MARUTI SUZUKI INDIA
|
MARUTI SUZUKI INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹159,574 Cr | ₹147,129 Cr | ₹122,564 Cr | ₹91,556 Cr | ₹73,865 Cr |
Sales | ₹151,770 Cr | ₹140,192 Cr | ₹116,648 Cr | ₹87,026 Cr | ₹70,065 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹5,446 Cr | ₹4,741 Cr | ₹3,845 Cr | ₹3,517 Cr | ₹3,127 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2,357 Cr | ₹2,196 Cr | ₹2,071 Cr | ₹1,014 Cr | ₹674 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹152,913 Cr | ₹141,858 Cr | ₹118,410 Cr | ₹88,330 Cr | ₹70,372 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1,228 Cr | ₹-379 Cr | ₹-581 Cr | ₹-93 Cr | ₹274 Cr |
Raw Material Consumed | ₹108,718 Cr | ₹100,120 Cr | ₹86,067 Cr | ₹66,137 Cr | ₹50,551 Cr |
Opening Raw Materials | ₹1,945 Cr | ₹2,566 Cr | ₹2,218 Cr | ₹1,470 Cr | ₹1,376 Cr |
Purchases Raw Materials | ₹87,533 Cr | ₹78,294 Cr | ₹73,701 Cr | ₹40,072 Cr | ₹33,391 Cr |
Closing Raw Materials | ₹2,159 Cr | ₹1,945 Cr | ₹2,566 Cr | ₹1,803 Cr | ₹1,470 Cr |
Other Direct Purchases / Brought in cost | ₹21,400 Cr | ₹21,204 Cr | ₹12,715 Cr | ₹26,398 Cr | ₹17,254 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1,053 Cr | ₹1,033 Cr | ₹1,092 Cr | ₹631 Cr | ₹477 Cr |
Electricity & Power | ₹1,053 Cr | ₹1,033 Cr | ₹1,092 Cr | ₹631 Cr | ₹477 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7,026 Cr | ₹6,302 Cr | ₹5,309 Cr | ₹4,051 Cr | ₹3,432 Cr |
Salaries, Wages & Bonus | ₹6,093 Cr | ₹5,517 Cr | ₹4,613 Cr | ₹3,530 Cr | ₹3,042 Cr |
Contributions to EPF & Pension Funds | ₹350 Cr | ₹322 Cr | ₹246 Cr | ₹212 Cr | ₹174 Cr |
Workmen and Staff Welfare Expenses | ₹584 Cr | ₹462 Cr | ₹450 Cr | ₹310 Cr | ₹215 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6,080 Cr | ₹5,847 Cr | ₹5,066 Cr | ₹3,540 Cr | ₹3,621 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹892 Cr | ₹771 Cr | ₹656 Cr | ₹471 Cr | ₹305 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5,187 Cr | ₹5,077 Cr | ₹4,410 Cr | ₹3,070 Cr | ₹3,316 Cr |
General and Administration Expenses | ₹177 Cr | ₹145 Cr | ₹145 Cr | ₹1,821 Cr | ₹1,355 Cr |
Rent , Rates & Taxes | ₹85 Cr | ₹58 Cr | ₹72 Cr | ₹1,765 Cr | ₹1,307 Cr |
Insurance | ₹89 Cr | ₹84 Cr | ₹71 Cr | ₹53 Cr | ₹45 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹3.00 Cr | ₹2.90 Cr | ₹2.20 Cr | ₹3.20 Cr | ₹2.90 Cr |
Selling and Distribution Expenses | ₹6,312 Cr | ₹6,239 Cr | ₹5,366 Cr | ₹4,293 Cr | ₹3,347 Cr |
Advertisement & Sales Promotion | ₹1,744 Cr | ₹1,559 Cr | ₹1,377 Cr | ₹976 Cr | ₹830 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4,473 Cr | ₹4,496 Cr | ₹3,853 Cr | ₹3,112 Cr | ₹2,374 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹95 Cr | ₹184 Cr | ₹136 Cr | ₹205 Cr | ₹143 Cr |
Miscellaneous Expenses | ₹4,620 Cr | ₹4,025 Cr | ₹2,852 Cr | ₹2,243 Cr | ₹1,965 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹67 Cr | ₹100 Cr | ₹27 Cr | ₹46 Cr | ₹59 Cr |
Losson foreign exchange fluctuations | - | ₹112 Cr | ₹15 Cr | ₹63 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4,552 Cr | ₹3,813 Cr | ₹2,810 Cr | ₹2,134 Cr | ₹1,906 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹132,757 Cr | ₹123,332 Cr | ₹105,316 Cr | ₹82,624 Cr | ₹65,020 Cr |
Operating Profit (Excl OI) | ₹20,156 Cr | ₹18,526 Cr | ₹13,094 Cr | ₹5,706 Cr | ₹5,352 Cr |
Other Income | ₹5,022 Cr | ₹4,094 Cr | ₹2,265 Cr | ₹1,745 Cr | ₹2,936 Cr |
Interest Received | ₹433 Cr | ₹397 Cr | ₹350 Cr | ₹175 Cr | ₹73 Cr |
Dividend Received | ₹9.20 Cr | ₹6.10 Cr | ₹6.00 Cr | ₹2.90 Cr | ₹3.20 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹205 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹51 Cr | - | - | - | ₹48 Cr |
Others | ₹4,529 Cr | ₹3,691 Cr | ₹1,909 Cr | ₹1,363 Cr | ₹2,812 Cr |
Operating Profit | ₹25,179 Cr | ₹22,620 Cr | ₹15,359 Cr | ₹7,451 Cr | ₹8,288 Cr |
Interest | ₹194 Cr | ₹194 Cr | ₹252 Cr | ₹127 Cr | ₹102 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹68 Cr | ₹75 Cr | ₹65 Cr | ₹58 Cr | ₹59 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹126 Cr | ₹119 Cr | ₹187 Cr | ₹69 Cr | ₹43 Cr |
PBDT | ₹24,984 Cr | ₹22,426 Cr | ₹15,107 Cr | ₹7,324 Cr | ₹8,186 Cr |
Depreciation | ₹5,608 Cr | ₹5,256 Cr | ₹4,846 Cr | ₹2,789 Cr | ₹3,034 Cr |
Profit Before Taxation & Exceptional Items | ₹19,376 Cr | ₹17,170 Cr | ₹10,261 Cr | ₹4,535 Cr | ₹5,152 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹19,620 Cr | ₹17,425 Cr | ₹10,438 Cr | ₹4,697 Cr | ₹5,321 Cr |
Provision for Tax | ₹5,120 Cr | ₹3,936 Cr | ₹2,175 Cr | ₹818 Cr | ₹932 Cr |
Current Income Tax | ₹3,823 Cr | ₹3,585 Cr | ₹2,360 Cr | ₹1,440 Cr | ₹1,167 Cr |
Deferred Tax | ₹1,237 Cr | ₹273 Cr | ₹-96 Cr | ₹-613 Cr | ₹-224 Cr |
Other taxes | ₹60 Cr | ₹79 Cr | ₹-90 Cr | ₹-9.10 Cr | ₹-11 Cr |
Profit After Tax | ₹14,500 Cr | ₹13,488 Cr | ₹8,264 Cr | ₹3,880 Cr | ₹4,389 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14,500 Cr | ₹13,488 Cr | ₹8,264 Cr | ₹3,880 Cr | ₹4,389 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹66,416 Cr | ₹55,686 Cr | ₹49,273 Cr | ₹46,708 Cr | ₹44,214 Cr |
Appropriations | ₹80,916 Cr | ₹69,174 Cr | ₹57,537 Cr | ₹50,587 Cr | ₹48,603 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4,012 Cr | ₹2,758 Cr | ₹1,851 Cr | ₹1,341 Cr | ₹1,896 Cr |
Equity Dividend % | ₹2,700.00 | ₹2,500.00 | ₹1,800.00 | ₹1,200.00 | ₹900.00 |
Earnings Per Share | ₹461.20 | ₹429.01 | ₹262.84 | ₹128.46 | ₹145.33 |
Adjusted EPS | ₹461.20 | ₹429.01 | ₹262.84 | ₹128.46 | ₹145.33 |
Compare Income Statement of peers of MARUTI SUZUKI INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MARUTI SUZUKI INDIA | ₹406,220.5 Cr | 2.7% | 2.8% | 5.5% | Stock Analytics | |
MAHINDRA & MAHINDRA | ₹406,074.0 Cr | 3.8% | 2.2% | 20.8% | Stock Analytics | |
MERCURY EVTECH | ₹875.4 Cr | -5.8% | -12.4% | -38.5% | Stock Analytics |
MARUTI SUZUKI INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MARUTI SUZUKI INDIA | 2.7% |
2.8% |
5.5% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses