Home > Income Statement > MASTER TRUST

MASTER TRUST
Income Statement

MASTER TRUST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MASTER TRUST
Please provide your vote to see the results

MASTER TRUST Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹331 Cr₹225 Cr₹136 Cr₹134 Cr₹160 Cr
     Sale of Shares / Units -----
     Interest income ₹66 Cr₹38 Cr₹33 Cr₹33 Cr₹37 Cr
     Portfolio management services ₹18 Cr₹4.23 Cr₹3.45 Cr₹4.72 Cr₹7.02 Cr
     Dividend income ₹0.08 Cr₹6.86 Cr₹0.20 Cr₹0.16 Cr₹0.09 Cr
     Brokerages & commissions ₹138 Cr₹104 Cr₹83 Cr₹78 Cr₹110 Cr
     Processing fees and other charges -----
     Other Operating Income ₹110 Cr₹71 Cr₹16 Cr₹19 Cr₹6.35 Cr
Operating Income (Net) ₹331 Cr₹225 Cr₹136 Cr₹134 Cr₹160 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Employee Cost ₹69 Cr₹53 Cr₹37 Cr₹34 Cr₹29 Cr
     Salaries, Wages & Bonus ₹69 Cr₹53 Cr₹37 Cr₹33 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.17 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.23 Cr₹0.51 Cr₹0.56 Cr₹0.47 Cr
     Other Employees Cost -----
Operating & Establishment Expenses ₹76 Cr₹50 Cr₹37 Cr₹39 Cr₹46 Cr
     Depository Charges ₹1.10 Cr₹1.02 Cr₹0.63 Cr₹0.55 Cr₹0.59 Cr
     Security Transaction tax -----
     Software & Technical expenses ₹10 Cr₹7.54 Cr₹5.20 Cr₹4.54 Cr₹4.35 Cr
     Commission, Brokerage & Discounts ₹58 Cr₹36 Cr₹25 Cr₹28 Cr₹35 Cr
     Rent , Rates & Taxes ₹4.50 Cr₹3.50 Cr₹3.66 Cr₹3.35 Cr₹3.05 Cr
     Repairs and Maintenance ₹2.46 Cr₹1.93 Cr₹2.10 Cr₹2.96 Cr₹2.45 Cr
     Insurance -----
     Electricity & Power -----
     Other Operating Expenses -----
Administrations & Other Expenses ₹76 Cr₹48 Cr₹29 Cr₹28 Cr₹31 Cr
     Printing and stationery ₹0.43 Cr₹0.36 Cr₹0.41 Cr₹0.49 Cr₹0.62 Cr
     Professional and legal fees ₹8.09 Cr₹6.47 Cr₹3.98 Cr₹5.45 Cr₹6.98 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other General Expenses ₹67 Cr₹41 Cr₹24 Cr₹23 Cr₹23 Cr
Provisions and Contingencies ₹1.28 Cr₹11 Cr₹0.57 Cr₹0.04 Cr₹22 Cr
     Provisions for contingencies -----
     Provisions against NPAs ₹0.14 Cr--₹0.04 Cr-
     Bad debts /advances written off ₹1.14 Cr₹11 Cr₹0.57 Cr-₹19 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹3.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹222 Cr₹162 Cr₹103 Cr₹101 Cr₹127 Cr
Operating Profit (Excl OI) ₹109 Cr₹62 Cr₹33 Cr₹33 Cr₹33 Cr
Other Income -₹0.95 Cr-₹1.00 Cr₹1.85 Cr
     Other Interest Income -----
     Other Commission -----
     Discounts -----
     Profit on sale of Fixed Assets -----
     Income from investments -----
     Provision Written Back -₹0.95 Cr-₹1.00 Cr₹1.85 Cr
     Others -----
Operating Profit ₹109 Cr₹63 Cr₹33 Cr₹34 Cr₹35 Cr
Interest ₹35 Cr₹19 Cr₹18 Cr₹13 Cr₹19 Cr
     Loans -----
     Deposits -----
     Bonds / Debentures -----
     Other Interest ₹35 Cr₹19 Cr₹18 Cr₹13 Cr₹19 Cr
Depreciation ₹1.97 Cr₹1.32 Cr₹1.60 Cr₹1.48 Cr₹2.81 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹43 Cr₹13 Cr₹20 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹72 Cr₹43 Cr₹13 Cr₹20 Cr₹13 Cr
Provision for Tax ₹17 Cr₹8.53 Cr₹1.13 Cr₹2.79 Cr₹2.93 Cr
     Current Income Tax ₹16 Cr₹8.45 Cr₹1.23 Cr₹2.64 Cr₹3.29 Cr
     Deferred Tax ₹0.05 Cr₹0.35 Cr₹-0.13 Cr₹0.08 Cr₹-0.26 Cr
     Other taxes ₹0.45 Cr₹-0.27 Cr₹0.04 Cr₹0.08 Cr₹-0.10 Cr
Profit After Tax ₹55 Cr₹34 Cr₹12 Cr₹17 Cr₹10 Cr
Extra items -----
Minority Interest --₹0.00 Cr₹-0.12 Cr₹-0.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹55 Cr₹34 Cr₹12 Cr₹17 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹180 Cr₹146 Cr₹134 Cr₹118 Cr₹110 Cr
Appropriations ₹235 Cr₹181 Cr₹147 Cr₹135 Cr₹120 Cr
     General Reserve -----
     Proposed Equity Dividend ----₹1.09 Cr
     Corporate dividend tax ----₹0.22 Cr
     Other Appropriation ₹235 Cr₹181 Cr₹147 Cr₹135 Cr₹118 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹25.37₹15.80₹5.66₹15.29₹9.23
Adjusted EPS ₹25.37₹15.80₹5.66₹7.64₹4.62

Compare Income Statement of peers of MASTER TRUST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MASTER TRUST ₹1,568.6 Cr 15.8% -6.1% 471.7% Stock Analytics
BAJAJ FINANCE ₹448,880.0 Cr 4.8% 3.2% 18.4% Stock Analytics
CHOLAMANDALAM INVESTMENT & FINANCE COMPANY ₹97,150.8 Cr 6.9% 1% 44.4% Stock Analytics
BAJAJ HOLDINGS & INVESTMENT ₹92,260.6 Cr 2.7% -3.9% 39.5% Stock Analytics
SHRIRAM FINANCE ₹88,694.6 Cr 3.8% -2.9% 84.8% Stock Analytics
SBI CARDS AND PAYMENT SERVICES ₹64,898.9 Cr -0.1% -5.7% -1.8% Stock Analytics


MASTER TRUST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MASTER TRUST

15.8%

-6.1%

471.7%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses