MARSONS
|
MARSONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2019 | Mar2018 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹245 Cr | ₹168 Cr | ₹6.46 Cr | ₹0.35 Cr | ₹17 Cr |
| Sales | ₹241 Cr | ₹164 Cr | ₹4.49 Cr | ₹0.35 Cr | ₹17 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.49 Cr | ₹2.24 Cr | ₹1.97 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.75 Cr | ₹2.18 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹245 Cr | ₹168 Cr | ₹6.46 Cr | ₹0.35 Cr | ₹17 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.99 Cr | ₹-11 Cr | - | - | - |
| Raw Material Consumed | ₹186 Cr | ₹139 Cr | ₹2.97 Cr | ₹0.71 Cr | ₹60 Cr |
| Opening Raw Materials | ₹4.23 Cr | ₹0.81 Cr | ₹0.19 Cr | ₹0.39 Cr | ₹25 Cr |
| Purchases Raw Materials | ₹234 Cr | ₹143 Cr | ₹3.59 Cr | ₹0.32 Cr | ₹36 Cr |
| Closing Raw Materials | ₹52 Cr | ₹4.23 Cr | ₹0.81 Cr | - | ₹0.39 Cr |
| Other Direct Purchases / Brought in cost | ₹0.33 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.55 Cr | ₹1.20 Cr | ₹0.86 Cr | ₹0.40 Cr | ₹0.55 Cr |
| Electricity & Power | ₹1.55 Cr | ₹1.20 Cr | ₹0.86 Cr | ₹0.40 Cr | ₹0.55 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.45 Cr | ₹1.16 Cr | ₹0.36 Cr | ₹0.68 Cr | ₹1.23 Cr |
| Salaries, Wages & Bonus | ₹3.38 Cr | ₹1.10 Cr | ₹0.34 Cr | ₹0.66 Cr | ₹1.07 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.13 Cr |
| Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.83 Cr | ₹0.59 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹0.00 Cr | - | - |
| Repairs and Maintenance | ₹0.48 Cr | ₹0.35 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.35 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.34 Cr |
| General and Administration Expenses | ₹1.82 Cr | ₹1.14 Cr | ₹0.48 Cr | ₹9.86 Cr | ₹0.04 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹9.84 Cr | ₹0.00 Cr |
| Insurance | ₹0.05 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.61 Cr | ₹0.71 Cr | ₹0.22 Cr | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.12 Cr | ₹0.34 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Selling and Distribution Expenses | ₹1.00 Cr | ₹5.77 Cr | ₹0.07 Cr | - | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.18 Cr | ₹0.06 Cr | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.05 Cr | ₹0.01 Cr | - | - | - |
| Handling and Clearing Charges | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Other Selling Expenses | ₹0.84 Cr | ₹5.58 Cr | ₹0.01 Cr | - | ₹0.02 Cr |
| Miscellaneous Expenses | ₹3.56 Cr | ₹4.65 Cr | ₹0.43 Cr | ₹11 Cr | ₹9.89 Cr |
| Bad debts /advances written off | - | - | - | ₹6.77 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹8.56 Cr |
| Other Miscellaneous Expenses | ₹3.56 Cr | ₹4.65 Cr | ₹0.43 Cr | ₹3.91 Cr | ₹1.33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹203 Cr | ₹143 Cr | ₹5.27 Cr | ₹22 Cr | ₹73 Cr |
| Operating Profit (Excl OI) | ₹42 Cr | ₹25 Cr | ₹1.19 Cr | ₹-22 Cr | ₹-56 Cr |
| Other Income | ₹2.04 Cr | ₹3.41 Cr | ₹0.16 Cr | ₹1.82 Cr | ₹0.29 Cr |
| Interest Received | ₹0.18 Cr | ₹0.25 Cr | ₹0.01 Cr | - | ₹0.11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.00 Cr | - | - | - | - |
| Provision Written Back | - | - | ₹0.12 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.86 Cr | ₹3.16 Cr | ₹0.03 Cr | ₹1.82 Cr | ₹0.18 Cr |
| Operating Profit | ₹44 Cr | ₹29 Cr | ₹1.36 Cr | ₹-20 Cr | ₹-56 Cr |
| Interest | ₹1.36 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹4.98 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.21 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹4.65 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.15 Cr | ₹0.05 Cr | ₹0.02 Cr | - | ₹0.33 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹43 Cr | ₹28 Cr | ₹1.33 Cr | ₹-20 Cr | ₹-61 Cr |
| Depreciation | ₹0.75 Cr | ₹0.37 Cr | ₹0.70 Cr | ₹3.14 Cr | ₹32 Cr |
| Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹28 Cr | ₹0.63 Cr | ₹-23 Cr | ₹-93 Cr |
| Exceptional Income / Expenses | ₹-0.01 Cr | ₹-0.05 Cr | ₹0.00 Cr | - | - |
| Profit Before Tax | ₹42 Cr | ₹28 Cr | ₹0.63 Cr | ₹-23 Cr | ₹-93 Cr |
| Provision for Tax | ₹-4.07 Cr | - | - | ₹-1.76 Cr | ₹-0.97 Cr |
| Current Income Tax | ₹0.00 Cr | - | - | - | - |
| Deferred Tax | ₹-4.07 Cr | - | - | ₹-1.76 Cr | ₹-0.97 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹46 Cr | ₹28 Cr | ₹0.63 Cr | ₹-22 Cr | ₹-92 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹46 Cr | ₹28 Cr | ₹0.63 Cr | ₹-22 Cr | ₹-92 Cr |
| Adjustments to PAT | - | - | - | ₹0.00 Cr | - |
| Profit Balance B/F | ₹19 Cr | ₹-8.85 Cr | ₹-9.48 Cr | ₹-96 Cr | ₹-4.92 Cr |
| Appropriations | ₹65 Cr | ₹19 Cr | ₹-8.85 Cr | ₹-118 Cr | ₹-96 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.01 Cr | - | - | - | - |
| Equity Dividend % | ₹5.00 | - | - | - | - |
| Earnings Per Share | ₹2.69 | ₹1.63 | ₹0.04 | ₹-8.63 | ₹-36.63 |
| Adjusted EPS | ₹2.69 | ₹1.63 | ₹0.04 | ₹-8.63 | ₹-36.63 |
Compare Income Statement of peers of MARSONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARSONS | ₹2,136.6 Cr | -6.1% | 1.2% | -29.3% | Stock Analytics | |
| ABB INDIA | ₹147,316.0 Cr | -0.8% | -2.4% | 31.6% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹134,561.0 Cr | -1.8% | -0.6% | 8.5% | Stock Analytics | |
| SIEMENS | ₹128,597.0 Cr | -1.2% | -3.3% | 16.3% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹127,923.0 Cr | -7.1% | -4.2% | 62.9% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹100,398.0 Cr | -7.1% | -7.5% | 31.2% | Stock Analytics | |
MARSONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARSONS | -6.1% |
1.2% |
-29.3% |
| SENSEX | 2.7% |
-0.7% |
-10.5% |
You may also like the below Video Courses