MARBLE CITY INDIA
|
MARBLE CITY INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹54 Cr | ₹132 Cr | ₹89 Cr | ₹53 Cr | ₹81 Cr |
Sales | ₹54 Cr | ₹132 Cr | ₹89 Cr | ₹53 Cr | ₹81 Cr |
Job Work/ Contract Receipts | - | - | ₹0.02 Cr | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹7.98 Cr | ₹19 Cr | ₹14 Cr | ₹8.06 Cr | ₹12 Cr |
Net Sales | ₹46 Cr | ₹114 Cr | ₹75 Cr | ₹45 Cr | ₹69 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.72 Cr | ₹-8.79 Cr | ₹-6.65 Cr | ₹0.52 Cr | ₹-3.44 Cr |
Raw Material Consumed | ₹41 Cr | ₹104 Cr | ₹65 Cr | ₹33 Cr | ₹55 Cr |
Opening Raw Materials | ₹4.37 Cr | ₹2.94 Cr | ₹4.49 Cr | ₹6.41 Cr | ₹6.18 Cr |
Purchases Raw Materials | ₹40 Cr | ₹105 Cr | ₹63 Cr | ₹31 Cr | ₹55 Cr |
Closing Raw Materials | ₹3.77 Cr | ₹4.37 Cr | ₹2.94 Cr | ₹4.49 Cr | ₹6.41 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.71 Cr | ₹0.68 Cr | ₹0.73 Cr | ₹0.52 Cr | ₹0.68 Cr |
Electricity & Power | ₹0.71 Cr | ₹0.68 Cr | ₹0.73 Cr | ₹0.52 Cr | ₹0.68 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.95 Cr | ₹3.50 Cr | ₹3.36 Cr | ₹2.98 Cr | ₹4.24 Cr |
Salaries, Wages & Bonus | ₹2.87 Cr | ₹3.44 Cr | ₹3.30 Cr | ₹2.93 Cr | ₹4.16 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.13 Cr | ₹0.95 Cr | ₹1.26 Cr | ₹0.84 Cr | ₹1.58 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.14 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.17 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.00 Cr | ₹0.88 Cr | ₹1.21 Cr | ₹0.69 Cr | ₹1.41 Cr |
General and Administration Expenses | ₹4.39 Cr | ₹4.99 Cr | ₹4.89 Cr | ₹2.02 Cr | ₹3.14 Cr |
Rent , Rates & Taxes | ₹3.27 Cr | ₹3.38 Cr | ₹3.31 Cr | ₹0.89 Cr | ₹1.27 Cr |
Insurance | ₹0.16 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.17 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.22 Cr | ₹0.37 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.27 Cr |
Traveling and conveyance | ₹0.21 Cr | ₹0.52 Cr | ₹0.40 Cr | ₹0.07 Cr | ₹0.71 Cr |
Other Administration | ₹0.53 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.72 Cr |
Selling and Distribution Expenses | ₹1.09 Cr | ₹0.98 Cr | ₹0.93 Cr | ₹0.49 Cr | ₹0.99 Cr |
Advertisement & Sales Promotion | ₹0.57 Cr | ₹0.50 Cr | ₹0.61 Cr | ₹0.17 Cr | ₹0.36 Cr |
Sales Commissions & Incentives | ₹0.09 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.10 Cr |
Freight and Forwarding | ₹0.43 Cr | ₹0.37 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.50 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr |
Miscellaneous Expenses | ₹0.08 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.25 Cr |
Bad debts /advances written off | - | - | - | ₹0.02 Cr | ₹0.03 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.01 Cr | - | ₹0.03 Cr | ₹0.11 Cr |
Other Miscellaneous Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹43 Cr | ₹106 Cr | ₹69 Cr | ₹40 Cr | ₹63 Cr |
Operating Profit (Excl OI) | ₹2.62 Cr | ₹7.53 Cr | ₹5.82 Cr | ₹4.83 Cr | ₹6.01 Cr |
Other Income | ₹5.07 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.29 Cr |
Interest Received | ₹0.29 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
Profits on sale of Investments | ₹0.18 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.60 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.20 Cr |
Operating Profit | ₹7.69 Cr | ₹7.76 Cr | ₹6.03 Cr | ₹5.04 Cr | ₹6.30 Cr |
Interest | ₹9.21 Cr | ₹5.76 Cr | ₹4.45 Cr | ₹4.10 Cr | ₹4.48 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.42 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.23 Cr |
Other Interest | ₹8.79 Cr | ₹5.54 Cr | ₹4.21 Cr | ₹3.88 Cr | ₹4.25 Cr |
PBDT | ₹-1.53 Cr | ₹2.01 Cr | ₹1.58 Cr | ₹0.93 Cr | ₹1.82 Cr |
Depreciation | ₹0.94 Cr | ₹0.84 Cr | ₹0.76 Cr | ₹0.90 Cr | ₹0.91 Cr |
Profit Before Taxation & Exceptional Items | ₹-2.47 Cr | ₹1.17 Cr | ₹0.82 Cr | ₹0.03 Cr | ₹0.90 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-2.47 Cr | ₹1.17 Cr | ₹0.82 Cr | ₹0.03 Cr | ₹0.90 Cr |
Provision for Tax | ₹-0.52 Cr | ₹0.40 Cr | ₹0.26 Cr | ₹0.07 Cr | ₹0.33 Cr |
Current Income Tax | - | ₹0.30 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.32 Cr |
Deferred Tax | ₹-0.58 Cr | ₹0.02 Cr | ₹-0.06 Cr | ₹-0.09 Cr | ₹-0.06 Cr |
Other taxes | ₹0.06 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.08 Cr |
Profit After Tax | ₹-1.95 Cr | ₹0.77 Cr | ₹0.56 Cr | ₹-0.04 Cr | ₹0.57 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Appropriations | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.63 | ₹0.65 | ₹0.47 | ₹-0.03 | ₹0.48 |
Adjusted EPS | ₹-1.63 | ₹0.65 | ₹0.47 | ₹-0.03 | ₹0.48 |
Compare Income Statement of peers of MARBLE CITY INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MARBLE CITY INDIA | ₹351.5 Cr | 4.1% | 8.8% | 695.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹271,862.0 Cr | 2.5% | -0.6% | -22.5% | Stock Analytics | |
REDINGTON | ₹19,681.2 Cr | 2.6% | 9.2% | 14.5% | Stock Analytics | |
MMTC | ₹8,089.5 Cr | -4.1% | -0.8% | -28.2% | Stock Analytics | |
HONASA CONSUMER | ₹8,088.9 Cr | 1.1% | 5.3% | -40.9% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,351.7 Cr | -2.1% | 3.6% | 24.8% | Stock Analytics |
MARBLE CITY INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MARBLE CITY INDIA | 4.1% |
8.8% |
695.7% |
SENSEX | 0.6% |
6.2% |
8.4% |
You may also like the below Video Courses