Home > Income Statement > MANGALAM SEEDS

MANGALAM SEEDS
Income Statement

MANGALAM SEEDS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANGALAM SEEDS
Please provide your vote to see the results

MANGALAM SEEDS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹114 Cr₹65 Cr₹41 Cr₹4,123 Cr₹40,831 Cr
     Sales ₹113 Cr₹65 Cr₹41 Cr₹4,123 Cr₹40,300 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.60 Cr---₹531 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹1.73 Cr₹0.01 Cr₹0.13 Cr₹4.36 Cr₹537 Cr
Net Sales ₹112 Cr₹65 Cr₹41 Cr₹4,118 Cr₹40,294 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-2.33 Cr₹-8.57 Cr₹-3.72 Cr₹833 Cr
Raw Material Consumed ₹95 Cr₹39 Cr₹33 Cr₹2,537 Cr₹10,384 Cr
     Opening Raw Materials ₹0.02 Cr₹0.10 Cr₹0.03 Cr₹44 Cr₹515 Cr
     Purchases Raw Materials ₹47 Cr₹6.63 Cr₹19 Cr₹1,794 Cr₹1,620 Cr
     Closing Raw Materials ₹1.05 Cr₹0.02 Cr₹0.10 Cr₹2.57 Cr₹532 Cr
     Other Direct Purchases / Brought in cost ₹49 Cr₹33 Cr₹14 Cr₹701 Cr₹8,780 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.64 Cr₹0.48 Cr₹0.43 Cr₹21 Cr₹1,139 Cr
     Electricity & Power ₹0.64 Cr₹0.48 Cr₹0.43 Cr₹21 Cr₹222 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹916 Cr
Employee Cost ₹3.63 Cr₹2.18 Cr₹1.97 Cr₹183 Cr₹2,102 Cr
     Salaries, Wages & Bonus ₹3.48 Cr₹2.06 Cr₹1.85 Cr₹171 Cr₹2,002 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.15 Cr₹0.13 Cr₹0.12 Cr₹11 Cr₹100 Cr
Other Manufacturing Expenses ₹4.41 Cr₹5.02 Cr₹3.36 Cr₹300 Cr₹17,600 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.55 Cr₹0.27 Cr₹0.16 Cr₹30 Cr₹8,936 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.98 Cr₹2.12 Cr₹1.30 Cr₹141 Cr₹1,066 Cr
     Other Mfg Exp ₹2.88 Cr₹2.63 Cr₹1.89 Cr₹129 Cr₹7,598 Cr
General and Administration Expenses ₹2.51 Cr₹2.09 Cr₹1.28 Cr₹115 Cr₹1,670 Cr
     Rent , Rates & Taxes ₹0.53 Cr₹0.14 Cr₹0.20 Cr₹11 Cr₹580 Cr
     Insurance ₹0.20 Cr₹0.16 Cr₹0.15 Cr₹7.55 Cr₹92 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.95 Cr₹7.43 Cr
     Professional and legal fees ₹0.31 Cr₹0.28 Cr₹0.10 Cr₹14 Cr₹195 Cr
     Traveling and conveyance -₹0.47 Cr₹0.28 Cr₹34 Cr₹413 Cr
     Other Administration ₹1.46 Cr₹1.03 Cr₹0.53 Cr₹48 Cr₹383 Cr
Selling and Distribution Expenses ₹2.12 Cr₹2.28 Cr₹0.49 Cr₹72 Cr₹1,053 Cr
     Advertisement & Sales Promotion ₹1.59 Cr₹1.97 Cr₹0.26 Cr₹52 Cr₹775 Cr
     Sales Commissions & Incentives ₹0.24 Cr₹0.10 Cr₹0.04 Cr₹7.75 Cr₹208 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.19 Cr₹0.22 Cr₹0.20 Cr₹13 Cr₹70 Cr
     Other Selling Expenses ₹0.10 Cr----
Miscellaneous Expenses ₹0.28 Cr₹0.21 Cr₹0.15 Cr₹8.27 Cr₹7.60 Cr
     Bad debts /advances written off ₹0.10 Cr₹0.09 Cr₹0.05 Cr₹7.20 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.18 Cr₹0.12 Cr₹0.11 Cr₹1.07 Cr₹7.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹92 Cr₹49 Cr₹33 Cr₹3,231 Cr₹34,789 Cr
Operating Profit (Excl OI) ₹21 Cr₹16 Cr₹8.25 Cr₹887 Cr₹5,505 Cr
Other Income ₹0.09 Cr₹0.02 Cr₹0.04 Cr₹1.73 Cr₹22 Cr
     Interest Received ----₹0.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr-₹0.04 Cr₹1.71 Cr₹21 Cr
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.02 Cr-₹0.01 Cr-
Operating Profit ₹21 Cr₹16 Cr₹8.29 Cr₹889 Cr₹5,527 Cr
Interest ₹3.18 Cr₹1.53 Cr₹1.23 Cr₹94 Cr₹968 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.49 Cr₹0.63 Cr₹0.47 Cr₹40 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.02 Cr₹0.00 Cr₹0.12 Cr₹7.43 Cr
     Other Interest ₹2.42 Cr₹0.87 Cr₹0.75 Cr₹54 Cr₹936 Cr
PBDT ₹17 Cr₹15 Cr₹7.06 Cr₹795 Cr₹4,559 Cr
Depreciation ₹1.59 Cr₹1.17 Cr₹0.89 Cr₹78 Cr₹400 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹13 Cr₹6.17 Cr₹717 Cr₹4,159 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹13 Cr₹6.17 Cr₹717 Cr₹4,159 Cr
Provision for Tax ₹2.71 Cr₹2.28 Cr₹1.00 Cr₹103 Cr₹411 Cr
     Current Income Tax ₹2.66 Cr₹2.12 Cr₹0.85 Cr₹83 Cr₹191 Cr
     Deferred Tax ₹0.06 Cr₹0.17 Cr₹0.15 Cr₹14 Cr₹220 Cr
     Other taxes ₹0.00 Cr₹-0.01 Cr₹0.00 Cr₹6.13 Cr₹-0.21 Cr
Profit After Tax ₹13 Cr₹11 Cr₹5.17 Cr₹614 Cr₹3,748 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹11 Cr₹5.17 Cr₹614 Cr₹3,748 Cr
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹27 Cr₹22 Cr₹1,598 Cr₹12,227 Cr
Appropriations ₹52 Cr₹38 Cr₹27 Cr₹2,211 Cr₹15,975 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.07 Cr----
Equity Dividend % -----
Earnings Per Share ₹12.01₹10.08₹4.71₹5.59₹3.41
Adjusted EPS ₹12.01₹10.08₹4.71₹5.59₹3.41

Compare Income Statement of peers of MANGALAM SEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM SEEDS ₹170.8 Cr -0.9% -4.5% -27.9% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹13,637.6 Cr -3.1% 6.3% -27.2% Stock Analytics
KAVERI SEED COMPANY ₹5,301.3 Cr -2.2% -1.2% 17.2% Stock Analytics
VENKYS (INDIA) ₹2,168.3 Cr 4.7% 2.7% -14.6% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,285.0 Cr -0.1% -3.7% -25.6% Stock Analytics
INDO US BIOTECH ₹272.9 Cr -3.5% 1.5% -42% Stock Analytics


MANGALAM SEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM SEEDS

-0.9%

-4.5%

-27.9%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses