Home > Income Statement > MARUTI INFRASTRUCTURE

MARUTI INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for MARUTI INFRASTRUCTURE
Please provide your vote to see the results

MARUTI INFRASTRUCTURE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹38 Cr₹35 Cr₹26 Cr₹3,256,120 Cr₹32 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹38 Cr₹35 Cr₹26 Cr₹3,256,120 Cr₹32 Cr
Less: Excise Duty -----
Operating Income (Net) ₹38 Cr₹35 Cr₹26 Cr₹3,256,120 Cr₹32 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-2.46 Cr₹-4.99 Cr₹-341,796 Cr₹3.13 Cr
Cost of Construction and Development ₹26 Cr₹24 Cr₹18 Cr₹1,352,278 Cr₹11 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹26 Cr₹24 Cr₹18 Cr₹1,352,278 Cr₹11 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹26 Cr₹24 Cr₹18 Cr₹1,352,278 Cr₹11 Cr
Power & Fuel Cost ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹1,176 Cr₹0.01 Cr
     Electricity & Power ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹1,176 Cr₹0.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.47 Cr₹0.44 Cr₹0.35 Cr₹46,958 Cr₹0.40 Cr
     Salaries, Wages & Bonus ₹0.46 Cr₹0.41 Cr₹0.34 Cr₹46,958 Cr₹0.38 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.01 Cr--
     Workmen and Staff Welfare Expenses -₹0.03 Cr--₹0.02 Cr
     Other Employees Cost -----
Operating Expenses ₹19 Cr₹10 Cr₹9.77 Cr₹1,975,601 Cr₹16 Cr
     Sub-contracted / Out sourced services ₹2.61 Cr₹3.80 Cr₹4.58 Cr₹1,121,733 Cr₹12 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹17 Cr₹6.30 Cr₹5.20 Cr₹853,869 Cr₹4.09 Cr
General and Administration Expenses ₹0.65 Cr₹0.83 Cr₹0.45 Cr₹62,426 Cr₹0.46 Cr
     Rent , Rates & Taxes ₹0.29 Cr₹0.36 Cr₹0.15 Cr₹1,008 Cr₹0.04 Cr
     Insurance -₹0.02 Cr₹0.01 Cr₹11,419 Cr₹0.12 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.23 Cr₹0.42 Cr₹0.23 Cr₹46,539 Cr₹0.23 Cr
     Other Administration ₹0.13 Cr₹0.03 Cr₹0.05 Cr₹3,460 Cr₹0.07 Cr
Selling and Distribution Expenses ₹0.01 Cr₹0.00 Cr₹0.02 Cr₹752 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹752 Cr₹0.01 Cr
     Sales Commissions & Incentives --₹0.01 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.01 Cr₹0.02 Cr-₹7,510 Cr₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.02 Cr-₹7,510 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹35 Cr₹32 Cr₹24 Cr₹3,104,906 Cr₹30 Cr
Operating Profit (Excl OI) ₹3.56 Cr₹2.72 Cr₹1.67 Cr₹151,215 Cr₹1.49 Cr
Other Income ₹0.34 Cr₹0.27 Cr₹0.33 Cr₹52,788 Cr₹0.47 Cr
     Interest Received ₹0.12 Cr₹0.12 Cr₹0.22 Cr₹49,293 Cr₹0.29 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.00 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.13 Cr₹0.10 Cr--
     Foreign Exchange Gains -----
     Others ₹0.11 Cr₹0.00 Cr-₹3,495 Cr₹0.17 Cr
Operating Profit ₹3.90 Cr₹2.99 Cr₹2.00 Cr₹204,003 Cr₹1.96 Cr
Interest ₹1.09 Cr₹1.13 Cr₹0.99 Cr₹91,021 Cr₹0.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.13 Cr₹0.18 Cr₹27,456 Cr₹0.53 Cr
     Other Interest ₹1.06 Cr₹1.00 Cr₹0.80 Cr₹63,566 Cr₹0.39 Cr
PBDT ₹2.81 Cr₹1.86 Cr₹1.01 Cr₹112,981 Cr₹1.04 Cr
Depreciation ₹0.22 Cr₹0.21 Cr₹0.17 Cr₹12,526 Cr₹0.12 Cr
Profit Before Taxation & Exceptional Items ₹2.59 Cr₹1.65 Cr₹0.84 Cr₹100,455 Cr₹0.92 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.59 Cr₹1.65 Cr₹0.84 Cr₹100,455 Cr₹0.92 Cr
Provision for Tax ₹0.90 Cr₹0.39 Cr₹0.33 Cr₹29,491 Cr₹0.28 Cr
     Current Income Tax ₹0.84 Cr₹0.41 Cr₹0.33 Cr₹28,343 Cr₹0.27 Cr
     Deferred Tax ₹0.06 Cr₹-0.02 Cr₹0.00 Cr₹1,148 Cr₹0.01 Cr
     Other taxes -----
Profit After Tax ₹1.69 Cr₹1.27 Cr₹0.52 Cr₹70,964 Cr₹0.64 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹7.45 Cr₹6.18 Cr₹5.66 Cr₹495,241 Cr₹4.31 Cr
Appropriations ₹9.13 Cr₹7.45 Cr₹6.18 Cr₹566,205 Cr₹4.95 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.13 Cr₹7.45 Cr₹6.18 Cr₹566,205 Cr₹4.95 Cr
Equity Dividend % -----
Earnings Per Share ₹1.35₹1.01₹0.41₹0.57₹0.51
Adjusted EPS ₹0.18₹0.14₹0.06₹0.08₹0.07

Compare Income Statement of peers of MARUTI INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARUTI INFRASTRUCTURE ₹120.1 Cr -8.7% -6.3% -15.4% Stock Analytics
DLF ₹143,011.0 Cr -2.4% -3.2% -26.8% Stock Analytics
LODHA DEVELOPERS ₹88,097.0 Cr -6% -2.9% -39.6% Stock Analytics
THE PHOENIX MILLS ₹61,784.2 Cr -2.5% -3.7% 8.4% Stock Analytics
OBEROI REALTY ₹59,309.0 Cr -5.5% -2.1% -5.9% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹58,443.6 Cr -0.5% -5.3% -10.5% Stock Analytics


MARUTI INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARUTI INFRASTRUCTURE

-8.7%

-6.3%

-15.4%

SENSEX

-2%

-3.8%

-8.6%


You may also like the below Video Courses