MAWANA SUGARS
|
MAWANA SUGARS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,482 Cr | ₹1,478 Cr | ₹14,689 Cr | ₹1,407 Cr | ₹1,205 Cr |
Sales | ₹1,454 Cr | ₹1,440 Cr | ₹13,797 Cr | ₹1,072 Cr | ₹1,123 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹27 Cr | ₹39 Cr | ₹892 Cr | ₹334 Cr | ₹83 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,482 Cr | ₹1,478 Cr | ₹14,689 Cr | ₹1,407 Cr | ₹1,205 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹9.02 Cr | ₹106 Cr | ₹399 Cr | ₹-62 Cr | ₹-325 Cr |
Raw Material Consumed | ₹1,182 Cr | ₹1,069 Cr | ₹11,342 Cr | ₹980 Cr | ₹998 Cr |
Opening Raw Materials | ₹4.90 Cr | ₹3.87 Cr | ₹49 Cr | ₹7.08 Cr | ₹9.49 Cr |
Purchases Raw Materials | ₹1,170 Cr | ₹1,062 Cr | ₹11,238 Cr | ₹969 Cr | ₹991 Cr |
Closing Raw Materials | ₹3.09 Cr | ₹4.90 Cr | ₹39 Cr | ₹4.92 Cr | ₹8.63 Cr |
Other Direct Purchases / Brought in cost | ₹10 Cr | ₹7.47 Cr | ₹93 Cr | ₹8.55 Cr | ₹5.38 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.57 Cr | ₹0.56 Cr | ₹31 Cr | ₹8.22 Cr | ₹147 Cr |
Electricity & Power | ₹0.57 Cr | ₹0.56 Cr | ₹31 Cr | ₹8.22 Cr | ₹147 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹78 Cr | ₹69 Cr | ₹687 Cr | ₹64 Cr | ₹77 Cr |
Salaries, Wages & Bonus | ₹69 Cr | ₹61 Cr | ₹595 Cr | ₹56 Cr | ₹66 Cr |
Contributions to EPF & Pension Funds | ₹4.86 Cr | ₹3.95 Cr | ₹40 Cr | ₹3.76 Cr | ₹4.34 Cr |
Workmen and Staff Welfare Expenses | ₹2.84 Cr | ₹2.90 Cr | ₹31 Cr | ₹2.90 Cr | ₹4.03 Cr |
Other Employees Cost | ₹1.83 Cr | ₹1.74 Cr | ₹21 Cr | ₹0.78 Cr | ₹1.96 Cr |
Other Manufacturing Expenses | ₹91 Cr | ₹80 Cr | ₹799 Cr | ₹74 Cr | ₹117 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹23 Cr | ₹17 Cr | ₹172 Cr | ₹15 Cr | ₹18 Cr |
Packing Material Consumed | ₹17 Cr | ₹18 Cr | ₹175 Cr | ₹17 Cr | ₹22 Cr |
Other Mfg Exp | ₹50 Cr | ₹45 Cr | ₹452 Cr | ₹41 Cr | ₹77 Cr |
General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹167 Cr | ₹17 Cr | ₹25 Cr |
Rent , Rates & Taxes | ₹6.28 Cr | ₹4.13 Cr | ₹37 Cr | ₹4.00 Cr | ₹11 Cr |
Insurance | ₹2.22 Cr | ₹2.31 Cr | ₹22 Cr | ₹1.17 Cr | ₹1.51 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.45 Cr | ₹9.00 Cr | ₹103 Cr | ₹11 Cr | ₹12 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.55 Cr | ₹0.60 Cr | ₹5.39 Cr | ₹0.64 Cr | ₹0.62 Cr |
Selling and Distribution Expenses | ₹13 Cr | ₹16 Cr | ₹172 Cr | ₹22 Cr | ₹33 Cr |
Advertisement & Sales Promotion | - | - | - | ₹1.00 Cr | - |
Sales Commissions & Incentives | ₹2.02 Cr | ₹2.35 Cr | ₹28 Cr | ₹2.46 Cr | ₹2.46 Cr |
Freight and Forwarding | ₹11 Cr | ₹14 Cr | ₹143 Cr | ₹7.75 Cr | ₹7.55 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹11 Cr | ₹23 Cr |
Miscellaneous Expenses | ₹15 Cr | ₹16 Cr | ₹123 Cr | ₹232 Cr | ₹19 Cr |
Bad debts /advances written off | ₹0.03 Cr | ₹0.08 Cr | ₹0.54 Cr | - | - |
Provision for doubtful debts | ₹0.15 Cr | ₹0.15 Cr | ₹7.59 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹2.27 Cr | ₹0.35 Cr | ₹0.01 Cr | ₹0.11 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹14 Cr | ₹114 Cr | ₹232 Cr | ₹19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,404 Cr | ₹1,373 Cr | ₹13,721 Cr | ₹1,335 Cr | ₹1,090 Cr |
Operating Profit (Excl OI) | ₹77 Cr | ₹105 Cr | ₹968 Cr | ₹72 Cr | ₹115 Cr |
Other Income | ₹3.06 Cr | ₹3.64 Cr | ₹31 Cr | ₹11 Cr | ₹11 Cr |
Interest Received | ₹1.28 Cr | ₹1.34 Cr | ₹17 Cr | ₹5.77 Cr | ₹3.55 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.64 Cr | - | - | ₹0.14 Cr | - |
Profits on sale of Investments | - | - | ₹0.18 Cr | ₹0.86 Cr | ₹1.43 Cr |
Provision Written Back | ₹0.12 Cr | ₹1.80 Cr | ₹0.46 Cr | ₹0.01 Cr | ₹1.36 Cr |
Foreign Exchange Gains | - | ₹0.02 Cr | ₹0.24 Cr | - | ₹0.13 Cr |
Others | ₹1.02 Cr | ₹0.48 Cr | ₹13 Cr | ₹3.97 Cr | ₹4.79 Cr |
Operating Profit | ₹80 Cr | ₹109 Cr | ₹1,000 Cr | ₹83 Cr | ₹126 Cr |
Interest | ₹28 Cr | ₹26 Cr | ₹353 Cr | ₹25 Cr | ₹24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹27 Cr | ₹24 Cr | ₹336 Cr | ₹24 Cr | ₹18 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.28 Cr | ₹1.79 Cr | ₹17 Cr | ₹0.72 Cr | ₹6.62 Cr |
PBDT | ₹52 Cr | ₹83 Cr | ₹646 Cr | ₹57 Cr | ₹102 Cr |
Depreciation | ₹36 Cr | ₹40 Cr | ₹476 Cr | ₹66 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹43 Cr | ₹170 Cr | ₹-8.61 Cr | ₹69 Cr |
Exceptional Income / Expenses | ₹-1.29 Cr | ₹-6.55 Cr | ₹1,106 Cr | - | - |
Profit Before Tax | ₹15 Cr | ₹38 Cr | ₹1,273 Cr | ₹-8.61 Cr | ₹69 Cr |
Provision for Tax | ₹2.10 Cr | ₹12 Cr | ₹322 Cr | ₹73 Cr | ₹28 Cr |
Current Income Tax | - | - | - | - | ₹21 Cr |
Deferred Tax | ₹2.35 Cr | ₹13 Cr | ₹322 Cr | ₹67 Cr | ₹6.83 Cr |
Other taxes | ₹-0.25 Cr | ₹-0.84 Cr | - | ₹6.20 Cr | ₹0.04 Cr |
Profit After Tax | ₹13 Cr | ₹26 Cr | ₹951 Cr | ₹-81 Cr | ₹41 Cr |
Extra items | - | - | ₹-218 Cr | - | - |
Minority Interest | - | - | ₹0.37 Cr | ₹0.01 Cr | ₹0.00 Cr |
Share of Associate | - | - | - | ₹-1.57 Cr | ₹-0.27 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹26 Cr | ₹733 Cr | ₹-83 Cr | ₹40 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹83 Cr | ₹68 Cr | ₹-52 Cr | ₹80 Cr | ₹39 Cr |
Appropriations | ₹96 Cr | ₹94 Cr | ₹681 Cr | ₹-3.25 Cr | ₹80 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹13 Cr | ₹11 Cr | ₹1.49 Cr | ₹1.93 Cr | ₹0.19 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | - | - | - |
Earnings Per Share | ₹3.36 | ₹6.68 | ₹18.73 | ₹-21.19 | ₹10.31 |
Adjusted EPS | ₹3.36 | ₹6.68 | ₹18.73 | ₹-21.19 | ₹10.31 |
Compare Income Statement of peers of MAWANA SUGARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAWANA SUGARS | ₹336.1 Cr | -2.1% | -3% | -10.2% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,889.8 Cr | 1% | 8.8% | 36.5% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,616.0 Cr | -5% | -4.7% | 39.9% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,935.4 Cr | -3.9% | 7.9% | 17.4% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹5,834.2 Cr | -4.3% | -1% | -34.6% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,919.3 Cr | -5.2% | 5.1% | 52.3% | Stock Analytics |
MAWANA SUGARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAWANA SUGARS | -2.1% |
-3% |
-10.2% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses