MANAKSIA
|
MANAKSIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹702 Cr | ₹1,165 Cr | ₹1,174 Cr | ₹861 Cr | ₹856 Cr |
| Sales | ₹702 Cr | ₹1,165 Cr | ₹1,174 Cr | ₹861 Cr | ₹856 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.05 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹702 Cr | ₹1,165 Cr | ₹1,174 Cr | ₹861 Cr | ₹856 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.56 Cr | ₹41 Cr | ₹-7.14 Cr | ₹-9.29 Cr | ₹21 Cr |
| Raw Material Consumed | ₹497 Cr | ₹772 Cr | ₹749 Cr | ₹595 Cr | ₹596 Cr |
| Opening Raw Materials | ₹54 Cr | ₹96 Cr | ₹74 Cr | ₹107 Cr | ₹101 Cr |
| Purchases Raw Materials | ₹349 Cr | ₹602 Cr | ₹718 Cr | ₹537 Cr | ₹571 Cr |
| Closing Raw Materials | ₹43 Cr | ₹54 Cr | ₹96 Cr | ₹74 Cr | ₹107 Cr |
| Other Direct Purchases / Brought in cost | ₹137 Cr | ₹128 Cr | ₹52 Cr | ₹25 Cr | ₹31 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹26 Cr | ₹54 Cr | ₹57 Cr | ₹38 Cr | ₹38 Cr |
| Electricity & Power | ₹26 Cr | ₹54 Cr | ₹57 Cr | ₹38 Cr | ₹38 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹36 Cr | ₹50 Cr | ₹46 Cr | ₹43 Cr | ₹45 Cr |
| Salaries, Wages & Bonus | ₹30 Cr | ₹40 Cr | ₹38 Cr | ₹36 Cr | ₹38 Cr |
| Contributions to EPF & Pension Funds | ₹0.68 Cr | ₹0.93 Cr | ₹0.86 Cr | ₹0.85 Cr | ₹0.88 Cr |
| Workmen and Staff Welfare Expenses | ₹5.59 Cr | ₹9.25 Cr | ₹7.13 Cr | ₹6.17 Cr | ₹5.98 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹34 Cr | ₹67 Cr | ₹72 Cr | ₹50 Cr | ₹49 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹12 Cr | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹19 Cr |
| Packing Material Consumed | ₹2.21 Cr | ₹5.33 Cr | ₹4.87 Cr | ₹4.08 Cr | ₹3.25 Cr |
| Other Mfg Exp | ₹19 Cr | ₹40 Cr | ₹43 Cr | ₹32 Cr | ₹26 Cr |
| General and Administration Expenses | ₹5.10 Cr | ₹5.80 Cr | ₹6.77 Cr | ₹8.04 Cr | ₹9.38 Cr |
| Rent , Rates & Taxes | ₹2.31 Cr | ₹1.61 Cr | ₹1.99 Cr | ₹3.21 Cr | ₹3.21 Cr |
| Insurance | ₹1.06 Cr | ₹1.97 Cr | ₹1.93 Cr | ₹2.46 Cr | ₹2.65 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹1.49 Cr | ₹1.77 Cr | ₹1.83 Cr | ₹1.28 Cr | ₹2.39 Cr |
| Other Administration | ₹0.25 Cr | ₹0.45 Cr | ₹1.02 Cr | ₹1.09 Cr | ₹1.14 Cr |
| Selling and Distribution Expenses | ₹5.64 Cr | ₹7.98 Cr | ₹7.49 Cr | ₹5.83 Cr | ₹7.09 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹5.60 Cr | ₹7.98 Cr | ₹7.49 Cr | ₹5.83 Cr | ₹7.09 Cr |
| Handling and Clearing Charges | ₹0.05 Cr | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.59 Cr | ₹21 Cr | ₹15 Cr | ₹30 Cr | ₹18 Cr |
| Bad debts /advances written off | ₹0.31 Cr | ₹1.59 Cr | ₹0.07 Cr | ₹14 Cr | ₹0.24 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.03 Cr | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | ₹4.05 Cr | ₹1.41 Cr | ₹5.24 Cr | ₹2.13 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.28 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹606 Cr | ₹1,019 Cr | ₹946 Cr | ₹760 Cr | ₹784 Cr |
| Operating Profit (Excl OI) | ₹96 Cr | ₹146 Cr | ₹228 Cr | ₹101 Cr | ₹72 Cr |
| Other Income | ₹63 Cr | ₹77 Cr | ₹60 Cr | ₹33 Cr | ₹63 Cr |
| Interest Received | ₹46 Cr | ₹59 Cr | ₹52 Cr | ₹22 Cr | ₹58 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹2.70 Cr |
| Profit on sale of Fixed Assets | ₹2.50 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹14 Cr | ₹18 Cr | ₹8.21 Cr | ₹11 Cr | ₹2.52 Cr |
| Operating Profit | ₹159 Cr | ₹223 Cr | ₹289 Cr | ₹134 Cr | ₹135 Cr |
| Interest | ₹12 Cr | ₹15 Cr | ₹9.71 Cr | ₹5.89 Cr | ₹6.00 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹10 Cr | ₹13 Cr | ₹7.27 Cr | ₹3.57 Cr | ₹3.96 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.85 Cr | ₹2.59 Cr | ₹2.41 Cr | ₹2.28 Cr | ₹1.99 Cr |
| Other Interest | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
| PBDT | ₹147 Cr | ₹208 Cr | ₹279 Cr | ₹128 Cr | ₹129 Cr |
| Depreciation | ₹9.40 Cr | ₹21 Cr | ₹25 Cr | ₹32 Cr | ₹42 Cr |
| Profit Before Taxation & Exceptional Items | ₹137 Cr | ₹187 Cr | ₹254 Cr | ₹96 Cr | ₹88 Cr |
| Exceptional Income / Expenses | ₹-33 Cr | - | - | - | - |
| Profit Before Tax | ₹104 Cr | ₹187 Cr | ₹254 Cr | ₹96 Cr | ₹88 Cr |
| Provision for Tax | ₹25 Cr | ₹80 Cr | ₹68 Cr | ₹31 Cr | ₹27 Cr |
| Current Income Tax | ₹37 Cr | ₹82 Cr | ₹74 Cr | ₹29 Cr | ₹28 Cr |
| Deferred Tax | ₹-6.76 Cr | ₹-2.66 Cr | ₹-5.00 Cr | ₹0.57 Cr | ₹-1.18 Cr |
| Other taxes | ₹-4.65 Cr | ₹0.22 Cr | ₹-1.08 Cr | ₹2.25 Cr | ₹0.04 Cr |
| Profit After Tax | ₹79 Cr | ₹108 Cr | ₹186 Cr | ₹65 Cr | ₹61 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.15 Cr | ₹-0.97 Cr | ₹-3.15 Cr | ₹-4.98 Cr | ₹-2.44 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹76 Cr | ₹107 Cr | ₹183 Cr | ₹60 Cr | ₹59 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,571 Cr | ₹1,484 Cr | ₹1,320 Cr | ₹1,260 Cr | ₹1,271 Cr |
| Appropriations | ₹1,646 Cr | ₹1,590 Cr | ₹1,503 Cr | ₹1,320 Cr | ₹1,329 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹20 Cr | ₹0.01 Cr | ₹20 Cr | ₹-0.01 Cr | - |
| Equity Dividend % | - | ₹300.00 | - | ₹150.00 | ₹525.00 |
| Earnings Per Share | ₹11.53 | ₹16.30 | ₹27.93 | ₹9.10 | ₹8.94 |
| Adjusted EPS | ₹11.53 | ₹16.30 | ₹27.93 | ₹9.10 | ₹8.94 |
Compare Income Statement of peers of MANAKSIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANAKSIA | ₹442.8 Cr | 2.9% | -5.4% | -29.9% | Stock Analytics | |
| ADANI ENTERPRISES | ₹288,990.0 Cr | -1.8% | -6.4% | -13.3% | Stock Analytics | |
| REDINGTON | ₹20,642.8 Cr | -1.9% | -7.4% | 52.1% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,414.1 Cr | -0.8% | 2.5% | 47.1% | Stock Analytics | |
| MMTC | ₹10,110.0 Cr | -1% | -3.9% | -14.9% | Stock Analytics | |
| HONASA CONSUMER | ₹8,994.9 Cr | -1.1% | -8.2% | -34.4% | Stock Analytics | |
MANAKSIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANAKSIA | 2.9% |
-5.4% |
-29.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses