MANGALAM GLOBAL ENTERPRISE
|
MANGALAM GLOBAL ENTERPRISE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,281 Cr | ₹1,839 Cr | ₹1,425 Cr | ₹1,279 Cr | ₹960 Cr |
| Sales | ₹2,269 Cr | ₹1,818 Cr | ₹1,402 Cr | ₹1,274 Cr | ₹958 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹0.06 Cr | ₹3.58 Cr | ₹2.62 Cr | ₹1.39 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹13 Cr | ₹21 Cr | ₹19 Cr | ₹2.69 Cr | ₹0.40 Cr |
| Less: Excise Duty | ₹0.03 Cr | ₹0.30 Cr | ₹0.94 Cr | ₹0.02 Cr | - |
| Net Sales | ₹2,281 Cr | ₹1,839 Cr | ₹1,424 Cr | ₹1,279 Cr | ₹960 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.02 Cr | ₹-51 Cr | ₹11 Cr | ₹-26 Cr | ₹-5.74 Cr |
| Raw Material Consumed | ₹2,207 Cr | ₹1,817 Cr | ₹1,330 Cr | ₹1,250 Cr | ₹911 Cr |
| Opening Raw Materials | ₹14 Cr | ₹9.31 Cr | ₹69 Cr | ₹0.03 Cr | ₹4.18 Cr |
| Purchases Raw Materials | ₹544 Cr | ₹795 Cr | ₹451 Cr | ₹754 Cr | ₹591 Cr |
| Closing Raw Materials | ₹13 Cr | ₹14 Cr | ₹9.31 Cr | ₹69 Cr | ₹0.03 Cr |
| Other Direct Purchases / Brought in cost | ₹1,662 Cr | ₹1,027 Cr | ₹818 Cr | ₹566 Cr | ₹315 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.80 Cr | ₹4.50 Cr | ₹12 Cr | ₹9.62 Cr | ₹4.07 Cr |
| Electricity & Power | ₹2.80 Cr | ₹4.50 Cr | ₹12 Cr | ₹9.62 Cr | ₹4.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.04 Cr | ₹6.09 Cr | ₹7.39 Cr | ₹7.05 Cr | ₹6.19 Cr |
| Salaries, Wages & Bonus | ₹5.12 Cr | ₹5.50 Cr | ₹6.27 Cr | ₹5.96 Cr | ₹5.46 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.13 Cr |
| Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.24 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹0.46 Cr |
| Other Employees Cost | ₹0.24 Cr | ₹0.17 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.14 Cr |
| Other Manufacturing Expenses | ₹4.53 Cr | ₹4.16 Cr | ₹9.06 Cr | ₹5.23 Cr | ₹4.67 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.09 Cr | ₹0.11 Cr | ₹0.13 Cr | - | - |
| Repairs and Maintenance | ₹1.05 Cr | ₹0.68 Cr | ₹0.74 Cr | ₹0.97 Cr | ₹1.42 Cr |
| Packing Material Consumed | ₹0.58 Cr | ₹1.53 Cr | ₹3.33 Cr | ₹1.10 Cr | ₹1.91 Cr |
| Other Mfg Exp | ₹2.81 Cr | ₹1.83 Cr | ₹4.86 Cr | ₹3.16 Cr | ₹1.34 Cr |
| General and Administration Expenses | ₹6.31 Cr | ₹5.21 Cr | ₹4.78 Cr | ₹3.74 Cr | ₹3.72 Cr |
| Rent , Rates & Taxes | ₹1.20 Cr | ₹0.28 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.20 Cr |
| Insurance | ₹0.46 Cr | ₹0.71 Cr | ₹0.57 Cr | ₹0.50 Cr | ₹0.20 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹3.39 Cr | ₹3.06 Cr | ₹2.25 Cr | ₹1.95 Cr | ₹1.96 Cr |
| Traveling and conveyance | ₹0.53 Cr | ₹0.35 Cr | ₹0.64 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Other Administration | ₹0.70 Cr | ₹0.76 Cr | ₹0.88 Cr | ₹0.78 Cr | ₹1.15 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹13 Cr | ₹20 Cr | ₹14 Cr | ₹24 Cr |
| Advertisement & Sales Promotion | ₹0.15 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.48 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | ₹0.57 Cr | ₹0.73 Cr | ₹0.46 Cr | ₹0.55 Cr | ₹1.86 Cr |
| Freight and Forwarding | ₹3.24 Cr | ₹6.97 Cr | ₹11 Cr | ₹5.16 Cr | ₹7.34 Cr |
| Handling and Clearing Charges | ₹7.48 Cr | ₹5.17 Cr | ₹7.39 Cr | ₹7.37 Cr | ₹15 Cr |
| Other Selling Expenses | ₹0.16 Cr | ₹0.17 Cr | ₹0.55 Cr | ₹0.20 Cr | ₹0.36 Cr |
| Miscellaneous Expenses | ₹1.86 Cr | ₹3.62 Cr | ₹1.47 Cr | ₹3.47 Cr | ₹0.10 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.58 Cr | ₹-0.23 Cr | ₹0.82 Cr | ₹2.72 Cr | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.77 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.92 Cr | ₹0.14 Cr | ₹0.47 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.52 Cr | - |
| Other Miscellaneous Expenses | ₹0.36 Cr | ₹2.94 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,236 Cr | ₹1,803 Cr | ₹1,395 Cr | ₹1,267 Cr | ₹948 Cr |
| Operating Profit (Excl OI) | ₹45 Cr | ₹36 Cr | ₹29 Cr | ₹12 Cr | ₹12 Cr |
| Other Income | ₹21 Cr | ₹14 Cr | ₹5.25 Cr | ₹4.27 Cr | ₹4.82 Cr |
| Interest Received | ₹15 Cr | ₹9.00 Cr | ₹1.42 Cr | ₹2.72 Cr | ₹1.96 Cr |
| Dividend Received | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.09 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | ₹0.28 Cr | ₹1.65 Cr | - | - |
| Foreign Exchange Gains | ₹5.20 Cr | ₹1.54 Cr | ₹1.36 Cr | ₹0.75 Cr | ₹1.63 Cr |
| Others | ₹1.21 Cr | ₹3.06 Cr | ₹0.81 Cr | ₹0.76 Cr | ₹1.14 Cr |
| Operating Profit | ₹66 Cr | ₹50 Cr | ₹34 Cr | ₹17 Cr | ₹16 Cr |
| Interest | ₹30 Cr | ₹26 Cr | ₹15 Cr | ₹11 Cr | ₹7.51 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.44 Cr | ₹5.98 Cr | ₹1.56 Cr | ₹1.95 Cr | ₹2.31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.63 Cr | ₹1.52 Cr | ₹1.31 Cr | ₹0.61 Cr | ₹0.75 Cr |
| Other Interest | ₹25 Cr | ₹18 Cr | ₹12 Cr | ₹8.59 Cr | ₹4.45 Cr |
| PBDT | ₹36 Cr | ₹24 Cr | ₹20 Cr | ₹5.55 Cr | ₹8.87 Cr |
| Depreciation | ₹2.29 Cr | ₹2.98 Cr | ₹3.12 Cr | ₹3.76 Cr | ₹2.93 Cr |
| Profit Before Taxation & Exceptional Items | ₹34 Cr | ₹21 Cr | ₹17 Cr | ₹1.80 Cr | ₹5.94 Cr |
| Exceptional Income / Expenses | ₹-2.31 Cr | ₹1.72 Cr | ₹-0.55 Cr | ₹2.70 Cr | - |
| Profit Before Tax | ₹31 Cr | ₹23 Cr | ₹16 Cr | ₹4.50 Cr | ₹5.94 Cr |
| Provision for Tax | ₹8.34 Cr | ₹2.43 Cr | ₹3.37 Cr | ₹0.88 Cr | ₹1.20 Cr |
| Current Income Tax | ₹0.10 Cr | ₹0.09 Cr | ₹0.32 Cr | ₹1.96 Cr | ₹1.87 Cr |
| Deferred Tax | ₹8.27 Cr | ₹2.34 Cr | ₹3.00 Cr | ₹-0.92 Cr | ₹-0.67 Cr |
| Other taxes | ₹-0.03 Cr | - | ₹0.05 Cr | ₹-0.16 Cr | ₹0.00 Cr |
| Profit After Tax | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹3.62 Cr | ₹4.74 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹0.69 Cr | ₹1.05 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹4.30 Cr | ₹5.79 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹42 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr | ₹5.47 Cr |
| Appropriations | ₹65 Cr | ₹42 Cr | ₹27 Cr | ₹15 Cr | ₹11 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.31 Cr | ₹0.28 Cr | ₹5.42 Cr | ₹0.52 Cr | ₹0.30 Cr |
| Equity Dividend % | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹0.70 | ₹1.40 | ₹0.92 | ₹1.65 | ₹2.31 |
| Adjusted EPS | ₹0.70 | ₹0.70 | ₹0.46 | ₹0.17 | ₹0.23 |
Compare Income Statement of peers of MANGALAM GLOBAL ENTERPRISE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANGALAM GLOBAL ENTERPRISE | ₹484.2 Cr | -2.5% | -1% | 19% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,289.5 Cr | 2.1% | -0.7% | -19.6% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹4,789.5 Cr | -4.6% | -8.7% | 5.5% | Stock Analytics | |
| VENKYS (INDIA) | ₹1,979.8 Cr | -1.4% | 4.2% | -23.9% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,055.4 Cr | -0.3% | -11.4% | -37.7% | Stock Analytics | |
| INDO US BIOTECH | ₹247.0 Cr | -1.5% | 1.4% | -66.9% | Stock Analytics | |
MANGALAM GLOBAL ENTERPRISE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANGALAM GLOBAL ENTERPRISE | -2.5% |
-1% |
19% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses