Home > Income Statement > MARSONS

MARSONS
Income Statement

MARSONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MARSONS
Please provide your vote to see the results

MARSONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2019Mar2018Mar2017
INCOME :
Gross Sales ₹168 Cr₹6.46 Cr₹0.35 Cr₹17 Cr₹102 Cr
     Sales ₹164 Cr₹4.49 Cr₹0.35 Cr₹17 Cr₹102 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.62 Cr₹0.60 Cr---
     Revenue from property development -----
     Other Operational Income ₹3.80 Cr₹1.37 Cr---
Less: Excise Duty ----₹1.56 Cr
Net Sales ₹168 Cr₹6.46 Cr₹0.35 Cr₹17 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr---₹-0.70 Cr
Raw Material Consumed ₹139 Cr₹2.97 Cr₹0.71 Cr₹60 Cr₹91 Cr
     Opening Raw Materials ₹0.81 Cr₹0.19 Cr₹0.39 Cr₹25 Cr₹24 Cr
     Purchases Raw Materials ₹143 Cr₹3.59 Cr₹0.32 Cr₹36 Cr₹16 Cr
     Closing Raw Materials ₹4.23 Cr₹0.81 Cr-₹0.39 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ----₹76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.20 Cr₹0.86 Cr₹0.40 Cr₹0.55 Cr₹0.71 Cr
     Electricity & Power ₹1.20 Cr₹0.86 Cr₹0.40 Cr₹0.55 Cr₹0.71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.16 Cr₹0.36 Cr₹0.68 Cr₹1.23 Cr₹1.13 Cr
     Salaries, Wages & Bonus ₹1.10 Cr₹0.34 Cr₹0.66 Cr₹1.07 Cr₹1.03 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.13 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr₹0.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.59 Cr₹0.10 Cr₹0.02 Cr₹0.35 Cr₹2.09 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.02 Cr----
     Repairs and Maintenance ₹0.35 Cr₹0.06 Cr₹0.00 Cr₹0.01 Cr₹0.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.22 Cr₹0.03 Cr₹0.02 Cr₹0.34 Cr₹1.56 Cr
General and Administration Expenses ₹1.08 Cr₹0.48 Cr₹9.86 Cr₹0.04 Cr₹0.27 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.02 Cr₹9.84 Cr₹0.00 Cr₹0.17 Cr
     Insurance ₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.69 Cr₹0.22 Cr---
     Traveling and conveyance -----
     Other Administration ₹0.31 Cr₹0.23 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
Selling and Distribution Expenses ₹5.77 Cr₹0.07 Cr-₹0.02 Cr₹0.19 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.06 Cr---
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.01 Cr----
     Handling and Clearing Charges ₹0.00 Cr----
     Other Selling Expenses ₹5.58 Cr₹0.01 Cr-₹0.02 Cr₹0.19 Cr
Miscellaneous Expenses ₹4.71 Cr₹0.43 Cr₹11 Cr₹9.89 Cr₹2.20 Cr
     Bad debts /advances written off --₹6.77 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹2.74 Cr₹8.56 Cr-
     Other Miscellaneous Expenses ₹4.71 Cr₹0.43 Cr₹1.17 Cr₹1.33 Cr₹2.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹143 Cr₹5.27 Cr₹22 Cr₹73 Cr₹97 Cr
Operating Profit (Excl OI) ₹25 Cr₹1.19 Cr₹-22 Cr₹-56 Cr₹2.67 Cr
Other Income ₹3.41 Cr₹0.16 Cr₹1.82 Cr₹0.29 Cr₹1.43 Cr
     Interest Received ₹0.25 Cr₹0.01 Cr-₹0.11 Cr₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.12 Cr--₹0.04 Cr
     Foreign Exchange Gains -----
     Others ₹3.16 Cr₹0.03 Cr₹1.82 Cr₹0.18 Cr₹1.11 Cr
Operating Profit ₹29 Cr₹1.36 Cr₹-20 Cr₹-56 Cr₹4.10 Cr
Interest ₹0.19 Cr₹0.02 Cr₹0.02 Cr₹4.98 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.02 Cr-₹0.33 Cr₹0.79 Cr
     Other Interest ₹0.15 Cr₹0.00 Cr₹0.02 Cr₹4.65 Cr₹9.30 Cr
PBDT ₹28 Cr₹1.33 Cr₹-20 Cr₹-61 Cr₹-6.00 Cr
Depreciation ₹0.37 Cr₹0.70 Cr₹3.14 Cr₹32 Cr₹1.71 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹0.63 Cr₹-23 Cr₹-93 Cr₹-7.71 Cr
Exceptional Income / Expenses ₹-0.05 Cr₹0.00 Cr---
Profit Before Tax ₹28 Cr₹0.63 Cr₹-23 Cr₹-93 Cr₹-7.71 Cr
Provision for Tax --₹-1.76 Cr₹-0.97 Cr₹1.81 Cr
     Current Income Tax -----
     Deferred Tax --₹-1.76 Cr₹-0.97 Cr₹1.81 Cr
     Other taxes -----
Profit After Tax ₹28 Cr₹0.63 Cr₹-22 Cr₹-92 Cr₹-9.52 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹-0.42 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹28 Cr₹0.63 Cr₹-22 Cr₹-92 Cr₹-9.94 Cr
Adjustments to PAT --₹0.00 Cr--
Profit Balance B/F ₹-8.85 Cr₹-9.48 Cr₹-96 Cr₹-4.92 Cr₹5.03 Cr
Appropriations ₹19 Cr₹-8.85 Cr₹-118 Cr₹-96 Cr₹-4.92 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.63₹0.04₹-8.63₹-36.63₹-3.98
Adjusted EPS ₹1.63₹0.04₹-8.63₹-36.63₹-3.98

Compare Income Statement of peers of MARSONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARSONS ₹2,591.8 Cr -1% -7.5% -24.2% Stock Analytics
HITACHI ENERGY INDIA ₹167,396.0 Cr 3.1% 17.1% 107.3% Stock Analytics
ABB INDIA ₹152,941.0 Cr 9.4% -2.9% 14.9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹147,274.0 Cr 8.1% 14% 26.4% Stock Analytics
SIEMENS ₹138,194.0 Cr 4.2% 0.6% 11.2% Stock Analytics
GE VERNOVA T&D INDIA ₹130,591.0 Cr 6.4% 12.1% 160.6% Stock Analytics


MARSONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARSONS

-1%

-7.5%

-24.2%

SENSEX

0.7%

-1%

-7%


You may also like the below Video Courses