OI) | ₹91 Cr | ₹77 Cr | ₹105 Cr | ₹968 Cr | ₹54 Cr |
| Other Income | ₹28 Cr | ₹3.06 Cr | ₹3.64 Cr | ₹31 Cr | ₹7.92 Cr |
| Interest Received | ₹1.34 Cr | ₹1.28 Cr | ₹1.34 Cr | ₹17 Cr | ₹4.56 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹23 Cr | ₹0.64 Cr | - | - | ₹0.14 Cr |
| Profits on sale of Investments | - | - | - | ₹0.18 Cr | ₹0.86 Cr |
| Provision Written Back | ₹2.74 Cr | ₹0.12 Cr | ₹1.80 Cr | ₹0.46 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.04 Cr | - | ₹0.02 Cr | ₹0.24 Cr | - |
| Others | ₹0.49 Cr | ₹1.02 Cr | ₹0.48 Cr | ₹13 Cr | ₹2.35 Cr |
| Operating Profit | ₹118 Cr | ₹80 Cr | ₹109 Cr | ₹1,000 Cr | ₹62 Cr |
| Interest | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹353 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹336 Cr | ₹24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹1.03 Cr | ₹1.28 Cr | ₹1.79 Cr | ₹17 Cr | ₹2.65 Cr |
| PBDT | ₹89 Cr | ₹52 Cr | ₹83 Cr | ₹646 Cr | ₹35 Cr |
| Depreciation | ₹35 Cr | ₹36 Cr | ₹40 Cr | ₹476 Cr | ₹56 Cr |
| Profit Before Taxation & Exceptional Items | ₹53 Cr | ₹17 Cr | ₹43 Cr | ₹170 Cr | ₹-21 Cr |
| Exceptional Income / Expenses | - | ₹-1.29 Cr | ₹-6.55 Cr | ₹1,106 Cr | - |
| Profit Before Tax | ₹53 Cr | ₹15 Cr | ₹38 Cr | ₹1,273 Cr | ₹-23 Cr |
| Provision for Tax | ₹15 Cr | ₹2.10 Cr | ₹12 Cr | ₹322 Cr | ₹70 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹15 Cr | ₹2.35 Cr | ₹13 Cr | ₹322 Cr | ₹67 Cr |
| Other taxes | ₹-0.07 Cr | ₹-0.25 Cr | ₹-0.84 Cr | - | ₹3.03 Cr |
| Profit After Tax | ₹38 Cr | ₹13 Cr | ₹26 Cr | ₹951 Cr | ₹-92 Cr |
| Extra items | - | - | - | ₹-218 Cr | ₹9.22 Cr |
| Minority Interest | - | - | - | ₹0.37 Cr | ₹0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹38 Cr | ₹13 Cr | ₹26 Cr | ₹733 Cr | ₹-83 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹82 Cr | ₹83 Cr | ₹68 Cr | ₹-52 Cr | ₹80 Cr |
| Appropriations | ₹120 Cr | ₹96 Cr | ₹94 Cr | ₹681 Cr | ₹-3.25 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹1.49 Cr | ₹1.93 Cr |
| Equity Dividend % | ₹40.00 | ₹30.00 | ₹30.00 | - | - |
| Earnings Per Share | ₹9.62 | ₹3.36 | ₹6.68 | ₹18.73 | ₹-21.19 |
| Adjusted EPS | ₹9.62 | ₹3.36 | ₹6.68 | ₹18.73 | ₹-21.19 |
Compare Income Statement of peers of MAWANA SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAWANA SUGARS | ₹329.2 Cr | 1% | -2.6% | -16.7% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,288.6 Cr | -1.4% | 0.8% | 33.1% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,229.1 Cr | 1.2% | -0.3% | -15.6% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,905.5 Cr | 0.1% | 2.6% | -4.1% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,004.5 Cr | -0.1% | -3.3% | -28.6% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,575.2 Cr | 3.5% | 11.4% | -3.3% | Stock Analytics | |
MAWANA SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAWANA SUGARS | 1% |
-2.6% |
-16.7% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses