MARSONS
|
MARSONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2019 | Mar2018 | Mar2017 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹168 Cr | ₹6.46 Cr | ₹0.35 Cr | ₹17 Cr | ₹102 Cr |
| Sales | ₹164 Cr | ₹4.49 Cr | ₹0.35 Cr | ₹17 Cr | ₹102 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.62 Cr | ₹0.60 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.80 Cr | ₹1.37 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | ₹1.56 Cr |
| Net Sales | ₹168 Cr | ₹6.46 Cr | ₹0.35 Cr | ₹17 Cr | ₹100 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | - | - | - | ₹-0.70 Cr |
| Raw Material Consumed | ₹139 Cr | ₹2.97 Cr | ₹0.71 Cr | ₹60 Cr | ₹91 Cr |
| Opening Raw Materials | ₹0.81 Cr | ₹0.19 Cr | ₹0.39 Cr | ₹25 Cr | ₹24 Cr |
| Purchases Raw Materials | ₹143 Cr | ₹3.59 Cr | ₹0.32 Cr | ₹36 Cr | ₹16 Cr |
| Closing Raw Materials | ₹4.23 Cr | ₹0.81 Cr | - | ₹0.39 Cr | ₹25 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹76 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.20 Cr | ₹0.86 Cr | ₹0.40 Cr | ₹0.55 Cr | ₹0.71 Cr |
| Electricity & Power | ₹1.20 Cr | ₹0.86 Cr | ₹0.40 Cr | ₹0.55 Cr | ₹0.71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.16 Cr | ₹0.36 Cr | ₹0.68 Cr | ₹1.23 Cr | ₹1.13 Cr |
| Salaries, Wages & Bonus | ₹1.10 Cr | ₹0.34 Cr | ₹0.66 Cr | ₹1.07 Cr | ₹1.03 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.59 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.35 Cr | ₹2.09 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.02 Cr | - | - | - | - |
| Repairs and Maintenance | ₹0.35 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.53 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.22 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.34 Cr | ₹1.56 Cr |
| General and Administration Expenses | ₹1.08 Cr | ₹0.48 Cr | ₹9.86 Cr | ₹0.04 Cr | ₹0.27 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.02 Cr | ₹9.84 Cr | ₹0.00 Cr | ₹0.17 Cr |
| Insurance | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.06 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.69 Cr | ₹0.22 Cr | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.31 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Selling and Distribution Expenses | ₹5.77 Cr | ₹0.07 Cr | - | ₹0.02 Cr | ₹0.19 Cr |
| Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.06 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.01 Cr | - | - | - | - |
| Handling and Clearing Charges | ₹0.00 Cr | - | - | - | - |
| Other Selling Expenses | ₹5.58 Cr | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.19 Cr |
| Miscellaneous Expenses | ₹4.71 Cr | ₹0.43 Cr | ₹11 Cr | ₹9.89 Cr | ₹2.20 Cr |
| Bad debts /advances written off | - | - | ₹6.77 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹2.74 Cr | ₹8.56 Cr | - |
| Other Miscellaneous Expenses | ₹4.71 Cr | ₹0.43 Cr | ₹1.17 Cr | ₹1.33 Cr | ₹2.20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹143 Cr | ₹5.27 Cr | ₹22 Cr | ₹73 Cr | ₹97 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹1.19 Cr | ₹-22 Cr | ₹-56 Cr | ₹2.67 Cr |
| Other Income | ₹3.41 Cr | ₹0.16 Cr | ₹1.82 Cr | ₹0.29 Cr | ₹1.43 Cr |
| Interest Received | ₹0.25 Cr | ₹0.01 Cr | - | ₹0.11 Cr | ₹0.28 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.12 Cr | - | - | ₹0.04 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.16 Cr | ₹0.03 Cr | ₹1.82 Cr | ₹0.18 Cr | ₹1.11 Cr |
| Operating Profit | ₹29 Cr | ₹1.36 Cr | ₹-20 Cr | ₹-56 Cr | ₹4.10 Cr |
| Interest | ₹0.19 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹4.98 Cr | ₹10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.02 Cr | - | ₹0.33 Cr | ₹0.79 Cr |
| Other Interest | ₹0.15 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹4.65 Cr | ₹9.30 Cr |
| PBDT | ₹28 Cr | ₹1.33 Cr | ₹-20 Cr | ₹-61 Cr | ₹-6.00 Cr |
| Depreciation | ₹0.37 Cr | ₹0.70 Cr | ₹3.14 Cr | ₹32 Cr | ₹1.71 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹0.63 Cr | ₹-23 Cr | ₹-93 Cr | ₹-7.71 Cr |
| Exceptional Income / Expenses | ₹-0.05 Cr | ₹0.00 Cr | - | - | - |
| Profit Before Tax | ₹28 Cr | ₹0.63 Cr | ₹-23 Cr | ₹-93 Cr | ₹-7.71 Cr |
| Provision for Tax | - | - | ₹-1.76 Cr | ₹-0.97 Cr | ₹1.81 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | ₹-1.76 Cr | ₹-0.97 Cr | ₹1.81 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹28 Cr | ₹0.63 Cr | ₹-22 Cr | ₹-92 Cr | ₹-9.52 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹-0.42 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹28 Cr | ₹0.63 Cr | ₹-22 Cr | ₹-92 Cr | ₹-9.94 Cr |
| Adjustments to PAT | - | - | ₹0.00 Cr | - | - |
| Profit Balance B/F | ₹-8.85 Cr | ₹-9.48 Cr | ₹-96 Cr | ₹-4.92 Cr | ₹5.03 Cr |
| Appropriations | ₹19 Cr | ₹-8.85 Cr | ₹-118 Cr | ₹-96 Cr | ₹-4.92 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.63 | ₹0.04 | ₹-8.63 | ₹-36.63 | ₹-3.98 |
| Adjusted EPS | ₹1.63 | ₹0.04 | ₹-8.63 | ₹-36.63 | ₹-3.98 |
Compare Income Statement of peers of MARSONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARSONS | ₹2,591.8 Cr | -1% | -7.5% | -24.2% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹167,396.0 Cr | 3.1% | 17.1% | 107.3% | Stock Analytics | |
| ABB INDIA | ₹152,941.0 Cr | 9.4% | -2.9% | 14.9% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹147,274.0 Cr | 8.1% | 14% | 26.4% | Stock Analytics | |
| SIEMENS | ₹138,194.0 Cr | 4.2% | 0.6% | 11.2% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹130,591.0 Cr | 6.4% | 12.1% | 160.6% | Stock Analytics | |
MARSONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARSONS | -1% |
-7.5% |
-24.2% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses