Home > Income Statement > MARSONS

MARSONS
Income Statement

COMMUNITY POLL
for MARSONS
Please provide your vote to see the results

MARSONS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2019Mar2018
INCOME :
Gross Sales ₹245 Cr₹168 Cr₹6.46 Cr₹0.35 Cr₹17 Cr
     Sales ₹241 Cr₹164 Cr₹4.49 Cr₹0.35 Cr₹17 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.49 Cr₹2.24 Cr₹1.97 Cr--
     Revenue from property development -----
     Other Operational Income ₹1.75 Cr₹2.18 Cr---
Less: Excise Duty -----
Net Sales ₹245 Cr₹168 Cr₹6.46 Cr₹0.35 Cr₹17 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.99 Cr₹-11 Cr---
Raw Material Consumed ₹186 Cr₹139 Cr₹2.97 Cr₹0.71 Cr₹60 Cr
     Opening Raw Materials ₹4.23 Cr₹0.81 Cr₹0.19 Cr₹0.39 Cr₹25 Cr
     Purchases Raw Materials ₹234 Cr₹143 Cr₹3.59 Cr₹0.32 Cr₹36 Cr
     Closing Raw Materials ₹52 Cr₹4.23 Cr₹0.81 Cr-₹0.39 Cr
     Other Direct Purchases / Brought in cost ₹0.33 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹1.55 Cr₹1.20 Cr₹0.86 Cr₹0.40 Cr₹0.55 Cr
     Electricity & Power ₹1.55 Cr₹1.20 Cr₹0.86 Cr₹0.40 Cr₹0.55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.45 Cr₹1.16 Cr₹0.36 Cr₹0.68 Cr₹1.23 Cr
     Salaries, Wages & Bonus ₹3.38 Cr₹1.10 Cr₹0.34 Cr₹0.66 Cr₹1.07 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.05 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.83 Cr₹0.59 Cr₹0.10 Cr₹0.02 Cr₹0.35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.00 Cr--
     Repairs and Maintenance ₹0.48 Cr₹0.35 Cr₹0.06 Cr₹0.00 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.35 Cr₹0.24 Cr₹0.03 Cr₹0.02 Cr₹0.34 Cr
General and Administration Expenses ₹1.82 Cr₹1.14 Cr₹0.48 Cr₹9.86 Cr₹0.04 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹9.84 Cr₹0.00 Cr
     Insurance ₹0.05 Cr₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.61 Cr₹0.71 Cr₹0.22 Cr--
     Traveling and conveyance -----
     Other Administration ₹1.12 Cr₹0.34 Cr₹0.23 Cr₹0.02 Cr₹0.03 Cr
Selling and Distribution Expenses ₹1.00 Cr₹5.77 Cr₹0.07 Cr-₹0.02 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.18 Cr₹0.06 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.05 Cr₹0.01 Cr---
     Handling and Clearing Charges ₹0.01 Cr₹0.00 Cr---
     Other Selling Expenses ₹0.84 Cr₹5.58 Cr₹0.01 Cr-₹0.02 Cr
Miscellaneous Expenses ₹3.56 Cr₹4.65 Cr₹0.43 Cr₹11 Cr₹9.89 Cr
     Bad debts /advances written off ---₹6.77 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr----
     Losson sale of non-trade current investments ----₹8.56 Cr
     Other Miscellaneous Expenses ₹3.56 Cr₹4.65 Cr₹0.43 Cr₹3.91 Cr₹1.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹203 Cr₹143 Cr₹5.27 Cr₹22 Cr₹73 Cr
Operating Profit (Excl OI) ₹42 Cr₹25 Cr₹1.19 Cr₹-22 Cr₹-56 Cr
Other Income ₹2.04 Cr₹3.41 Cr₹0.16 Cr₹1.82 Cr₹0.29 Cr
     Interest Received ₹0.18 Cr₹0.25 Cr₹0.01 Cr-₹0.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.00 Cr----
     Provision Written Back --₹0.12 Cr--
     Foreign Exchange Gains -----
     Others ₹1.86 Cr₹3.16 Cr₹0.03 Cr₹1.82 Cr₹0.18 Cr
Operating Profit ₹44 Cr₹29 Cr₹1.36 Cr₹-20 Cr₹-56 Cr
Interest ₹1.36 Cr₹0.19 Cr₹0.02 Cr₹0.02 Cr₹4.98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.21 Cr₹0.15 Cr₹0.00 Cr₹0.02 Cr₹4.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.05 Cr₹0.02 Cr-₹0.33 Cr
     Other Interest -----
PBDT ₹43 Cr₹28 Cr₹1.33 Cr₹-20 Cr₹-61 Cr
Depreciation ₹0.75 Cr₹0.37 Cr₹0.70 Cr₹3.14 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹28 Cr₹0.63 Cr₹-23 Cr₹-93 Cr
Exceptional Income / Expenses ₹-0.01 Cr₹-0.05 Cr₹0.00 Cr--
Profit Before Tax ₹42 Cr₹28 Cr₹0.63 Cr₹-23 Cr₹-93 Cr
Provision for Tax ₹-4.07 Cr--₹-1.76 Cr₹-0.97 Cr
     Current Income Tax ₹0.00 Cr----
     Deferred Tax ₹-4.07 Cr--₹-1.76 Cr₹-0.97 Cr
     Other taxes -----
Profit After Tax ₹46 Cr₹28 Cr₹0.63 Cr₹-22 Cr₹-92 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹46 Cr₹28 Cr₹0.63 Cr₹-22 Cr₹-92 Cr
Adjustments to PAT ---₹0.00 Cr-
Profit Balance B/F ₹19 Cr₹-8.85 Cr₹-9.48 Cr₹-96 Cr₹-4.92 Cr
Appropriations ₹65 Cr₹19 Cr₹-8.85 Cr₹-118 Cr₹-96 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr----
Equity Dividend % ₹5.00----
Earnings Per Share ₹2.69₹1.63₹0.04₹-8.63₹-36.63
Adjusted EPS ₹2.69₹1.63₹0.04₹-8.63₹-36.63

Compare Income Statement of peers of MARSONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARSONS ₹2,136.6 Cr -6.1% 1.2% -29.3% Stock Analytics
ABB INDIA ₹147,316.0 Cr -0.8% -2.4% 31.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹134,561.0 Cr -1.8% -0.6% 8.5% Stock Analytics
SIEMENS ₹128,597.0 Cr -1.2% -3.3% 16.3% Stock Analytics
HITACHI ENERGY INDIA ₹127,923.0 Cr -7.1% -4.2% 62.9% Stock Analytics
GE VERNOVA T&D INDIA ₹100,398.0 Cr -7.1% -7.5% 31.2% Stock Analytics


MARSONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARSONS

-6.1%

1.2%

-29.3%

SENSEX

2.7%

-0.7%

-10.5%


You may also like the below Video Courses