Home > Income Statement > MANGALAM SEEDS

MANGALAM SEEDS
Income Statement

MANGALAM SEEDS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANGALAM SEEDS
Please provide your vote to see the results

MANGALAM SEEDS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹65 Cr₹41 Cr₹41 Cr₹41 Cr₹32 Cr
     Sales ₹65 Cr₹41 Cr₹41 Cr₹40 Cr₹32 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.53 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹0.01 Cr₹0.13 Cr₹0.04 Cr₹0.54 Cr₹0.01 Cr
Net Sales ₹65 Cr₹41 Cr₹41 Cr₹40 Cr₹32 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.33 Cr₹-8.57 Cr₹-0.04 Cr₹0.83 Cr₹-1.40 Cr
Raw Material Consumed ₹39 Cr₹33 Cr₹25 Cr₹10 Cr₹8.17 Cr
     Opening Raw Materials ₹0.10 Cr₹0.03 Cr₹0.44 Cr₹0.52 Cr₹0.38 Cr
     Purchases Raw Materials ₹6.63 Cr₹19 Cr₹18 Cr₹1.62 Cr-
     Closing Raw Materials ₹0.02 Cr₹0.10 Cr₹0.03 Cr₹0.53 Cr₹0.52 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹14 Cr₹7.01 Cr₹8.78 Cr₹8.30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.48 Cr₹0.43 Cr₹0.21 Cr₹1.14 Cr₹1.01 Cr
     Electricity & Power ₹0.48 Cr₹0.43 Cr₹0.21 Cr₹0.22 Cr₹0.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.92 Cr₹0.84 Cr
Employee Cost ₹2.18 Cr₹1.97 Cr₹1.83 Cr₹2.10 Cr₹1.55 Cr
     Salaries, Wages & Bonus ₹2.06 Cr₹1.85 Cr₹1.71 Cr₹2.00 Cr₹1.45 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.13 Cr₹0.12 Cr₹0.12 Cr₹0.10 Cr₹0.10 Cr
Other Manufacturing Expenses ₹5.02 Cr₹3.36 Cr₹3.00 Cr₹18 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.27 Cr₹0.16 Cr₹0.30 Cr₹8.94 Cr₹7.00 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹2.12 Cr₹1.30 Cr₹1.41 Cr₹1.07 Cr₹0.84 Cr
     Other Mfg Exp ₹2.63 Cr₹1.89 Cr₹1.29 Cr₹7.60 Cr₹7.61 Cr
General and Administration Expenses ₹2.09 Cr₹1.28 Cr₹1.15 Cr₹1.67 Cr₹1.45 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.20 Cr₹0.11 Cr₹0.58 Cr₹0.54 Cr
     Insurance ₹0.16 Cr₹0.15 Cr₹0.08 Cr₹0.09 Cr₹0.08 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.28 Cr₹0.10 Cr₹0.14 Cr₹0.20 Cr₹0.05 Cr
     Traveling and conveyance ₹0.47 Cr₹0.28 Cr₹0.34 Cr₹0.41 Cr₹0.36 Cr
     Other Administration ₹1.03 Cr₹0.53 Cr₹0.48 Cr₹0.38 Cr₹0.42 Cr
Selling and Distribution Expenses ₹2.28 Cr₹0.49 Cr₹0.72 Cr₹1.05 Cr₹1.20 Cr
     Advertisement & Sales Promotion ₹1.97 Cr₹0.26 Cr₹0.52 Cr₹0.78 Cr₹0.94 Cr
     Sales Commissions & Incentives ₹0.10 Cr₹0.04 Cr₹0.08 Cr₹0.21 Cr₹0.20 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.22 Cr₹0.20 Cr₹0.13 Cr₹0.07 Cr₹0.06 Cr
     Other Selling Expenses ----₹0.00 Cr
Miscellaneous Expenses ₹0.21 Cr₹0.15 Cr₹0.08 Cr₹0.01 Cr₹0.10 Cr
     Bad debts /advances written off ₹0.09 Cr₹0.05 Cr₹0.07 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.12 Cr₹0.11 Cr₹0.01 Cr₹0.01 Cr₹0.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹49 Cr₹33 Cr₹32 Cr₹35 Cr₹28 Cr
Operating Profit (Excl OI) ₹16 Cr₹8.25 Cr₹8.87 Cr₹5.51 Cr₹4.71 Cr
Other Income ₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Interest Received ---₹0.00 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr--₹-0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹0.02 Cr---₹0.01 Cr
Operating Profit ₹16 Cr₹8.29 Cr₹8.89 Cr₹5.53 Cr₹4.73 Cr
Interest ₹1.53 Cr₹1.23 Cr₹0.94 Cr₹0.97 Cr₹0.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.63 Cr₹0.47 Cr₹0.40 Cr₹0.03 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Other Interest ₹0.87 Cr₹0.75 Cr₹0.54 Cr₹0.94 Cr₹0.65 Cr
PBDT ₹15 Cr₹7.06 Cr₹7.95 Cr₹4.56 Cr₹4.07 Cr
Depreciation ₹1.17 Cr₹0.89 Cr₹0.78 Cr₹0.40 Cr₹0.44 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹6.17 Cr₹7.17 Cr₹4.16 Cr₹3.63 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹6.17 Cr₹7.17 Cr₹4.16 Cr₹3.63 Cr
Provision for Tax ₹2.28 Cr₹1.00 Cr₹1.03 Cr₹0.41 Cr₹0.28 Cr
     Current Income Tax ₹2.12 Cr₹0.85 Cr₹0.83 Cr₹0.19 Cr₹0.31 Cr
     Deferred Tax ₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.22 Cr₹-0.03 Cr
     Other taxes ₹-0.02 Cr₹0.00 Cr₹0.06 Cr--
Profit After Tax ₹11 Cr₹5.17 Cr₹6.14 Cr₹3.75 Cr₹3.35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹5.17 Cr₹6.14 Cr₹3.75 Cr₹3.35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹27 Cr₹22 Cr₹16 Cr₹12 Cr₹8.88 Cr
Appropriations ₹38 Cr₹27 Cr₹22 Cr₹16 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹10.08₹4.71₹5.59₹3.41₹3.05
Adjusted EPS ₹10.08₹4.71₹5.59₹3.41₹3.05

Compare Income Statement of peers of MANGALAM SEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM SEEDS ₹337.5 Cr NA NA NA Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹10,454.3 Cr 1.9% -9.3% 86.3% Stock Analytics
KAVERI SEED COMPANY ₹3,894.7 Cr -1.5% -5.4% 22.2% Stock Analytics
VENKYS (INDIA) ₹2,469.8 Cr -0.4% -13.5% -1.3% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹2,325.9 Cr NA -11.6% -31.3% Stock Analytics
TIERRA AGROTECH ₹468.0 Cr 3.7% -21.5% -47.8% Stock Analytics


MANGALAM SEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM SEEDS NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses