Home > Income Statement > MARUTI SUZUKI INDIA

MARUTI SUZUKI INDIA
Income Statement

MARUTI SUZUKI INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for MARUTI SUZUKI INDIA
Please provide your vote to see the results

MARUTI SUZUKI INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹159,574 Cr₹147,129 Cr₹122,564 Cr₹91,556 Cr₹73,865 Cr
     Sales ₹151,770 Cr₹140,192 Cr₹116,648 Cr₹87,026 Cr₹70,065 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5,446 Cr₹4,741 Cr₹3,845 Cr₹3,517 Cr₹3,127 Cr
     Revenue from property development -----
     Other Operational Income ₹2,357 Cr₹2,196 Cr₹2,071 Cr₹1,014 Cr₹674 Cr
Less: Excise Duty -----
Net Sales ₹152,913 Cr₹141,858 Cr₹118,410 Cr₹88,330 Cr₹70,372 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,228 Cr₹-379 Cr₹-581 Cr₹-93 Cr₹274 Cr
Raw Material Consumed ₹108,718 Cr₹100,120 Cr₹86,067 Cr₹66,137 Cr₹50,551 Cr
     Opening Raw Materials ₹1,945 Cr₹2,566 Cr₹2,218 Cr₹1,470 Cr₹1,376 Cr
     Purchases Raw Materials ₹87,533 Cr₹78,294 Cr₹73,701 Cr₹40,072 Cr₹33,391 Cr
     Closing Raw Materials ₹2,159 Cr₹1,945 Cr₹2,566 Cr₹1,803 Cr₹1,470 Cr
     Other Direct Purchases / Brought in cost ₹21,400 Cr₹21,204 Cr₹12,715 Cr₹26,398 Cr₹17,254 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,053 Cr₹1,033 Cr₹1,092 Cr₹631 Cr₹477 Cr
     Electricity & Power ₹1,053 Cr₹1,033 Cr₹1,092 Cr₹631 Cr₹477 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7,026 Cr₹6,302 Cr₹5,309 Cr₹4,051 Cr₹3,432 Cr
     Salaries, Wages & Bonus ₹6,093 Cr₹5,517 Cr₹4,613 Cr₹3,530 Cr₹3,042 Cr
     Contributions to EPF & Pension Funds ₹350 Cr₹322 Cr₹246 Cr₹212 Cr₹174 Cr
     Workmen and Staff Welfare Expenses ₹584 Cr₹462 Cr₹450 Cr₹310 Cr₹215 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6,080 Cr₹5,847 Cr₹5,066 Cr₹3,540 Cr₹3,621 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹892 Cr₹771 Cr₹656 Cr₹471 Cr₹305 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5,187 Cr₹5,077 Cr₹4,410 Cr₹3,070 Cr₹3,316 Cr
General and Administration Expenses ₹177 Cr₹145 Cr₹145 Cr₹1,821 Cr₹1,355 Cr
     Rent , Rates & Taxes ₹85 Cr₹58 Cr₹72 Cr₹1,765 Cr₹1,307 Cr
     Insurance ₹89 Cr₹84 Cr₹71 Cr₹53 Cr₹45 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹3.00 Cr₹2.90 Cr₹2.20 Cr₹3.20 Cr₹2.90 Cr
Selling and Distribution Expenses ₹6,312 Cr₹6,239 Cr₹5,366 Cr₹4,293 Cr₹3,347 Cr
     Advertisement & Sales Promotion ₹1,744 Cr₹1,559 Cr₹1,377 Cr₹976 Cr₹830 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4,473 Cr₹4,496 Cr₹3,853 Cr₹3,112 Cr₹2,374 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹95 Cr₹184 Cr₹136 Cr₹205 Cr₹143 Cr
Miscellaneous Expenses ₹4,620 Cr₹4,025 Cr₹2,852 Cr₹2,243 Cr₹1,965 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹67 Cr₹100 Cr₹27 Cr₹46 Cr₹59 Cr
     Losson foreign exchange fluctuations -₹112 Cr₹15 Cr₹63 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4,552 Cr₹3,813 Cr₹2,810 Cr₹2,134 Cr₹1,906 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹132,757 Cr₹123,332 Cr₹105,316 Cr₹82,624 Cr₹65,020 Cr
Operating Profit (Excl OI) ₹20,156 Cr₹18,526 Cr₹13,094 Cr₹5,706 Cr₹5,352 Cr
Other Income ₹5,022 Cr₹4,094 Cr₹2,265 Cr₹1,745 Cr₹2,936 Cr
     Interest Received ₹433 Cr₹397 Cr₹350 Cr₹175 Cr₹73 Cr
     Dividend Received ₹9.20 Cr₹6.10 Cr₹6.00 Cr₹2.90 Cr₹3.20 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹205 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹51 Cr---₹48 Cr
     Others ₹4,529 Cr₹3,691 Cr₹1,909 Cr₹1,363 Cr₹2,812 Cr
Operating Profit ₹25,179 Cr₹22,620 Cr₹15,359 Cr₹7,451 Cr₹8,288 Cr
Interest ₹194 Cr₹194 Cr₹252 Cr₹127 Cr₹102 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹68 Cr₹75 Cr₹65 Cr₹58 Cr₹59 Cr
     Bank Charges etc -----
     Other Interest ₹126 Cr₹119 Cr₹187 Cr₹69 Cr₹43 Cr
PBDT ₹24,984 Cr₹22,426 Cr₹15,107 Cr₹7,324 Cr₹8,186 Cr
Depreciation ₹5,608 Cr₹5,256 Cr₹4,846 Cr₹2,789 Cr₹3,034 Cr
Profit Before Taxation & Exceptional Items ₹19,376 Cr₹17,170 Cr₹10,261 Cr₹4,535 Cr₹5,152 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19,620 Cr₹17,425 Cr₹10,438 Cr₹4,697 Cr₹5,321 Cr
Provision for Tax ₹5,120 Cr₹3,936 Cr₹2,175 Cr₹818 Cr₹932 Cr
     Current Income Tax ₹3,823 Cr₹3,585 Cr₹2,360 Cr₹1,440 Cr₹1,167 Cr
     Deferred Tax ₹1,237 Cr₹273 Cr₹-96 Cr₹-613 Cr₹-224 Cr
     Other taxes ₹60 Cr₹79 Cr₹-90 Cr₹-9.10 Cr₹-11 Cr
Profit After Tax ₹14,500 Cr₹13,488 Cr₹8,264 Cr₹3,880 Cr₹4,389 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14,500 Cr₹13,488 Cr₹8,264 Cr₹3,880 Cr₹4,389 Cr
Adjustments to PAT -----
Profit Balance B/F ₹66,416 Cr₹55,686 Cr₹49,273 Cr₹46,708 Cr₹44,214 Cr
Appropriations ₹80,916 Cr₹69,174 Cr₹57,537 Cr₹50,587 Cr₹48,603 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4,012 Cr₹2,758 Cr₹1,851 Cr₹1,341 Cr₹1,896 Cr
Equity Dividend % ₹2,700.00₹2,500.00₹1,800.00₹1,200.00₹900.00
Earnings Per Share ₹461.20₹429.01₹262.84₹128.46₹145.33
Adjusted EPS ₹461.20₹429.01₹262.84₹128.46₹145.33

Compare Income Statement of peers of MARUTI SUZUKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA ₹464,997.6 Cr 3.1% 18.6% 18.1% Stock Analytics
MAHINDRA & MAHINDRA ₹397,699.0 Cr -6% 0% 18.5% Stock Analytics
MERCURY EVTECH ₹986.9 Cr -1% -2.4% -33.9% Stock Analytics


MARUTI SUZUKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA

3.1%

18.6%

18.1%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses