Home > Income Statement > MARUTI SUZUKI INDIA

MARUTI SUZUKI INDIA
Income Statement

MARUTI SUZUKI INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for MARUTI SUZUKI INDIA
Please provide your vote to see the results

MARUTI SUZUKI INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹91,556 Cr₹73,865 Cr₹80,228 Cr₹90,228 Cr₹85,535 Cr
     Sales ₹87,026 Cr₹70,065 Cr₹76,273 Cr₹87,198 Cr₹83,842 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,517 Cr₹3,127 Cr₹3,280 Cr₹2,217 Cr₹865 Cr
     Revenue from property development -----
     Other Operational Income ₹1,014 Cr₹674 Cr₹675 Cr₹813 Cr₹827 Cr
Less: Excise Duty ----₹2,232 Cr
Net Sales ₹88,330 Cr₹70,372 Cr₹75,660 Cr₹86,069 Cr₹79,809 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-93 Cr₹274 Cr₹-239 Cr₹212 Cr₹41 Cr
Raw Material Consumed ₹66,137 Cr₹50,551 Cr₹53,402 Cr₹59,347 Cr₹54,945 Cr
     Opening Raw Materials ₹1,470 Cr₹1,376 Cr₹1,759 Cr₹1,437 Cr₹1,365 Cr
     Purchases Raw Materials ₹40,072 Cr₹33,391 Cr₹34,252 Cr₹45,348 Cr₹45,015 Cr
     Closing Raw Materials ₹1,803 Cr₹1,470 Cr₹1,376 Cr₹1,759 Cr₹1,437 Cr
     Other Direct Purchases / Brought in cost ₹26,398 Cr₹17,254 Cr₹18,767 Cr₹14,321 Cr₹10,002 Cr
     Other raw material cost -----
Power & Fuel Cost ₹631 Cr₹477 Cr₹700 Cr₹863 Cr₹673 Cr
     Electricity & Power ₹631 Cr₹477 Cr₹700 Cr₹863 Cr₹673 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,051 Cr₹3,432 Cr₹3,416 Cr₹3,285 Cr₹2,863 Cr
     Salaries, Wages & Bonus ₹3,530 Cr₹3,042 Cr₹3,016 Cr₹2,896 Cr₹2,518 Cr
     Contributions to EPF & Pension Funds ₹212 Cr₹174 Cr₹172 Cr₹147 Cr₹135 Cr
     Workmen and Staff Welfare Expenses ₹310 Cr₹215 Cr₹228 Cr₹242 Cr₹210 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3,540 Cr₹3,621 Cr₹4,195 Cr₹4,974 Cr₹4,229 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹471 Cr₹305 Cr₹329 Cr₹389 Cr₹325 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3,070 Cr₹3,316 Cr₹3,866 Cr₹4,586 Cr₹3,904 Cr
General and Administration Expenses ₹1,821 Cr₹1,355 Cr₹1,049 Cr₹569 Cr₹388 Cr
     Rent , Rates & Taxes ₹1,765 Cr₹1,307 Cr₹1,020 Cr₹550 Cr₹368 Cr
     Insurance ₹53 Cr₹45 Cr₹26 Cr₹17 Cr₹16 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹3.20 Cr₹2.90 Cr₹3.40 Cr₹2.90 Cr₹2.90 Cr
Selling and Distribution Expenses ₹4,293 Cr₹3,347 Cr₹3,590 Cr₹3,323 Cr₹2,600 Cr
     Advertisement & Sales Promotion ₹976 Cr₹830 Cr₹1,202 Cr₹1,571 Cr₹1,708 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3,112 Cr₹2,374 Cr₹2,265 Cr₹1,640 Cr₹768 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹205 Cr₹143 Cr₹123 Cr₹111 Cr₹124 Cr
Miscellaneous Expenses ₹2,243 Cr₹1,965 Cr₹2,234 Cr₹2,493 Cr₹2,006 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹46 Cr₹59 Cr₹42 Cr₹53 Cr₹55 Cr
     Losson foreign exchange fluctuations ₹63 Cr--₹178 Cr₹91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2,134 Cr₹1,906 Cr₹2,192 Cr₹2,261 Cr₹1,860 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹82,624 Cr₹65,020 Cr₹68,347 Cr₹75,065 Cr₹67,746 Cr
Operating Profit (Excl OI) ₹5,706 Cr₹5,352 Cr₹7,313 Cr₹11,003 Cr₹12,063 Cr
Other Income ₹1,745 Cr₹2,936 Cr₹3,334 Cr₹2,562 Cr₹2,046 Cr
     Interest Received ₹175 Cr₹73 Cr₹97 Cr₹124 Cr₹68 Cr
     Dividend Received ₹2.90 Cr₹3.20 Cr₹3.70 Cr₹9.10 Cr₹20 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹205 Cr----
     Provision Written Back -----
     Foreign Exchange Gains -₹48 Cr₹142 Cr--
     Others ₹1,363 Cr₹2,812 Cr₹3,092 Cr₹2,428 Cr₹1,958 Cr
Operating Profit ₹7,451 Cr₹8,288 Cr₹10,647 Cr₹13,565 Cr₹14,109 Cr
Interest ₹127 Cr₹102 Cr₹134 Cr₹76 Cr₹346 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹58 Cr₹59 Cr₹48 Cr₹51 Cr₹63 Cr
     Bank Charges etc -----
     Other Interest ₹69 Cr₹43 Cr₹86 Cr₹25 Cr₹283 Cr
PBDT ₹7,324 Cr₹8,186 Cr₹10,513 Cr₹13,489 Cr₹13,763 Cr
Depreciation ₹2,789 Cr₹3,034 Cr₹3,528 Cr₹3,021 Cr₹2,760 Cr
Profit Before Taxation & Exceptional Items ₹4,535 Cr₹5,152 Cr₹6,984 Cr₹10,468 Cr₹11,004 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4,697 Cr₹5,321 Cr₹7,103 Cr₹10,624 Cr₹11,167 Cr
Provision for Tax ₹818 Cr₹932 Cr₹1,425 Cr₹2,973 Cr₹3,286 Cr
     Current Income Tax ₹1,440 Cr₹1,167 Cr₹1,431 Cr₹3,079 Cr₹3,367 Cr
     Deferred Tax ₹-613 Cr₹-224 Cr₹49 Cr₹39 Cr₹-64 Cr
     Other taxes ₹-9.10 Cr₹-11 Cr₹-55 Cr₹-145 Cr₹-16 Cr
Profit After Tax ₹3,880 Cr₹4,389 Cr₹5,678 Cr₹7,651 Cr₹7,881 Cr
Extra items -----
Minority Interest --₹-1.60 Cr₹-1.50 Cr₹-0.70 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,880 Cr₹4,389 Cr₹5,676 Cr₹7,649 Cr₹7,880 Cr
Adjustments to PAT -----
Profit Balance B/F ₹46,708 Cr₹44,214 Cr₹41,652 Cr₹37,103 Cr₹31,963 Cr
Appropriations ₹50,587 Cr₹48,603 Cr₹47,328 Cr₹44,752 Cr₹39,843 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,341 Cr₹1,896 Cr₹3,114 Cr₹3,100 Cr₹2,740 Cr
Equity Dividend % ₹1,200.00₹900.00₹1,200.00₹1,600.00₹1,600.00
Earnings Per Share ₹128.46₹145.33₹187.95₹253.28₹260.93
Adjusted EPS ₹128.46₹145.33₹187.95₹253.28₹260.93

Compare Income Statement of peers of MARUTI SUZUKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA ₹401,762.3 Cr 5.7% 6.2% 49.9% Stock Analytics
MAHINDRA & MAHINDRA ₹260,009.0 Cr 1.1% -3.5% 62% Stock Analytics
MERCURY EVTECH ₹1,467.9 Cr NA NA NA Stock Analytics


MARUTI SUZUKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARUTI SUZUKI INDIA

5.7%

6.2%

49.9%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses