MANGALAM SEEDS
|
MANGALAM SEEDS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹114 Cr | ₹65 Cr | ₹41 Cr | ₹4,123 Cr | ₹40,831 Cr |
| Sales | ₹113 Cr | ₹65 Cr | ₹41 Cr | ₹4,123 Cr | ₹40,300 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.60 Cr | - | - | - | ₹531 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹1.73 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹4.36 Cr | ₹537 Cr |
| Net Sales | ₹112 Cr | ₹65 Cr | ₹41 Cr | ₹4,118 Cr | ₹40,294 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-17 Cr | ₹-2.33 Cr | ₹-8.57 Cr | ₹-3.72 Cr | ₹833 Cr |
| Raw Material Consumed | ₹95 Cr | ₹39 Cr | ₹33 Cr | ₹2,537 Cr | ₹10,384 Cr |
| Opening Raw Materials | ₹0.02 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹44 Cr | ₹515 Cr |
| Purchases Raw Materials | ₹47 Cr | ₹6.63 Cr | ₹19 Cr | ₹1,794 Cr | ₹1,620 Cr |
| Closing Raw Materials | ₹1.05 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹2.57 Cr | ₹532 Cr |
| Other Direct Purchases / Brought in cost | ₹49 Cr | ₹33 Cr | ₹14 Cr | ₹701 Cr | ₹8,780 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.64 Cr | ₹0.48 Cr | ₹0.43 Cr | ₹21 Cr | ₹1,139 Cr |
| Electricity & Power | ₹0.64 Cr | ₹0.48 Cr | ₹0.43 Cr | ₹21 Cr | ₹222 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | ₹916 Cr |
| Employee Cost | ₹3.63 Cr | ₹2.18 Cr | ₹1.97 Cr | ₹183 Cr | ₹2,102 Cr |
| Salaries, Wages & Bonus | ₹3.48 Cr | ₹2.06 Cr | ₹1.85 Cr | ₹171 Cr | ₹2,002 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | ₹0.15 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹11 Cr | ₹100 Cr |
| Other Manufacturing Expenses | ₹4.41 Cr | ₹5.02 Cr | ₹3.36 Cr | ₹300 Cr | ₹17,600 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.55 Cr | ₹0.27 Cr | ₹0.16 Cr | ₹30 Cr | ₹8,936 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.98 Cr | ₹2.12 Cr | ₹1.30 Cr | ₹141 Cr | ₹1,066 Cr |
| Other Mfg Exp | ₹2.88 Cr | ₹2.63 Cr | ₹1.89 Cr | ₹129 Cr | ₹7,598 Cr |
| General and Administration Expenses | ₹2.51 Cr | ₹2.09 Cr | ₹1.28 Cr | ₹115 Cr | ₹1,670 Cr |
| Rent , Rates & Taxes | ₹0.53 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹11 Cr | ₹580 Cr |
| Insurance | ₹0.20 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹7.55 Cr | ₹92 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.95 Cr | ₹7.43 Cr |
| Professional and legal fees | ₹0.31 Cr | ₹0.28 Cr | ₹0.10 Cr | ₹14 Cr | ₹195 Cr |
| Traveling and conveyance | - | ₹0.47 Cr | ₹0.28 Cr | ₹34 Cr | ₹413 Cr |
| Other Administration | ₹1.46 Cr | ₹1.03 Cr | ₹0.53 Cr | ₹48 Cr | ₹383 Cr |
| Selling and Distribution Expenses | ₹2.12 Cr | ₹2.28 Cr | ₹0.49 Cr | ₹72 Cr | ₹1,053 Cr |
| Advertisement & Sales Promotion | ₹1.59 Cr | ₹1.97 Cr | ₹0.26 Cr | ₹52 Cr | ₹775 Cr |
| Sales Commissions & Incentives | ₹0.24 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹7.75 Cr | ₹208 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹0.19 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹13 Cr | ₹70 Cr |
| Other Selling Expenses | ₹0.10 Cr | - | - | - | - |
| Miscellaneous Expenses | ₹0.28 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹8.27 Cr | ₹7.60 Cr |
| Bad debts /advances written off | ₹0.10 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹7.20 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹1.07 Cr | ₹7.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹92 Cr | ₹49 Cr | ₹33 Cr | ₹3,231 Cr | ₹34,789 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹16 Cr | ₹8.25 Cr | ₹887 Cr | ₹5,505 Cr |
| Other Income | ₹0.09 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹1.73 Cr | ₹22 Cr |
| Interest Received | - | - | - | - | ₹0.84 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | - | ₹0.04 Cr | ₹1.71 Cr | ₹21 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.06 Cr | ₹0.02 Cr | - | ₹0.01 Cr | - |
| Operating Profit | ₹21 Cr | ₹16 Cr | ₹8.29 Cr | ₹889 Cr | ₹5,527 Cr |
| Interest | ₹3.18 Cr | ₹1.53 Cr | ₹1.23 Cr | ₹94 Cr | ₹968 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.49 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹40 Cr | ₹25 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.27 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.12 Cr | ₹7.43 Cr |
| Other Interest | ₹2.42 Cr | ₹0.87 Cr | ₹0.75 Cr | ₹54 Cr | ₹936 Cr |
| PBDT | ₹17 Cr | ₹15 Cr | ₹7.06 Cr | ₹795 Cr | ₹4,559 Cr |
| Depreciation | ₹1.59 Cr | ₹1.17 Cr | ₹0.89 Cr | ₹78 Cr | ₹400 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹13 Cr | ₹6.17 Cr | ₹717 Cr | ₹4,159 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹13 Cr | ₹6.17 Cr | ₹717 Cr | ₹4,159 Cr |
| Provision for Tax | ₹2.71 Cr | ₹2.28 Cr | ₹1.00 Cr | ₹103 Cr | ₹411 Cr |
| Current Income Tax | ₹2.66 Cr | ₹2.12 Cr | ₹0.85 Cr | ₹83 Cr | ₹191 Cr |
| Deferred Tax | ₹0.06 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹14 Cr | ₹220 Cr |
| Other taxes | ₹0.00 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹6.13 Cr | ₹-0.21 Cr |
| Profit After Tax | ₹13 Cr | ₹11 Cr | ₹5.17 Cr | ₹614 Cr | ₹3,748 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹13 Cr | ₹11 Cr | ₹5.17 Cr | ₹614 Cr | ₹3,748 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹38 Cr | ₹27 Cr | ₹22 Cr | ₹1,598 Cr | ₹12,227 Cr |
| Appropriations | ₹52 Cr | ₹38 Cr | ₹27 Cr | ₹2,211 Cr | ₹15,975 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.07 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹12.01 | ₹10.08 | ₹4.71 | ₹5.59 | ₹3.41 |
| Adjusted EPS | ₹12.01 | ₹10.08 | ₹4.71 | ₹5.59 | ₹3.41 |
Compare Income Statement of peers of MANGALAM SEEDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANGALAM SEEDS | ₹170.8 Cr | -0.9% | -4.5% | -27.9% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,637.6 Cr | -3.1% | 6.3% | -27.2% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,301.3 Cr | -2.2% | -1.2% | 17.2% | Stock Analytics | |
| VENKYS (INDIA) | ₹2,168.3 Cr | 4.7% | 2.7% | -14.6% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,285.0 Cr | -0.1% | -3.7% | -25.6% | Stock Analytics | |
| INDO US BIOTECH | ₹272.9 Cr | -3.5% | 1.5% | -42% | Stock Analytics | |
MANGALAM SEEDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANGALAM SEEDS | -0.9% |
-4.5% |
-27.9% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses