Home > Income Statement > MARINE ELECTRICALS (INDIA)

MARINE ELECTRICALS (INDIA)
Income Statement

MARINE ELECTRICALS (INDIA) is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MARINE ELECTRICALS (INDIA)
Please provide your vote to see the results

MARINE ELECTRICALS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹443 Cr₹376 Cr₹251 Cr₹263 Cr₹400 Cr
     Sales ₹394 Cr₹338 Cr₹215 Cr₹234 Cr₹333 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹48 Cr₹38 Cr₹36 Cr₹29 Cr₹67 Cr
     Revenue from property development -----
     Other Operational Income ₹0.89 Cr₹0.45 Cr₹0.34 Cr₹0.23 Cr₹0.24 Cr
Less: Excise Duty -----
Net Sales ₹443 Cr₹376 Cr₹251 Cr₹263 Cr₹400 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹2.11 Cr₹-2.85 Cr₹-18 Cr₹-4.95 Cr
Raw Material Consumed ₹314 Cr₹281 Cr₹177 Cr₹205 Cr₹322 Cr
     Opening Raw Materials ₹34 Cr₹32 Cr₹30 Cr₹25 Cr₹27 Cr
     Purchases Raw Materials ₹314 Cr₹283 Cr₹178 Cr₹211 Cr₹325 Cr
     Closing Raw Materials ₹34 Cr₹34 Cr₹32 Cr₹30 Cr₹30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.41 Cr₹1.03 Cr₹0.78 Cr₹1.05 Cr₹1.03 Cr
     Electricity & Power ₹1.41 Cr₹1.03 Cr₹0.78 Cr₹1.05 Cr₹1.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹31 Cr₹25 Cr₹31 Cr₹29 Cr
     Salaries, Wages & Bonus ₹30 Cr₹27 Cr₹22 Cr₹27 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹1.28 Cr₹1.06 Cr₹0.85 Cr₹1.20 Cr₹1.23 Cr
     Workmen and Staff Welfare Expenses ₹2.49 Cr₹2.04 Cr₹1.48 Cr₹1.88 Cr₹1.44 Cr
     Other Employees Cost ₹1.13 Cr₹0.89 Cr₹0.67 Cr₹0.87 Cr₹0.75 Cr
Other Manufacturing Expenses ₹3.49 Cr₹2.71 Cr₹1.35 Cr₹1.13 Cr₹2.13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.35 Cr₹0.85 Cr₹0.43 Cr₹0.36 Cr₹0.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.14 Cr₹1.86 Cr₹0.92 Cr₹0.77 Cr₹1.59 Cr
General and Administration Expenses ₹20 Cr₹12 Cr₹8.73 Cr₹10 Cr₹14 Cr
     Rent , Rates & Taxes ₹4.50 Cr₹1.48 Cr₹0.85 Cr₹0.87 Cr₹4.38 Cr
     Insurance ₹0.46 Cr₹0.36 Cr₹0.34 Cr₹0.32 Cr₹0.48 Cr
     Printing and stationery ₹0.50 Cr₹0.33 Cr₹0.25 Cr₹0.28 Cr₹0.27 Cr
     Professional and legal fees ₹10 Cr₹6.65 Cr₹5.06 Cr₹5.22 Cr₹6.99 Cr
     Traveling and conveyance ₹2.95 Cr₹1.39 Cr₹1.06 Cr₹2.56 Cr₹0.94 Cr
     Other Administration ₹4.50 Cr₹2.77 Cr₹2.22 Cr₹3.80 Cr₹1.90 Cr
Selling and Distribution Expenses ₹10 Cr₹9.48 Cr₹5.21 Cr₹6.10 Cr₹9.12 Cr
     Advertisement & Sales Promotion ₹2.27 Cr₹0.64 Cr₹0.39 Cr₹1.41 Cr₹1.18 Cr
     Sales Commissions & Incentives ₹2.77 Cr₹2.95 Cr₹1.75 Cr₹1.98 Cr₹2.59 Cr
     Freight and Forwarding ₹0.41 Cr₹0.30 Cr₹0.19 Cr₹0.30 Cr₹0.34 Cr
     Handling and Clearing Charges ₹4.57 Cr₹5.58 Cr₹2.88 Cr₹2.41 Cr₹5.01 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.85 Cr₹6.16 Cr₹8.74 Cr₹4.06 Cr₹5.32 Cr
     Bad debts /advances written off ₹1.84 Cr₹1.12 Cr₹5.05 Cr₹1.24 Cr₹1.62 Cr
     Provision for doubtful debts ---₹0.01 Cr₹0.50 Cr
     Losson disposal of fixed assets(net) -₹0.86 Cr-₹0.18 Cr₹0.04 Cr
     Losson foreign exchange fluctuations --₹0.17 Cr-₹0.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.01 Cr₹4.19 Cr₹3.52 Cr₹2.63 Cr₹2.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹404 Cr₹345 Cr₹224 Cr₹241 Cr₹378 Cr
Operating Profit (Excl OI) ₹39 Cr₹31 Cr₹27 Cr₹22 Cr₹22 Cr
Other Income ₹4.53 Cr₹4.85 Cr₹7.73 Cr₹6.07 Cr₹3.94 Cr
     Interest Received ₹1.87 Cr₹1.09 Cr₹1.53 Cr₹1.89 Cr₹0.96 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.41 Cr-₹0.10 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.61 Cr₹1.03 Cr₹0.44 Cr₹0.17 Cr₹0.78 Cr
     Foreign Exchange Gains ₹0.67 Cr₹1.12 Cr-₹2.49 Cr-
     Others ₹0.96 Cr₹1.61 Cr₹5.67 Cr₹1.52 Cr₹2.20 Cr
Operating Profit ₹43 Cr₹36 Cr₹35 Cr₹28 Cr₹26 Cr
Interest ₹9.94 Cr₹7.28 Cr₹8.93 Cr₹11 Cr₹8.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.59 Cr₹3.49 Cr₹2.63 Cr₹3.63 Cr₹2.97 Cr
     Other Interest ₹6.35 Cr₹3.79 Cr₹6.30 Cr₹7.41 Cr₹5.40 Cr
PBDT ₹33 Cr₹29 Cr₹26 Cr₹17 Cr₹18 Cr
Depreciation ₹8.08 Cr₹9.35 Cr₹9.12 Cr₹9.63 Cr₹4.86 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹19 Cr₹17 Cr₹7.71 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹19 Cr₹17 Cr₹7.71 Cr₹13 Cr
Provision for Tax ₹8.27 Cr₹6.16 Cr₹3.38 Cr₹1.83 Cr₹3.71 Cr
     Current Income Tax ₹8.00 Cr₹6.32 Cr₹2.77 Cr₹2.97 Cr₹4.80 Cr
     Deferred Tax ₹0.51 Cr₹-0.73 Cr₹0.53 Cr₹-1.14 Cr₹-1.09 Cr
     Other taxes ₹-0.24 Cr₹0.58 Cr₹0.08 Cr₹0.01 Cr-
Profit After Tax ₹17 Cr₹13 Cr₹14 Cr₹5.89 Cr₹9.15 Cr
Extra items -----
Minority Interest ₹0.20 Cr₹-0.30 Cr₹-0.64 Cr₹-0.27 Cr₹0.06 Cr
Share of Associate ---₹0.00 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹13 Cr₹13 Cr₹5.61 Cr₹9.22 Cr
Adjustments to PAT ----₹20 Cr
Profit Balance B/F ₹95 Cr₹84 Cr₹71 Cr₹65 Cr₹62 Cr
Appropriations ₹112 Cr₹97 Cr₹84 Cr₹71 Cr₹91 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.23 Cr₹2.45 Cr₹-0.17 Cr₹-0.11 Cr₹12 Cr
Equity Dividend % --₹10.00--
Earnings Per Share ₹1.35₹1.06₹1.05₹2.29₹3.76
Adjusted EPS ₹1.35₹1.06₹1.05₹0.46₹0.75

Compare Income Statement of peers of MARINE ELECTRICALS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARINE ELECTRICALS (INDIA) ₹1,418.6 Cr 9.9% 18.2% 127.6% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


MARINE ELECTRICALS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARINE ELECTRICALS (INDIA)

9.9%

18.2%

127.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses