Home > Income Statement > MAWANA SUGARS

MAWANA SUGARS
Income Statement

MAWANA SUGARS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAWANA SUGARS
Please provide your vote to see the results

MAWANA SUGARS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,355 Cr₹1,482 Cr₹1,478 Cr₹14,689 Cr₹1,172 Cr
     Sales ₹1,333 Cr₹1,454 Cr₹1,440 Cr₹13,797 Cr₹1,075 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹27 Cr₹39 Cr₹892 Cr₹96 Cr
Less: Excise Duty -----
Net Sales ₹1,355 Cr₹1,482 Cr₹1,478 Cr₹14,689 Cr₹1,172 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-189 Cr₹9.02 Cr₹106 Cr₹399 Cr₹-62 Cr
Raw Material Consumed ₹1,236 Cr₹1,182 Cr₹1,069 Cr₹11,342 Cr₹980 Cr
     Opening Raw Materials ₹0.70 Cr₹1.15 Cr₹3.87 Cr₹49 Cr₹7.08 Cr
     Purchases Raw Materials ₹1,225 Cr₹1,171 Cr₹1,059 Cr₹11,238 Cr₹969 Cr
     Closing Raw Materials ₹1.57 Cr₹0.70 Cr₹1.15 Cr₹39 Cr₹4.92 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr₹10 Cr₹7.47 Cr₹93 Cr₹8.55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.43 Cr₹0.57 Cr₹0.56 Cr₹31 Cr₹8.22 Cr
     Electricity & Power ₹1.43 Cr₹0.57 Cr₹0.56 Cr₹31 Cr₹8.22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹81 Cr₹78 Cr₹69 Cr₹687 Cr₹64 Cr
     Salaries, Wages & Bonus ₹71 Cr₹69 Cr₹61 Cr₹595 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹5.37 Cr₹4.86 Cr₹3.95 Cr₹40 Cr₹3.76 Cr
     Workmen and Staff Welfare Expenses ₹2.81 Cr₹2.84 Cr₹2.90 Cr₹31 Cr₹2.90 Cr
     Other Employees Cost ₹1.94 Cr₹1.83 Cr₹1.74 Cr₹21 Cr₹0.78 Cr
Other Manufacturing Expenses ₹92 Cr₹91 Cr₹80 Cr₹799 Cr₹74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹23 Cr₹17 Cr₹172 Cr₹15 Cr
     Packing Material Consumed ₹19 Cr₹17 Cr₹18 Cr₹175 Cr₹17 Cr
     Other Mfg Exp ₹50 Cr₹50 Cr₹45 Cr₹452 Cr₹41 Cr
General and Administration Expenses ₹17 Cr₹17 Cr₹16 Cr₹167 Cr₹17 Cr
     Rent , Rates & Taxes ₹7.32 Cr₹6.28 Cr₹4.13 Cr₹37 Cr₹4.00 Cr
     Insurance ₹2.73 Cr₹2.22 Cr₹2.31 Cr₹22 Cr₹1.17 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.67 Cr₹7.45 Cr₹9.00 Cr₹103 Cr₹11 Cr
     Traveling and conveyance -----
     Other Administration ₹0.69 Cr₹0.55 Cr₹0.60 Cr₹5.39 Cr₹0.64 Cr
Selling and Distribution Expenses ₹11 Cr₹13 Cr₹16 Cr₹172 Cr₹22 Cr
     Advertisement & Sales Promotion ----₹1.00 Cr
     Sales Commissions & Incentives ₹2.00 Cr₹2.02 Cr₹2.35 Cr₹28 Cr₹2.46 Cr
     Freight and Forwarding ₹9.32 Cr₹11 Cr₹14 Cr₹143 Cr₹7.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹11 Cr
Miscellaneous Expenses ₹15 Cr₹15 Cr₹16 Cr₹123 Cr₹15 Cr
     Bad debts /advances written off ₹0.16 Cr₹0.03 Cr₹0.08 Cr₹0.54 Cr-
     Provision for doubtful debts ₹0.06 Cr₹0.15 Cr₹0.15 Cr₹7.59 Cr-
     Losson disposal of fixed assets(net) --₹2.27 Cr₹0.35 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹15 Cr₹14 Cr₹114 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,264 Cr₹1,404 Cr₹1,373 Cr₹13,721 Cr₹1,118 Cr
Operating Profit (Excl OI) ₹91 Cr₹77 Cr₹105 Cr₹968 Cr₹54 Cr
Other Income ₹28 Cr₹3.06 Cr₹3.64 Cr₹31 Cr₹7.92 Cr
     Interest Received ₹1.34 Cr₹1.28 Cr₹1.34 Cr₹17 Cr₹4.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹23 Cr₹0.64 Cr--₹0.14 Cr
     Profits on sale of Investments ---₹0.18 Cr₹0.86 Cr
     Provision Written Back ₹2.74 Cr₹0.12 Cr₹1.80 Cr₹0.46 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.04 Cr-₹0.02 Cr₹0.24 Cr-
     Others ₹0.49 Cr₹1.02 Cr₹0.48 Cr₹13 Cr₹2.35 Cr
Operating Profit ₹118 Cr₹80 Cr₹109 Cr₹1,000 Cr₹62 Cr
Interest ₹30 Cr₹28 Cr₹26 Cr₹353 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹27 Cr₹24 Cr₹336 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.03 Cr₹1.28 Cr₹1.79 Cr₹17 Cr₹2.65 Cr
PBDT ₹89 Cr₹52 Cr₹83 Cr₹646 Cr₹35 Cr
Depreciation ₹35 Cr₹36 Cr₹40 Cr₹476 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹17 Cr₹43 Cr₹170 Cr₹-21 Cr
Exceptional Income / Expenses -₹-1.29 Cr₹-6.55 Cr₹1,106 Cr-
Profit Before Tax ₹53 Cr₹15 Cr₹38 Cr₹1,273 Cr₹-23 Cr
Provision for Tax ₹15 Cr₹2.10 Cr₹12 Cr₹322 Cr₹70 Cr
     Current Income Tax -----
     Deferred Tax ₹15 Cr₹2.35 Cr₹13 Cr₹322 Cr₹67 Cr
     Other taxes ₹-0.07 Cr₹-0.25 Cr₹-0.84 Cr-₹3.03 Cr
Profit After Tax ₹38 Cr₹13 Cr₹26 Cr₹951 Cr₹-92 Cr
Extra items ---₹-218 Cr₹9.22 Cr
Minority Interest ---₹0.37 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹13 Cr₹26 Cr₹733 Cr₹-83 Cr
Adjustments to PAT -----
Profit Balance B/F ₹82 Cr₹83 Cr₹68 Cr₹-52 Cr₹80 Cr
Appropriations ₹120 Cr₹96 Cr₹94 Cr₹681 Cr₹-3.25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹13 Cr₹11 Cr₹1.49 Cr₹1.93 Cr
Equity Dividend % ₹40.00₹30.00₹30.00--
Earnings Per Share ₹9.62₹3.36₹6.68₹18.73₹-21.19
Adjusted EPS ₹9.62₹3.36₹6.68₹18.73₹-21.19

Compare Income Statement of peers of MAWANA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAWANA SUGARS ₹391.2 Cr -1.8% -4.9% -14.4% Stock Analytics
EID PARRY (INDIA) ₹20,618.1 Cr 7.5% 17.7% 50.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,333.2 Cr 2.3% 0.1% 41% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,990.9 Cr -1.2% -13.5% -8.4% Stock Analytics
SHREE RENUKA SUGARS ₹6,868.6 Cr -3% -2.9% -33.7% Stock Analytics
BANNARI AMMAN SUGARS ₹4,693.6 Cr -6.3% -6.2% 17.7% Stock Analytics


MAWANA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAWANA SUGARS

-1.8%

-4.9%

-14.4%

SENSEX

-1.4%

0.7%

2.4%


You may also like the below Video Courses