Home > Income Statement > MANGALAM ORGANICS

MANGALAM ORGANICS
Income Statement

MANGALAM ORGANICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANGALAM ORGANICS
Please provide your vote to see the results

MANGALAM ORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹491 Cr₹338 Cr₹375 Cr₹375 Cr
     Sales ₹491 Cr₹338 Cr₹375 Cr₹375 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹491 Cr₹338 Cr₹375 Cr₹375 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-28 Cr₹-4.68 Cr₹-4.68 Cr
Raw Material Consumed ₹290 Cr₹151 Cr₹214 Cr₹214 Cr
     Opening Raw Materials ₹38 Cr₹26 Cr₹34 Cr₹34 Cr
     Purchases Raw Materials ₹402 Cr₹160 Cr₹201 Cr₹201 Cr
     Closing Raw Materials ₹156 Cr₹38 Cr₹26 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹5.22 Cr₹3.85 Cr₹4.00 Cr₹4.00 Cr
     Other raw material cost ----
Power & Fuel Cost ₹32 Cr₹17 Cr₹16 Cr₹16 Cr
     Electricity & Power ₹32 Cr₹17 Cr₹16 Cr₹16 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹30 Cr₹21 Cr₹25 Cr₹25 Cr
     Salaries, Wages & Bonus ₹27 Cr₹19 Cr₹24 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹0.82 Cr₹0.70 Cr₹0.70 Cr₹0.70 Cr
     Workmen and Staff Welfare Expenses ₹0.88 Cr₹0.66 Cr₹0.61 Cr₹0.61 Cr
     Other Employees Cost ₹0.67 Cr₹0.30 Cr₹0.60 Cr₹0.60 Cr
Other Manufacturing Expenses ₹21 Cr₹23 Cr₹19 Cr₹19 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹7.75 Cr₹11 Cr₹8.03 Cr₹8.03 Cr
     Packing Material Consumed ₹11 Cr₹8.02 Cr₹7.10 Cr₹7.10 Cr
     Other Mfg Exp ₹1.96 Cr₹3.97 Cr₹4.13 Cr₹4.13 Cr
General and Administration Expenses ₹5.79 Cr₹12 Cr₹7.16 Cr₹7.16 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹1.74 Cr₹0.52 Cr₹0.52 Cr
     Insurance ₹1.08 Cr₹1.22 Cr₹0.96 Cr₹0.96 Cr
     Printing and stationery ----
     Professional and legal fees ₹2.40 Cr₹1.75 Cr₹3.41 Cr₹3.41 Cr
     Traveling and conveyance ₹0.87 Cr₹0.85 Cr₹1.50 Cr₹1.50 Cr
     Other Administration ₹1.68 Cr₹7.62 Cr₹2.27 Cr₹2.27 Cr
Selling and Distribution Expenses ₹27 Cr₹9.97 Cr₹4.70 Cr₹4.70 Cr
     Advertisement & Sales Promotion ₹14 Cr₹3.47 Cr--
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹13 Cr₹6.51 Cr₹4.70 Cr₹4.70 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹7.14 Cr₹4.00 Cr₹6.29 Cr₹6.29 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.02 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr₹0.33 Cr₹0.11 Cr₹0.11 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹7.01 Cr₹3.67 Cr₹6.16 Cr₹6.16 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹400 Cr₹210 Cr₹288 Cr₹288 Cr
Operating Profit (Excl OI) ₹91 Cr₹128 Cr₹86 Cr₹86 Cr
Other Income ₹1.44 Cr₹1.05 Cr₹1.03 Cr₹1.03 Cr
     Interest Received ₹0.44 Cr₹0.68 Cr₹0.01 Cr₹0.01 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ----
     Others ₹1.01 Cr₹0.36 Cr₹1.02 Cr₹1.02 Cr
Operating Profit ₹92 Cr₹129 Cr₹87 Cr₹87 Cr
Interest ₹4.20 Cr₹1.00 Cr₹5.22 Cr₹5.22 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.03 Cr₹0.41 Cr₹0.37 Cr₹0.37 Cr
     Other Interest ₹3.17 Cr₹0.60 Cr₹4.85 Cr₹4.85 Cr
PBDT ₹88 Cr₹128 Cr₹82 Cr₹82 Cr
Depreciation ₹15 Cr₹14 Cr₹8.97 Cr₹8.97 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹114 Cr₹73 Cr₹73 Cr
Exceptional Income / Expenses --₹-10 Cr₹-10 Cr
Profit Before Tax ₹73 Cr₹114 Cr₹63 Cr₹63 Cr
Provision for Tax ₹19 Cr₹30 Cr₹15 Cr₹15 Cr
     Current Income Tax ₹18 Cr₹29 Cr₹15 Cr₹15 Cr
     Deferred Tax ₹1.47 Cr₹0.52 Cr₹0.19 Cr₹0.19 Cr
     Other taxes ----
Profit After Tax ₹54 Cr₹85 Cr₹48 Cr₹48 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items -₹-0.15 Cr₹-0.38 Cr₹-0.38 Cr
Consolidated Net Profit ₹54 Cr₹85 Cr₹48 Cr₹48 Cr
Adjustments to PAT ----
Profit Balance B/F ₹242 Cr₹158 Cr₹111 Cr₹111 Cr
Appropriations ₹295 Cr₹242 Cr₹159 Cr₹159 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.35 Cr₹0.86 Cr₹1.01 Cr₹1.01 Cr
Equity Dividend % ₹15.00₹15.00₹10.00₹10.00
Earnings Per Share ₹62.75₹98.82₹55.53₹55.53
Adjusted EPS ₹62.75₹98.82₹55.53₹55.53

Compare Income Statement of peers of MANGALAM ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM ORGANICS ₹363.5 Cr -5% -16.8% -17.4% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


MANGALAM ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM ORGANICS

-5%

-16.8%

-17.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses