Home > Income Statement > MARUTI SUZUKI INDIA

MARUTI SUZUKI INDIA
Income Statement

MARUTI SUZUKI INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MARUTI SUZUKI INDIA
Please provide your vote to see the results

MARUTI SUZUKI INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹159,574 Cr₹147,129 Cr₹122,564 Cr₹91,556 Cr₹73,865 Cr
     Sales ₹151,770 Cr₹140,192 Cr₹116,648 Cr₹87,026 Cr₹70,065 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5,446 Cr₹4,741 Cr₹3,845 Cr₹3,517 Cr₹3,127 Cr
     Revenue from property development -----
     Other Operational Income ₹2,357 Cr₹2,196 Cr₹2,071 Cr₹1,014 Cr₹674 Cr
Less: Excise Duty -----
Net Sales ₹152,913 Cr₹141,858 Cr₹118,410 Cr₹88,330 Cr₹70,372 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,228 Cr₹-379 Cr₹-581 Cr₹-93 Cr₹274 Cr
Raw Material Consumed ₹108,718 Cr₹100,120 Cr₹86,067 Cr₹66,137 Cr₹50,551 Cr
     Opening Raw Materials ₹1,945 Cr₹2,566 Cr₹2,218 Cr₹1,470 Cr₹1,376 Cr
     Purchases Raw Materials ₹87,533 Cr₹78,294 Cr₹73,701 Cr₹40,072 Cr₹33,391 Cr
     Closing Raw Materials ₹2,159 Cr₹1,945 Cr₹2,566 Cr₹1,803 Cr₹1,470 Cr
     Other Direct Purchases / Brought in cost ₹21,400 Cr₹21,204 Cr₹12,715 Cr₹26,398 Cr₹17,254 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,053 Cr₹1,033 Cr₹1,092 Cr₹631 Cr₹477 Cr
     Electricity & Power ₹1,053 Cr₹1,033 Cr₹1,092 Cr₹631 Cr₹477 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7,026 Cr₹6,302 Cr₹5,309 Cr₹4,051 Cr₹3,432 Cr
     Salaries, Wages & Bonus ₹6,093 Cr₹5,517 Cr₹4,613 Cr₹3,530 Cr₹3,042 Cr
     Contributions to EPF & Pension Funds ₹350 Cr₹322 Cr₹246 Cr₹212 Cr₹174 Cr
     Workmen and Staff Welfare Expenses ₹584 Cr₹462 Cr₹450 Cr₹310 Cr₹215 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6,080 Cr₹5,847 Cr₹5,066 Cr₹3,540 Cr₹3,621 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹892 Cr₹771 Cr₹656 Cr₹471 Cr₹305 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5,187 Cr₹5,077 Cr₹4,410 Cr₹3,070 Cr₹3,316 Cr
General and Administration Expenses ₹177 Cr₹145 Cr₹145 Cr₹1,821 Cr₹1,355 Cr
     Rent , Rates & Taxes ₹85 Cr₹58 Cr₹72 Cr₹1,765 Cr₹1,307 Cr
     Insurance ₹89 Cr₹84 Cr₹71 Cr₹53 Cr₹45 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹3.00 Cr₹2.90 Cr₹2.20 Cr₹3.20 Cr₹2.90 Cr
Selling and Distribution Expenses ₹6,312 Cr₹6,239 Cr₹5,366 Cr₹4,293 Cr₹3,347 Cr
     Advertisement & Sales Promotion ₹1,744 Cr₹1,559 Cr₹1,377 Cr₹976 Cr₹830 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4,473 Cr₹4,496 Cr₹3,853 Cr₹3,112 Cr₹2,374 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹95 Cr₹184 Cr₹136 Cr₹205 Cr₹143 Cr
Miscellaneous Expenses ₹4,620 Cr₹4,025 Cr₹2,852 Cr₹2,243 Cr₹1,965 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹67 Cr₹100 Cr₹27 Cr₹46 Cr₹59 Cr
     Losson foreign exchange fluctuations -₹112 Cr₹15 Cr₹63 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4,552 Cr₹3,813 Cr₹2,810 Cr₹2,134 Cr₹1,906 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹132,757 Cr₹123,332 Cr₹105,316 Cr₹82,624 Cr₹65,020 Cr
Operating Profit (Excl OI) ₹20,156 Cr₹18,526 Cr₹13,094 Cr₹5,706 Cr₹5,352 Cr
Other Income ₹5,022 Cr₹4,094 Cr₹2,265 Cr₹1,745 Cr₹2,936 Cr
     Interest Received ₹433 Cr₹397 Cr₹350 Cr₹175 Cr₹73 Cr
     Dividend Received ₹9.20 Cr₹6.10 Cr₹6.00 Cr₹2.90 Cr₹3.20 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹205 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹51 Cr---₹48 Cr
     Others ₹4,529 Cr₹3,691 Cr₹1,909 Cr₹1,363 Cr₹2,812 Cr
Operating Profit ₹25,179 Cr₹22,620 Cr₹15,359 Cr₹7,451 Cr₹8,288 Cr
Interest ₹194 Cr₹194 Cr₹252 Cr₹127 Cr₹102 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹68 Cr₹75 Cr₹65 Cr₹58 Cr₹59 Cr
     Bank Charges etc -----
     Other Interest ₹126 Cr₹119 Cr₹187 Cr₹69 Cr₹43 Cr
PBDT ₹24,984 Cr₹22,426 Cr₹15,107 Cr₹7,324 Cr₹8,186 Cr
Depreciation ₹5,608 Cr₹5,256 Cr₹4,846 Cr₹2,789 Cr₹3,034 Cr
Profit Before Taxation & Exceptional Items ₹19,376 Cr₹17,170 Cr₹10,261 Cr₹4,535 Cr₹5,152 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19,620 Cr₹17,425 Cr₹10,438 Cr₹4,697 Cr₹5,321 Cr
Provision for Tax ₹5,120 Cr₹3,936 Cr₹2,175 Cr₹818 Cr₹932 Cr
     Current Income Tax ₹3,823 Cr₹3,585 Cr₹2,360 Cr₹1,440 Cr₹1,167 Cr
     Deferred Tax ₹1,237 Cr₹273 Cr₹-96 Cr₹-613 Cr₹-224 Cr
     Other taxes ₹60 Cr₹79 Cr₹-90 Cr₹-9.10 Cr₹-11 Cr
Profit After Tax ₹14,500 Cr₹13,488 Cr₹8,264 Cr₹3,880 Cr₹4,389 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14,500 Cr₹13,488 Cr₹8,264 Cr₹3,880 Cr₹4,389 Cr
Adjustments to PAT -----
Profit Balance B/F ₹66,416 Cr₹55,686 Cr₹49,273 Cr₹46,708 Cr₹44,214 Cr
Appropriations ₹80,916 Cr₹69,174 Cr₹57,537 Cr₹50,587 Cr₹48,603 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4,012 Cr₹2,758 Cr₹1,851 Cr₹1,341 Cr₹1,896 Cr
Equity Dividend % ₹2,700.00₹2,500.00₹1,800.00₹1,200.00₹900.00
Earnings Per Share ₹461.20₹429.01₹262.84₹128.46₹145.33
Adjusted EPS ₹461.20₹429.01₹262.84₹128.46₹145.33

Compare Income Statement of peers of MARUTI SUZUKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA ₹406,220.5 Cr 2.7% 2.8% 5.5% Stock Analytics
MAHINDRA & MAHINDRA ₹406,074.0 Cr 3.8% 2.2% 20.8% Stock Analytics
MERCURY EVTECH ₹875.4 Cr -5.8% -12.4% -38.5% Stock Analytics


MARUTI SUZUKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA

2.7%

2.8%

5.5%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses