Home > Income Statement > MAWANA SUGARS

MAWANA SUGARS
Income Statement

MAWANA SUGARS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAWANA SUGARS
Please provide your vote to see the results

MAWANA SUGARS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,482 Cr₹1,478 Cr₹14,689 Cr₹1,407 Cr₹1,205 Cr
     Sales ₹1,454 Cr₹1,440 Cr₹13,797 Cr₹1,072 Cr₹1,123 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹39 Cr₹892 Cr₹334 Cr₹83 Cr
Less: Excise Duty -----
Net Sales ₹1,482 Cr₹1,478 Cr₹14,689 Cr₹1,407 Cr₹1,205 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.02 Cr₹106 Cr₹399 Cr₹-62 Cr₹-325 Cr
Raw Material Consumed ₹1,182 Cr₹1,069 Cr₹11,342 Cr₹980 Cr₹998 Cr
     Opening Raw Materials ₹4.90 Cr₹3.87 Cr₹49 Cr₹7.08 Cr₹9.49 Cr
     Purchases Raw Materials ₹1,170 Cr₹1,062 Cr₹11,238 Cr₹969 Cr₹991 Cr
     Closing Raw Materials ₹3.09 Cr₹4.90 Cr₹39 Cr₹4.92 Cr₹8.63 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹7.47 Cr₹93 Cr₹8.55 Cr₹5.38 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.57 Cr₹0.56 Cr₹31 Cr₹8.22 Cr₹147 Cr
     Electricity & Power ₹0.57 Cr₹0.56 Cr₹31 Cr₹8.22 Cr₹147 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹69 Cr₹687 Cr₹64 Cr₹77 Cr
     Salaries, Wages & Bonus ₹69 Cr₹61 Cr₹595 Cr₹56 Cr₹66 Cr
     Contributions to EPF & Pension Funds ₹4.86 Cr₹3.95 Cr₹40 Cr₹3.76 Cr₹4.34 Cr
     Workmen and Staff Welfare Expenses ₹2.84 Cr₹2.90 Cr₹31 Cr₹2.90 Cr₹4.03 Cr
     Other Employees Cost ₹1.83 Cr₹1.74 Cr₹21 Cr₹0.78 Cr₹1.96 Cr
Other Manufacturing Expenses ₹91 Cr₹80 Cr₹799 Cr₹74 Cr₹117 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹17 Cr₹172 Cr₹15 Cr₹18 Cr
     Packing Material Consumed ₹17 Cr₹18 Cr₹175 Cr₹17 Cr₹22 Cr
     Other Mfg Exp ₹50 Cr₹45 Cr₹452 Cr₹41 Cr₹77 Cr
General and Administration Expenses ₹17 Cr₹16 Cr₹167 Cr₹17 Cr₹25 Cr
     Rent , Rates & Taxes ₹6.28 Cr₹4.13 Cr₹37 Cr₹4.00 Cr₹11 Cr
     Insurance ₹2.22 Cr₹2.31 Cr₹22 Cr₹1.17 Cr₹1.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.45 Cr₹9.00 Cr₹103 Cr₹11 Cr₹12 Cr
     Traveling and conveyance -----
     Other Administration ₹0.55 Cr₹0.60 Cr₹5.39 Cr₹0.64 Cr₹0.62 Cr
Selling and Distribution Expenses ₹13 Cr₹16 Cr₹172 Cr₹22 Cr₹33 Cr
     Advertisement & Sales Promotion ---₹1.00 Cr-
     Sales Commissions & Incentives ₹2.02 Cr₹2.35 Cr₹28 Cr₹2.46 Cr₹2.46 Cr
     Freight and Forwarding ₹11 Cr₹14 Cr₹143 Cr₹7.75 Cr₹7.55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹11 Cr₹23 Cr
Miscellaneous Expenses ₹15 Cr₹16 Cr₹123 Cr₹232 Cr₹19 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.08 Cr₹0.54 Cr--
     Provision for doubtful debts ₹0.15 Cr₹0.15 Cr₹7.59 Cr--
     Losson disposal of fixed assets(net) -₹2.27 Cr₹0.35 Cr₹0.01 Cr₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹14 Cr₹114 Cr₹232 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,404 Cr₹1,373 Cr₹13,721 Cr₹1,335 Cr₹1,090 Cr
Operating Profit (Excl OI) ₹77 Cr₹105 Cr₹968 Cr₹72 Cr₹115 Cr
Other Income ₹3.06 Cr₹3.64 Cr₹31 Cr₹11 Cr₹11 Cr
     Interest Received ₹1.28 Cr₹1.34 Cr₹17 Cr₹5.77 Cr₹3.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.64 Cr--₹0.14 Cr-
     Profits on sale of Investments --₹0.18 Cr₹0.86 Cr₹1.43 Cr
     Provision Written Back ₹0.12 Cr₹1.80 Cr₹0.46 Cr₹0.01 Cr₹1.36 Cr
     Foreign Exchange Gains -₹0.02 Cr₹0.24 Cr-₹0.13 Cr
     Others ₹1.02 Cr₹0.48 Cr₹13 Cr₹3.97 Cr₹4.79 Cr
Operating Profit ₹80 Cr₹109 Cr₹1,000 Cr₹83 Cr₹126 Cr
Interest ₹28 Cr₹26 Cr₹353 Cr₹25 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹24 Cr₹336 Cr₹24 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.28 Cr₹1.79 Cr₹17 Cr₹0.72 Cr₹6.62 Cr
PBDT ₹52 Cr₹83 Cr₹646 Cr₹57 Cr₹102 Cr
Depreciation ₹36 Cr₹40 Cr₹476 Cr₹66 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹43 Cr₹170 Cr₹-8.61 Cr₹69 Cr
Exceptional Income / Expenses ₹-1.29 Cr₹-6.55 Cr₹1,106 Cr--
Profit Before Tax ₹15 Cr₹38 Cr₹1,273 Cr₹-8.61 Cr₹69 Cr
Provision for Tax ₹2.10 Cr₹12 Cr₹322 Cr₹73 Cr₹28 Cr
     Current Income Tax ----₹21 Cr
     Deferred Tax ₹2.35 Cr₹13 Cr₹322 Cr₹67 Cr₹6.83 Cr
     Other taxes ₹-0.25 Cr₹-0.84 Cr-₹6.20 Cr₹0.04 Cr
Profit After Tax ₹13 Cr₹26 Cr₹951 Cr₹-81 Cr₹41 Cr
Extra items --₹-218 Cr--
Minority Interest --₹0.37 Cr₹0.01 Cr₹0.00 Cr
Share of Associate ---₹-1.57 Cr₹-0.27 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹26 Cr₹733 Cr₹-83 Cr₹40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹83 Cr₹68 Cr₹-52 Cr₹80 Cr₹39 Cr
Appropriations ₹96 Cr₹94 Cr₹681 Cr₹-3.25 Cr₹80 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹11 Cr₹1.49 Cr₹1.93 Cr₹0.19 Cr
Equity Dividend % ₹30.00₹30.00---
Earnings Per Share ₹3.36₹6.68₹18.73₹-21.19₹10.31
Adjusted EPS ₹3.36₹6.68₹18.73₹-21.19₹10.31

Compare Income Statement of peers of MAWANA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAWANA SUGARS ₹336.1 Cr -2.1% -3% -10.2% Stock Analytics
EID PARRY (INDIA) ₹14,889.8 Cr 1% 8.8% 36.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,616.0 Cr -5% -4.7% 39.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,935.4 Cr -3.9% 7.9% 17.4% Stock Analytics
SHREE RENUKA SUGARS ₹5,834.2 Cr -4.3% -1% -34.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,919.3 Cr -5.2% 5.1% 52.3% Stock Analytics


MAWANA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAWANA SUGARS

-2.1%

-3%

-10.2%

SENSEX

-1.3%

4.1%

7.6%


You may also like the below Video Courses