Home > Income Statement > MANGALAM SEEDS

MANGALAM SEEDS
Income Statement

MANGALAM SEEDS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MANGALAM SEEDS
Please provide your vote to see the results

MANGALAM SEEDS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹114 Cr₹65 Cr₹41 Cr₹4,123 Cr₹40,831 Cr
     Sales ₹113 Cr₹65 Cr₹41 Cr₹4,123 Cr₹40,300 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.60 Cr---₹531 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹1.73 Cr₹0.01 Cr₹0.13 Cr₹4.36 Cr₹537 Cr
Net Sales ₹112 Cr₹65 Cr₹41 Cr₹4,118 Cr₹40,294 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-2.33 Cr₹-8.57 Cr₹-3.72 Cr₹833 Cr
Raw Material Consumed ₹95 Cr₹39 Cr₹33 Cr₹2,537 Cr₹10,384 Cr
     Opening Raw Materials ₹0.02 Cr₹0.10 Cr₹0.03 Cr₹44 Cr₹515 Cr
     Purchases Raw Materials ₹47 Cr₹6.63 Cr₹19 Cr₹1,794 Cr₹1,620 Cr
     Closing Raw Materials ₹1.05 Cr₹0.02 Cr₹0.10 Cr₹2.57 Cr₹532 Cr
     Other Direct Purchases / Brought in cost ₹49 Cr₹33 Cr₹14 Cr₹701 Cr₹8,780 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.64 Cr₹0.48 Cr₹0.43 Cr₹21 Cr₹1,139 Cr
     Electricity & Power ₹0.64 Cr₹0.48 Cr₹0.43 Cr₹21 Cr₹222 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹916 Cr
Employee Cost ₹3.63 Cr₹2.18 Cr₹1.97 Cr₹183 Cr₹2,102 Cr
     Salaries, Wages & Bonus ₹3.48 Cr₹2.06 Cr₹1.85 Cr₹171 Cr₹2,002 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.15 Cr₹0.13 Cr₹0.12 Cr₹11 Cr₹100 Cr
Other Manufacturing Expenses ₹4.41 Cr₹5.02 Cr₹3.36 Cr₹300 Cr₹17,600 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.55 Cr₹0.27 Cr₹0.16 Cr₹30 Cr₹8,936 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.98 Cr₹2.12 Cr₹1.30 Cr₹141 Cr₹1,066 Cr
     Other Mfg Exp ₹2.88 Cr₹2.63 Cr₹1.89 Cr₹129 Cr₹7,598 Cr
General and Administration Expenses ₹2.51 Cr₹2.09 Cr₹1.28 Cr₹115 Cr₹1,670 Cr
     Rent , Rates & Taxes ₹0.53 Cr₹0.14 Cr₹0.20 Cr₹11 Cr₹580 Cr
     Insurance ₹0.20 Cr₹0.16 Cr₹0.15 Cr₹7.55 Cr₹92 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.95 Cr₹7.43 Cr
     Professional and legal fees ₹0.31 Cr₹0.28 Cr₹0.10 Cr₹14 Cr₹195 Cr
     Traveling and conveyance -₹0.47 Cr₹0.28 Cr₹34 Cr₹413 Cr
     Other Administration ₹1.46 Cr₹1.03 Cr₹0.53 Cr₹48 Cr₹383 Cr
Selling and Distribution Expenses ₹2.12 Cr₹2.28 Cr₹0.49 Cr₹72 Cr₹1,053 Cr
     Advertisement & Sales Promotion ₹1.59 Cr₹1.97 Cr₹0.26 Cr₹52 Cr₹775 Cr
     Sales Commissions & Incentives ₹0.24 Cr₹0.10 Cr₹0.04 Cr₹7.75 Cr₹208 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.19 Cr₹0.22 Cr₹0.20 Cr₹13 Cr₹70 Cr
     Other Selling Expenses ₹0.10 Cr----
Miscellaneous Expenses ₹0.28 Cr₹0.21 Cr₹0.15 Cr₹8.27 Cr₹7.60 Cr
     Bad debts /advances written off ₹0.10 Cr₹0.09 Cr₹0.05 Cr₹7.20 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.18 Cr₹0.12 Cr₹0.11 Cr₹1.07 Cr₹7.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹92 Cr₹49 Cr₹33 Cr₹3,231 Cr₹34,789 Cr
Operating Profit (Excl OI) ₹21 Cr₹16 Cr₹8.25 Cr₹887 Cr₹5,505 Cr
Other Income ₹0.09 Cr₹0.02 Cr₹0.04 Cr₹1.73 Cr₹22 Cr
     Interest Received ----₹0.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr-₹0.04 Cr₹1.71 Cr₹21 Cr
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.02 Cr-₹0.01 Cr-
Operating Profit ₹21 Cr₹16 Cr₹8.29 Cr₹889 Cr₹5,527 Cr
Interest ₹3.18 Cr₹1.53 Cr₹1.23 Cr₹94 Cr₹968 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.49 Cr₹0.63 Cr₹0.47 Cr₹40 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.02 Cr₹0.00 Cr₹0.12 Cr₹7.43 Cr
     Other Interest ₹2.42 Cr₹0.87 Cr₹0.75 Cr₹54 Cr₹936 Cr
PBDT ₹17 Cr₹15 Cr₹7.06 Cr₹795 Cr₹4,559 Cr
Depreciation ₹1.59 Cr₹1.17 Cr₹0.89 Cr₹78 Cr₹400 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹13 Cr₹6.17 Cr₹717 Cr₹4,159 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹13 Cr₹6.17 Cr₹717 Cr₹4,159 Cr
Provision for Tax ₹2.71 Cr₹2.28 Cr₹1.00 Cr₹103 Cr₹411 Cr
     Current Income Tax ₹2.66 Cr₹2.12 Cr₹0.85 Cr₹83 Cr₹191 Cr
     Deferred Tax ₹0.06 Cr₹0.17 Cr₹0.15 Cr₹14 Cr₹220 Cr
     Other taxes ₹0.00 Cr₹-0.01 Cr₹0.00 Cr₹6.13 Cr₹-0.21 Cr
Profit After Tax ₹13 Cr₹11 Cr₹5.17 Cr₹614 Cr₹3,748 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹11 Cr₹5.17 Cr₹614 Cr₹3,748 Cr
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹27 Cr₹22 Cr₹1,598 Cr₹12,227 Cr
Appropriations ₹52 Cr₹38 Cr₹27 Cr₹2,211 Cr₹15,975 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.07 Cr----
Equity Dividend % -----
Earnings Per Share ₹12.01₹10.08₹4.71₹5.59₹3.41
Adjusted EPS ₹12.01₹10.08₹4.71₹5.59₹3.41

Compare Income Statement of peers of MANGALAM SEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM SEEDS ₹149.4 Cr -7% 12.2% -19.3% Stock Analytics
KAVERI SEED COMPANY ₹4,007.6 Cr 1.9% -6.7% -29.9% Stock Analytics
VENKYS (INDIA) ₹2,151.6 Cr -2.4% 3.1% 2% Stock Analytics
AVT NATURAL PRODUCTS ₹1,239.7 Cr 13.8% 15.2% 1.2% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹918.7 Cr -4.8% -0.5% NA Stock Analytics
MANGALAM GLOBAL ENTERPRISE ₹476.9 Cr -1.7% -12% -13.3% Stock Analytics


MANGALAM SEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM SEEDS

-7%

12.2%

-19.3%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses