MARSONS
|
MARSONS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹168 Cr | ₹6.46 Cr | ₹4.56 Cr | ₹1.59 Cr | ₹0.33 Cr |
| Sales | ₹164 Cr | ₹4.49 Cr | ₹3.10 Cr | ₹0.31 Cr | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.62 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.15 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.80 Cr | ₹1.37 Cr | ₹0.86 Cr | ₹0.68 Cr | ₹0.18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹168 Cr | ₹6.46 Cr | ₹4.56 Cr | ₹1.59 Cr | ₹0.33 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | - | ₹0.06 Cr | ₹-0.06 Cr | - |
| Raw Material Consumed | ₹139 Cr | ₹2.97 Cr | ₹1.74 Cr | ₹0.34 Cr | - |
| Opening Raw Materials | ₹0.81 Cr | ₹0.19 Cr | - | - | - |
| Purchases Raw Materials | ₹143 Cr | ₹3.59 Cr | ₹1.94 Cr | ₹0.34 Cr | - |
| Closing Raw Materials | ₹4.23 Cr | ₹0.81 Cr | ₹0.19 Cr | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.20 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.59 Cr | ₹0.37 Cr |
| Electricity & Power | ₹1.20 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.59 Cr | ₹0.37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.16 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.12 Cr |
| Salaries, Wages & Bonus | ₹1.10 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.12 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.59 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.02 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Repairs and Maintenance | ₹0.35 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.22 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
| General and Administration Expenses | ₹1.08 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹0.40 Cr | ₹0.19 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.01 Cr |
| Insurance | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Printing and stationery | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Professional and legal fees | ₹0.69 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Traveling and conveyance | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Other Administration | ₹0.31 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.04 Cr |
| Selling and Distribution Expenses | ₹5.77 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.01 Cr | - | - | ₹0.05 Cr | ₹0.03 Cr |
| Handling and Clearing Charges | ₹0.00 Cr | - | - | - | - |
| Other Selling Expenses | ₹5.58 Cr | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
| Miscellaneous Expenses | ₹4.71 Cr | ₹0.43 Cr | ₹0.21 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | ₹0.12 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.71 Cr | ₹0.43 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹143 Cr | ₹5.27 Cr | ₹3.53 Cr | ₹1.70 Cr | ₹0.90 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹1.19 Cr | ₹1.04 Cr | ₹-0.10 Cr | ₹-0.58 Cr |
| Other Income | ₹3.41 Cr | ₹0.16 Cr | ₹6.29 Cr | ₹0.03 Cr | - |
| Interest Received | ₹0.25 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹6.26 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.12 Cr | ₹0.01 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.16 Cr | ₹0.03 Cr | - | ₹0.02 Cr | - |
| Operating Profit | ₹29 Cr | ₹1.36 Cr | ₹7.33 Cr | ₹-0.07 Cr | ₹-0.58 Cr |
| Interest | ₹0.19 Cr | ₹0.02 Cr | ₹3.16 Cr | - | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.02 Cr | ₹3.16 Cr | - | ₹0.01 Cr |
| Other Interest | ₹0.15 Cr | ₹0.00 Cr | - | - | - |
| PBDT | ₹28 Cr | ₹1.33 Cr | ₹4.17 Cr | ₹-0.07 Cr | ₹-0.59 Cr |
| Depreciation | ₹0.37 Cr | ₹0.70 Cr | ₹0.90 Cr | ₹1.21 Cr | ₹1.64 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹0.63 Cr | ₹3.27 Cr | ₹-1.28 Cr | ₹-2.23 Cr |
| Exceptional Income / Expenses | ₹-0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr | - |
| Profit Before Tax | ₹28 Cr | ₹0.63 Cr | ₹3.27 Cr | ₹-1.29 Cr | ₹-2.23 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹28 Cr | ₹0.63 Cr | ₹3.27 Cr | ₹-1.29 Cr | ₹-2.23 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-8.85 Cr | ₹-9.48 Cr | ₹-13 Cr | ₹-11 Cr | ₹-9.08 Cr |
| Appropriations | ₹19 Cr | ₹-8.85 Cr | ₹-9.48 Cr | ₹-13 Cr | ₹-11 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹0.15 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.63 | ₹0.04 | ₹0.26 | ₹-0.10 | ₹-0.18 |
| Adjusted EPS | ₹1.63 | ₹0.04 | ₹0.26 | ₹-0.10 | ₹-0.18 |
Compare Income Statement of peers of MARSONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARSONS | ₹2,944.6 Cr | -2.5% | -4.6% | -32.9% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹114,761.0 Cr | -4.5% | -6.3% | -5.7% | Stock Analytics | |
| SIEMENS | ₹112,497.0 Cr | 1% | -2.7% | -57.9% | Stock Analytics | |
| ABB INDIA | ₹110,938.0 Cr | -0.3% | -2.2% | -37.4% | Stock Analytics | |
| HAVELLS INDIA | ₹93,596.1 Cr | 0.2% | -5% | -17.5% | Stock Analytics | |
| SUZLON ENERGY | ₹73,621.7 Cr | 1.7% | -8.2% | -22.7% | Stock Analytics | |
MARSONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARSONS | -2.5% |
-4.6% |
-32.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses