Home > Income Statement > MANAKSIA

MANAKSIA
Income Statement

COMMUNITY POLL
for MANAKSIA
Please provide your vote to see the results

MANAKSIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹702 Cr₹1,165 Cr₹1,174 Cr₹861 Cr₹856 Cr
     Sales ₹702 Cr₹1,165 Cr₹1,174 Cr₹861 Cr₹856 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.02 Cr₹0.00 Cr₹0.02 Cr₹0.07 Cr
     Revenue from property development -----
     Other Operational Income ₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.00 Cr₹0.05 Cr
Less: Excise Duty -----
Net Sales ₹702 Cr₹1,165 Cr₹1,174 Cr₹861 Cr₹856 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.56 Cr₹41 Cr₹-7.14 Cr₹-9.29 Cr₹21 Cr
Raw Material Consumed ₹497 Cr₹772 Cr₹749 Cr₹595 Cr₹596 Cr
     Opening Raw Materials ₹54 Cr₹96 Cr₹74 Cr₹107 Cr₹101 Cr
     Purchases Raw Materials ₹349 Cr₹602 Cr₹718 Cr₹537 Cr₹571 Cr
     Closing Raw Materials ₹43 Cr₹54 Cr₹96 Cr₹74 Cr₹107 Cr
     Other Direct Purchases / Brought in cost ₹137 Cr₹128 Cr₹52 Cr₹25 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹54 Cr₹57 Cr₹38 Cr₹38 Cr
     Electricity & Power ₹26 Cr₹54 Cr₹57 Cr₹38 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹36 Cr₹50 Cr₹46 Cr₹43 Cr₹45 Cr
     Salaries, Wages & Bonus ₹30 Cr₹40 Cr₹38 Cr₹36 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹0.68 Cr₹0.93 Cr₹0.86 Cr₹0.85 Cr₹0.88 Cr
     Workmen and Staff Welfare Expenses ₹5.59 Cr₹9.25 Cr₹7.13 Cr₹6.17 Cr₹5.98 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹67 Cr₹72 Cr₹50 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹22 Cr₹24 Cr₹14 Cr₹19 Cr
     Packing Material Consumed ₹2.21 Cr₹5.33 Cr₹4.87 Cr₹4.08 Cr₹3.25 Cr
     Other Mfg Exp ₹19 Cr₹40 Cr₹43 Cr₹32 Cr₹26 Cr
General and Administration Expenses ₹5.10 Cr₹5.80 Cr₹6.77 Cr₹8.04 Cr₹9.38 Cr
     Rent , Rates & Taxes ₹2.31 Cr₹1.61 Cr₹1.99 Cr₹3.21 Cr₹3.21 Cr
     Insurance ₹1.06 Cr₹1.97 Cr₹1.93 Cr₹2.46 Cr₹2.65 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.49 Cr₹1.77 Cr₹1.83 Cr₹1.28 Cr₹2.39 Cr
     Other Administration ₹0.25 Cr₹0.45 Cr₹1.02 Cr₹1.09 Cr₹1.14 Cr
Selling and Distribution Expenses ₹5.64 Cr₹7.98 Cr₹7.49 Cr₹5.83 Cr₹7.09 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.60 Cr₹7.98 Cr₹7.49 Cr₹5.83 Cr₹7.09 Cr
     Handling and Clearing Charges ₹0.05 Cr----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.59 Cr₹21 Cr₹15 Cr₹30 Cr₹18 Cr
     Bad debts /advances written off ₹0.31 Cr₹1.59 Cr₹0.07 Cr₹14 Cr₹0.24 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.03 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations -₹4.05 Cr₹1.41 Cr₹5.24 Cr₹2.13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.28 Cr₹15 Cr₹14 Cr₹11 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹606 Cr₹1,019 Cr₹946 Cr₹760 Cr₹784 Cr
Operating Profit (Excl OI) ₹96 Cr₹146 Cr₹228 Cr₹101 Cr₹72 Cr
Other Income ₹63 Cr₹77 Cr₹60 Cr₹33 Cr₹63 Cr
     Interest Received ₹46 Cr₹59 Cr₹52 Cr₹22 Cr₹58 Cr
     Dividend Received ₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.11 Cr₹2.70 Cr
     Profit on sale of Fixed Assets ₹2.50 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹14 Cr₹18 Cr₹8.21 Cr₹11 Cr₹2.52 Cr
Operating Profit ₹159 Cr₹223 Cr₹289 Cr₹134 Cr₹135 Cr
Interest ₹12 Cr₹15 Cr₹9.71 Cr₹5.89 Cr₹6.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹13 Cr₹7.27 Cr₹3.57 Cr₹3.96 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.85 Cr₹2.59 Cr₹2.41 Cr₹2.28 Cr₹1.99 Cr
     Other Interest ₹0.01 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr
PBDT ₹147 Cr₹208 Cr₹279 Cr₹128 Cr₹129 Cr
Depreciation ₹9.40 Cr₹21 Cr₹25 Cr₹32 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹137 Cr₹187 Cr₹254 Cr₹96 Cr₹88 Cr
Exceptional Income / Expenses ₹-33 Cr----
Profit Before Tax ₹104 Cr₹187 Cr₹254 Cr₹96 Cr₹88 Cr
Provision for Tax ₹25 Cr₹80 Cr₹68 Cr₹31 Cr₹27 Cr
     Current Income Tax ₹37 Cr₹82 Cr₹74 Cr₹29 Cr₹28 Cr
     Deferred Tax ₹-6.76 Cr₹-2.66 Cr₹-5.00 Cr₹0.57 Cr₹-1.18 Cr
     Other taxes ₹-4.65 Cr₹0.22 Cr₹-1.08 Cr₹2.25 Cr₹0.04 Cr
Profit After Tax ₹79 Cr₹108 Cr₹186 Cr₹65 Cr₹61 Cr
Extra items -----
Minority Interest ₹-3.15 Cr₹-0.97 Cr₹-3.15 Cr₹-4.98 Cr₹-2.44 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹76 Cr₹107 Cr₹183 Cr₹60 Cr₹59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,571 Cr₹1,484 Cr₹1,320 Cr₹1,260 Cr₹1,271 Cr
Appropriations ₹1,646 Cr₹1,590 Cr₹1,503 Cr₹1,320 Cr₹1,329 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr₹0.01 Cr₹20 Cr₹-0.01 Cr-
Equity Dividend % -₹300.00-₹150.00₹525.00
Earnings Per Share ₹11.53₹16.30₹27.93₹9.10₹8.94
Adjusted EPS ₹11.53₹16.30₹27.93₹9.10₹8.94

Compare Income Statement of peers of MANAKSIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANAKSIA ₹442.8 Cr 2.9% -5.4% -29.9% Stock Analytics
ADANI ENTERPRISES ₹288,990.0 Cr -1.8% -6.4% -13.3% Stock Analytics
REDINGTON ₹20,642.8 Cr -1.9% -7.4% 52.1% Stock Analytics
LLOYDS ENTERPRISES ₹10,414.1 Cr -0.8% 2.5% 47.1% Stock Analytics
MMTC ₹10,110.0 Cr -1% -3.9% -14.9% Stock Analytics
HONASA CONSUMER ₹8,994.9 Cr -1.1% -8.2% -34.4% Stock Analytics


MANAKSIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANAKSIA

2.9%

-5.4%

-29.9%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses