MARBLE CITY INDIA
|
MARBLE CITY INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹69 Cr | ₹54 Cr | ₹132 Cr | ₹89 Cr | ₹53 Cr |
| Sales | ₹69 Cr | ₹54 Cr | ₹132 Cr | ₹89 Cr | ₹53 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹0.02 Cr | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹9.85 Cr | ₹7.98 Cr | ₹19 Cr | ₹14 Cr | ₹8.06 Cr |
| Net Sales | ₹59 Cr | ₹46 Cr | ₹114 Cr | ₹75 Cr | ₹45 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.77 Cr | ₹-7.72 Cr | ₹-8.79 Cr | ₹-6.65 Cr | ₹0.52 Cr |
| Raw Material Consumed | ₹45 Cr | ₹41 Cr | ₹104 Cr | ₹65 Cr | ₹33 Cr |
| Opening Raw Materials | ₹3.77 Cr | ₹4.37 Cr | ₹2.94 Cr | ₹4.49 Cr | ₹6.41 Cr |
| Purchases Raw Materials | ₹45 Cr | ₹40 Cr | ₹105 Cr | ₹63 Cr | ₹31 Cr |
| Closing Raw Materials | ₹3.65 Cr | ₹3.77 Cr | ₹4.37 Cr | ₹2.94 Cr | ₹4.49 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.64 Cr | ₹0.71 Cr | ₹0.68 Cr | ₹0.73 Cr | ₹0.52 Cr |
| Electricity & Power | ₹0.64 Cr | ₹0.71 Cr | ₹0.68 Cr | ₹0.73 Cr | ₹0.52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.24 Cr | ₹2.95 Cr | ₹3.50 Cr | ₹3.36 Cr | ₹2.98 Cr |
| Salaries, Wages & Bonus | ₹3.97 Cr | ₹2.87 Cr | ₹3.44 Cr | ₹3.30 Cr | ₹2.93 Cr |
| Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Employees Cost | ₹0.19 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹1.18 Cr | ₹1.13 Cr | ₹0.95 Cr | ₹1.26 Cr | ₹0.84 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.18 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.00 Cr | ₹1.00 Cr | ₹0.88 Cr | ₹1.21 Cr | ₹0.69 Cr |
| General and Administration Expenses | ₹1.99 Cr | ₹1.24 Cr | ₹4.99 Cr | ₹4.89 Cr | ₹2.02 Cr |
| Rent , Rates & Taxes | ₹0.27 Cr | ₹0.12 Cr | ₹3.38 Cr | ₹3.31 Cr | ₹0.89 Cr |
| Insurance | ₹0.12 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.78 Cr | ₹0.22 Cr | ₹0.37 Cr | ₹0.48 Cr | ₹0.36 Cr |
| Traveling and conveyance | ₹0.29 Cr | ₹0.21 Cr | ₹0.52 Cr | ₹0.40 Cr | ₹0.07 Cr |
| Other Administration | ₹0.51 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr |
| Selling and Distribution Expenses | ₹1.41 Cr | ₹1.09 Cr | ₹0.98 Cr | ₹0.93 Cr | ₹0.49 Cr |
| Advertisement & Sales Promotion | ₹1.00 Cr | ₹0.57 Cr | ₹0.50 Cr | ₹0.61 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Freight and Forwarding | ₹0.31 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Miscellaneous Expenses | ₹0.55 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Bad debts /advances written off | ₹0.01 Cr | - | - | - | ₹0.02 Cr |
| Provision for doubtful debts | ₹0.32 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.01 Cr | - | ₹0.03 Cr |
| Other Miscellaneous Expenses | ₹0.22 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹46 Cr | ₹40 Cr | ₹106 Cr | ₹69 Cr | ₹40 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹5.77 Cr | ₹7.53 Cr | ₹5.82 Cr | ₹4.83 Cr |
| Other Income | ₹5.88 Cr | ₹5.07 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Interest Received | ₹0.96 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.09 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | ₹0.07 Cr | ₹0.18 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.84 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Operating Profit | ₹19 Cr | ₹11 Cr | ₹7.76 Cr | ₹6.03 Cr | ₹5.04 Cr |
| Interest | ₹13 Cr | ₹11 Cr | ₹5.76 Cr | ₹4.45 Cr | ₹4.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.22 Cr |
| Other Interest | ₹12 Cr | ₹10 Cr | ₹5.54 Cr | ₹4.21 Cr | ₹3.88 Cr |
| PBDT | ₹6.41 Cr | ₹0.05 Cr | ₹2.01 Cr | ₹1.58 Cr | ₹0.93 Cr |
| Depreciation | ₹3.25 Cr | ₹3.00 Cr | ₹0.84 Cr | ₹0.76 Cr | ₹0.90 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.16 Cr | ₹-2.95 Cr | ₹1.17 Cr | ₹0.82 Cr | ₹0.03 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹3.16 Cr | ₹-2.95 Cr | ₹1.17 Cr | ₹0.82 Cr | ₹0.03 Cr |
| Provision for Tax | ₹0.77 Cr | ₹-1.17 Cr | ₹0.40 Cr | ₹0.26 Cr | ₹0.07 Cr |
| Current Income Tax | ₹0.24 Cr | - | ₹0.30 Cr | ₹0.29 Cr | ₹0.10 Cr |
| Deferred Tax | ₹0.53 Cr | ₹-1.23 Cr | ₹0.02 Cr | ₹-0.06 Cr | ₹-0.09 Cr |
| Other taxes | - | ₹0.06 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Profit After Tax | ₹2.39 Cr | ₹-1.78 Cr | ₹0.77 Cr | ₹0.56 Cr | ₹-0.04 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹9.80 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Appropriations | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.21 Cr | ₹2.11 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.02 | ₹-1.49 | ₹0.65 | ₹0.47 | ₹-0.03 |
| Adjusted EPS | ₹1.02 | ₹-1.49 | ₹0.65 | ₹0.47 | ₹-0.03 |
Compare Income Statement of peers of MARBLE CITY INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARBLE CITY INDIA | ₹374.9 Cr | 3.1% | -2.8% | 25.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹290,490.0 Cr | 6.2% | 0% | -15.2% | Stock Analytics | |
| REDINGTON | ₹23,035.0 Cr | 2.4% | 7.8% | 55.1% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹9,979.1 Cr | -1.4% | -1.7% | 47.8% | Stock Analytics | |
| MMTC | ₹9,855.0 Cr | -0.7% | -2.8% | -14.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,504.1 Cr | 6.4% | 2.4% | -24.1% | Stock Analytics | |
MARBLE CITY INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARBLE CITY INDIA | 3.1% |
-2.8% |
25.5% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses