Home > Income Statement > MAN INFRACONSTRUCTION

MAN INFRACONSTRUCTION
Income Statement

MAN INFRACONSTRUCTION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAN INFRACONSTRUCTION
Please provide your vote to see the results

MAN INFRACONSTRUCTION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,263 Cr₹1,890 Cr₹961 Cr₹427 Cr₹267 Cr
     Sales -----
     Job Work/ Contract Receipts ₹714 Cr₹906 Cr₹219 Cr₹128 Cr₹78 Cr
     Processing Charges / Service Income ₹17 Cr₹9.63 Cr₹14 Cr₹22 Cr₹6.08 Cr
     Revenue from property development ₹502 Cr₹935 Cr₹639 Cr₹265 Cr₹174 Cr
     Other Operational Income ₹31 Cr₹40 Cr₹90 Cr₹11 Cr₹9.26 Cr
Less: Excise Duty -----
Net Sales ₹1,263 Cr₹1,890 Cr₹961 Cr₹427 Cr₹267 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-200 Cr₹68 Cr₹-32 Cr₹-25 Cr₹-15 Cr
Raw Material Consumed ₹448 Cr₹679 Cr₹227 Cr₹120 Cr₹77 Cr
     Opening Raw Materials ₹7.71 Cr₹8.83 Cr₹5.04 Cr₹7.78 Cr₹2.65 Cr
     Purchases Raw Materials ₹447 Cr₹678 Cr₹231 Cr₹117 Cr₹83 Cr
     Closing Raw Materials ₹6.94 Cr₹7.71 Cr₹8.83 Cr₹5.04 Cr₹7.78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹21 Cr₹14 Cr₹7.90 Cr₹5.38 Cr
     Electricity & Power ₹19 Cr₹20 Cr₹13 Cr₹7.30 Cr₹4.83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.67 Cr₹0.91 Cr₹0.73 Cr₹0.60 Cr₹0.55 Cr
Employee Cost ₹79 Cr₹71 Cr₹58 Cr₹36 Cr₹37 Cr
     Salaries, Wages & Bonus ₹73 Cr₹66 Cr₹54 Cr₹34 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹4.16 Cr₹3.64 Cr₹2.45 Cr₹1.86 Cr₹1.63 Cr
     Workmen and Staff Welfare Expenses ₹2.09 Cr₹1.87 Cr₹0.91 Cr₹0.44 Cr₹0.49 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹489 Cr₹506 Cr₹261 Cr₹117 Cr₹102 Cr
     Sub-contracted / Out sourced services ₹300 Cr₹306 Cr₹163 Cr₹67 Cr₹43 Cr
     Processing Charges -----
     Repairs and Maintenance ₹6.50 Cr₹6.62 Cr₹3.88 Cr₹3.02 Cr₹1.78 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹182 Cr₹194 Cr₹94 Cr₹47 Cr₹57 Cr
General and Administration Expenses ₹76 Cr₹105 Cr₹170 Cr₹64 Cr₹49 Cr
     Rent , Rates & Taxes ₹25 Cr₹77 Cr₹48 Cr₹8.34 Cr₹12 Cr
     Insurance ₹2.51 Cr₹1.95 Cr₹1.06 Cr₹0.92 Cr₹0.67 Cr
     Printing and stationery ₹0.65 Cr₹0.76 Cr₹0.49 Cr₹0.33 Cr₹0.37 Cr
     Professional and legal fees ₹40 Cr₹17 Cr₹115 Cr₹51 Cr₹33 Cr
     Traveling and conveyance ₹2.27 Cr₹1.96 Cr₹2.07 Cr₹1.25 Cr₹1.68 Cr
     Other Administration ₹6.88 Cr₹6.55 Cr₹2.73 Cr₹2.15 Cr₹1.78 Cr
Selling and Distribution Expenses ₹12 Cr₹19 Cr₹11 Cr₹4.99 Cr₹7.55 Cr
     Advertisement & Sales Promotion ₹7.58 Cr₹7.40 Cr₹4.21 Cr₹1.40 Cr₹4.19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.81 Cr₹12 Cr₹7.03 Cr₹3.59 Cr₹3.37 Cr
Miscellaneous Expenses ₹13 Cr₹7.24 Cr₹4.71 Cr₹4.90 Cr₹5.67 Cr
     Bad debts /advances written off -₹1.08 Cr--₹0.22 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.22 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹6.16 Cr₹4.71 Cr₹4.90 Cr₹5.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹937 Cr₹1,476 Cr₹714 Cr₹331 Cr₹269 Cr
Operating Profit (Excl OI) ₹326 Cr₹414 Cr₹248 Cr₹97 Cr₹-2.35 Cr
Other Income ₹97 Cr₹48 Cr₹201 Cr₹25 Cr₹27 Cr
     Interest Received ₹77 Cr₹39 Cr₹190 Cr₹15 Cr₹24 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets ₹12 Cr₹1.57 Cr₹2.38 Cr₹2.53 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹1.17 Cr₹1.36 Cr₹0.15 Cr₹6.55 Cr₹3.50 Cr
     Foreign Exchange Gains -----
     Others ₹6.82 Cr₹6.05 Cr₹8.87 Cr₹0.56 Cr₹0.13 Cr
Operating Profit ₹423 Cr₹462 Cr₹449 Cr₹121 Cr₹25 Cr
Interest ₹35 Cr₹58 Cr₹62 Cr₹58 Cr₹57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹48 Cr₹55 Cr₹52 Cr₹52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹8.68 Cr₹2.12 Cr₹1.98 Cr₹3.46 Cr
     Other Interest ₹1.91 Cr₹1.59 Cr₹4.97 Cr₹4.86 Cr₹1.77 Cr
PBDT ₹388 Cr₹403 Cr₹387 Cr₹63 Cr₹-32 Cr
Depreciation ₹9.95 Cr₹11 Cr₹9.33 Cr₹9.16 Cr₹7.07 Cr
Profit Before Taxation & Exceptional Items ₹378 Cr₹392 Cr₹378 Cr₹54 Cr₹-39 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹397 Cr₹397 Cr₹379 Cr₹55 Cr₹-34 Cr
Provision for Tax ₹94 Cr₹108 Cr₹80 Cr₹22 Cr₹-22 Cr
     Current Income Tax ₹68 Cr₹85 Cr₹94 Cr₹25 Cr₹19 Cr
     Deferred Tax ₹26 Cr₹23 Cr₹-13 Cr₹-1.68 Cr₹-41 Cr
     Other taxes ₹-0.37 Cr₹0.27 Cr₹-0.25 Cr₹-1.96 Cr₹0.37 Cr
Profit After Tax ₹303 Cr₹289 Cr₹299 Cr₹33 Cr₹-12 Cr
Extra items -----
Minority Interest ₹-2.95 Cr₹-30 Cr₹-82 Cr₹-1.33 Cr₹5.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹300 Cr₹259 Cr₹216 Cr₹32 Cr₹-7.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹663 Cr₹540 Cr₹356 Cr₹349 Cr₹374 Cr
Appropriations ₹963 Cr₹799 Cr₹572 Cr₹381 Cr₹367 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.80 Cr
     Other Appropriation ₹-0.15 Cr₹0.39 Cr₹1.27 Cr₹3.04 Cr₹0.69 Cr
Equity Dividend % ₹81.00₹45.00₹63.00₹45.00₹27.50
Earnings Per Share ₹8.09₹6.96₹5.83₹1.29₹-0.29
Adjusted EPS ₹8.09₹6.96₹5.83₹0.86₹-0.19

Compare Income Statement of peers of MAN INFRACONSTRUCTION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAN INFRACONSTRUCTION ₹7,184.0 Cr 0% 14.3% -8.1% Stock Analytics
LARSEN & TOUBRO ₹481,754.0 Cr -0.9% -4.3% -4.5% Stock Analytics
RAIL VIKAS NIGAM ₹78,834.6 Cr -1.7% -1.6% -38.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹29,301.2 Cr 0.2% 0.1% -31.8% Stock Analytics
KEC INTERNATIONAL ₹23,321.8 Cr 0.5% -1.6% -0.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,401.0 Cr -1.2% -1.7% NA Stock Analytics


MAN INFRACONSTRUCTION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAN INFRACONSTRUCTION

0%

14.3%

-8.1%

SENSEX

-0.1%

1%

1.8%


You may also like the below Video Courses