Home > Income Statement > MARUTI SUZUKI INDIA

MARUTI SUZUKI INDIA
Income Statement

MARUTI SUZUKI INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for MARUTI SUZUKI INDIA
Please provide your vote to see the results

MARUTI SUZUKI INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹122,564 Cr₹91,556 Cr₹73,865 Cr₹80,228 Cr₹90,228 Cr
     Sales ₹116,648 Cr₹87,026 Cr₹70,065 Cr₹76,273 Cr₹87,198 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,845 Cr₹3,517 Cr₹3,127 Cr₹3,280 Cr₹2,217 Cr
     Revenue from property development -----
     Other Operational Income ₹2,071 Cr₹1,014 Cr₹674 Cr₹675 Cr₹813 Cr
Less: Excise Duty -----
Net Sales ₹118,410 Cr₹88,330 Cr₹70,372 Cr₹75,660 Cr₹86,069 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-581 Cr₹-93 Cr₹274 Cr₹-239 Cr₹212 Cr
Raw Material Consumed ₹86,067 Cr₹66,137 Cr₹50,551 Cr₹53,402 Cr₹59,347 Cr
     Opening Raw Materials ₹2,218 Cr₹1,470 Cr₹1,376 Cr₹1,759 Cr₹1,437 Cr
     Purchases Raw Materials ₹73,701 Cr₹40,072 Cr₹33,391 Cr₹34,252 Cr₹45,348 Cr
     Closing Raw Materials ₹2,566 Cr₹1,803 Cr₹1,470 Cr₹1,376 Cr₹1,759 Cr
     Other Direct Purchases / Brought in cost ₹12,715 Cr₹26,398 Cr₹17,254 Cr₹18,767 Cr₹14,321 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,092 Cr₹631 Cr₹477 Cr₹700 Cr₹863 Cr
     Electricity & Power ₹1,092 Cr₹631 Cr₹477 Cr₹700 Cr₹863 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5,309 Cr₹4,051 Cr₹3,432 Cr₹3,416 Cr₹3,285 Cr
     Salaries, Wages & Bonus ₹4,613 Cr₹3,530 Cr₹3,042 Cr₹3,016 Cr₹2,896 Cr
     Contributions to EPF & Pension Funds ₹246 Cr₹212 Cr₹174 Cr₹172 Cr₹147 Cr
     Workmen and Staff Welfare Expenses ₹450 Cr₹310 Cr₹215 Cr₹228 Cr₹242 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5,066 Cr₹3,540 Cr₹3,621 Cr₹4,195 Cr₹4,974 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹656 Cr₹471 Cr₹305 Cr₹329 Cr₹389 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4,410 Cr₹3,070 Cr₹3,316 Cr₹3,866 Cr₹4,586 Cr
General and Administration Expenses ₹145 Cr₹1,821 Cr₹1,355 Cr₹1,049 Cr₹569 Cr
     Rent , Rates & Taxes ₹72 Cr₹1,765 Cr₹1,307 Cr₹1,020 Cr₹550 Cr
     Insurance ₹71 Cr₹53 Cr₹45 Cr₹26 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹2.20 Cr₹3.20 Cr₹2.90 Cr₹3.40 Cr₹2.90 Cr
Selling and Distribution Expenses ₹5,366 Cr₹4,293 Cr₹3,347 Cr₹3,590 Cr₹3,323 Cr
     Advertisement & Sales Promotion ₹1,377 Cr₹976 Cr₹830 Cr₹1,202 Cr₹1,571 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3,853 Cr₹3,112 Cr₹2,374 Cr₹2,265 Cr₹1,640 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹136 Cr₹205 Cr₹143 Cr₹123 Cr₹111 Cr
Miscellaneous Expenses ₹2,852 Cr₹2,243 Cr₹1,965 Cr₹2,234 Cr₹2,493 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹27 Cr₹46 Cr₹59 Cr₹42 Cr₹53 Cr
     Losson foreign exchange fluctuations ₹15 Cr₹63 Cr--₹178 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2,810 Cr₹2,134 Cr₹1,906 Cr₹2,192 Cr₹2,261 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹105,316 Cr₹82,624 Cr₹65,020 Cr₹68,347 Cr₹75,065 Cr
Operating Profit (Excl OI) ₹13,094 Cr₹5,706 Cr₹5,352 Cr₹7,313 Cr₹11,003 Cr
Other Income ₹2,265 Cr₹1,745 Cr₹2,936 Cr₹3,334 Cr₹2,562 Cr
     Interest Received ₹350 Cr₹175 Cr₹73 Cr₹97 Cr₹124 Cr
     Dividend Received ₹6.00 Cr₹2.90 Cr₹3.20 Cr₹3.70 Cr₹9.10 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹181 Cr₹205 Cr---
     Provision Written Back -----
     Foreign Exchange Gains --₹48 Cr₹142 Cr-
     Others ₹1,728 Cr₹1,363 Cr₹2,812 Cr₹3,092 Cr₹2,428 Cr
Operating Profit ₹15,359 Cr₹7,451 Cr₹8,288 Cr₹10,647 Cr₹13,565 Cr
Interest ₹252 Cr₹127 Cr₹102 Cr₹134 Cr₹76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹65 Cr₹58 Cr₹59 Cr₹48 Cr₹51 Cr
     Bank Charges etc -----
     Other Interest ₹187 Cr₹69 Cr₹43 Cr₹86 Cr₹25 Cr
PBDT ₹15,107 Cr₹7,324 Cr₹8,186 Cr₹10,513 Cr₹13,489 Cr
Depreciation ₹4,846 Cr₹2,789 Cr₹3,034 Cr₹3,528 Cr₹3,021 Cr
Profit Before Taxation & Exceptional Items ₹10,261 Cr₹4,535 Cr₹5,152 Cr₹6,984 Cr₹10,468 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10,438 Cr₹4,697 Cr₹5,321 Cr₹7,103 Cr₹10,624 Cr
Provision for Tax ₹2,175 Cr₹818 Cr₹932 Cr₹1,425 Cr₹2,973 Cr
     Current Income Tax ₹2,360 Cr₹1,440 Cr₹1,167 Cr₹1,431 Cr₹3,079 Cr
     Deferred Tax ₹-96 Cr₹-613 Cr₹-224 Cr₹49 Cr₹39 Cr
     Other taxes ₹-90 Cr₹-9.10 Cr₹-11 Cr₹-55 Cr₹-145 Cr
Profit After Tax ₹8,264 Cr₹3,880 Cr₹4,389 Cr₹5,678 Cr₹7,651 Cr
Extra items -----
Minority Interest ---₹-1.60 Cr₹-1.50 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8,264 Cr₹3,880 Cr₹4,389 Cr₹5,676 Cr₹7,649 Cr
Adjustments to PAT -----
Profit Balance B/F ₹49,273 Cr₹46,708 Cr₹44,214 Cr₹41,652 Cr₹37,103 Cr
Appropriations ₹57,537 Cr₹50,587 Cr₹48,603 Cr₹47,328 Cr₹44,752 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,851 Cr₹1,341 Cr₹1,896 Cr₹3,114 Cr₹3,100 Cr
Equity Dividend % ₹1,800.00₹1,200.00₹900.00₹1,200.00₹1,600.00
Earnings Per Share ₹262.84₹128.46₹145.33₹187.95₹253.28
Adjusted EPS ₹262.84₹128.46₹145.33₹187.95₹253.28

Compare Income Statement of peers of MARUTI SUZUKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA ₹378,735.7 Cr -0.6% 12.2% 19.9% Stock Analytics
MAHINDRA & MAHINDRA ₹358,802.0 Cr -1.1% -1.5% 70.8% Stock Analytics
MERCURY EVTECH ₹1,601.5 Cr -5.7% 0.2% -19.2% Stock Analytics


MARUTI SUZUKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA

-0.6%

12.2%

19.9%

SENSEX

-0.7%

-2.6%

7.5%


You may also like the below Video Courses