MAITREYA MEDICARE
|
MAITREYA MEDICARE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹45 Cr | ₹47 Cr | ₹48 Cr | ₹39 Cr | ₹49 Cr |
| Income from Medical Services | ₹34 Cr | ₹34 Cr | ₹35 Cr | ₹28 Cr | ₹49 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹10 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | - |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹45 Cr | ₹47 Cr | ₹48 Cr | ₹39 Cr | ₹49 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.05 Cr | ₹-0.03 Cr | ₹0.24 Cr | ₹-0.07 Cr | ₹0.51 Cr |
| Cost of Medicines and Consumables | ₹8.30 Cr | ₹6.54 Cr | ₹6.13 Cr | ₹4.90 Cr | ₹11 Cr |
| Opening Raw Materials | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.20 Cr |
| Purchases Raw Materials | ₹3.81 Cr | ₹0.63 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹4.88 Cr |
| Closing Raw Materials | ₹0.31 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Other Direct Purchases / Brought in cost | ₹4.79 Cr | ₹5.91 Cr | ₹5.29 Cr | ₹4.25 Cr | ₹5.66 Cr |
| Others raw material cost | ₹9.57 Cr | ₹12 Cr | ₹11 Cr | ₹8.49 Cr | ₹11 Cr |
| Power & Fuel Cost | ₹0.84 Cr | ₹0.89 Cr | ₹0.92 Cr | ₹0.75 Cr | ₹1.14 Cr |
| Electricity & Power | ₹0.62 Cr | ₹0.65 Cr | ₹0.71 Cr | ₹0.56 Cr | ₹0.63 Cr |
| Oil, Fuel & Natural gas | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.30 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.12 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.21 Cr |
| Employee Cost | ₹5.57 Cr | ₹6.13 Cr | ₹5.10 Cr | ₹4.84 Cr | ₹5.10 Cr |
| Salaries, Wages & Bonus | ₹5.35 Cr | ₹5.80 Cr | ₹4.80 Cr | ₹4.44 Cr | ₹4.94 Cr |
| Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Other Employees Cost | - | ₹0.17 Cr | ₹0.13 Cr | ₹0.28 Cr | ₹0.03 Cr |
| Hospital Operation Expenses | ₹7.60 Cr | ₹6.80 Cr | ₹7.35 Cr | ₹5.32 Cr | ₹25 Cr |
| House Keeping Expenses | ₹0.99 Cr | ₹0.85 Cr | ₹0.81 Cr | ₹0.20 Cr | ₹1.09 Cr |
| Consultant / Inhouse Fees | ₹0.33 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹22 Cr |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Other Operating Expenses | ₹6.28 Cr | ₹5.83 Cr | ₹6.33 Cr | ₹4.98 Cr | ₹1.27 Cr |
| Selling, Administration and Other Expenses | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹4.07 Cr |
| Rent , Rates & Taxes | ₹2.81 Cr | ₹2.57 Cr | ₹2.41 Cr | ₹2.15 Cr | ₹2.31 Cr |
| Insurance | ₹0.30 Cr | ₹0.67 Cr | ₹0.46 Cr | ₹0.04 Cr | ₹0.40 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹0.05 Cr |
| Advertisement & Sales Promotion | ₹0.21 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Other Administration expenses | ₹1.40 Cr | ₹1.04 Cr | ₹1.15 Cr | ₹1.59 Cr | ₹1.19 Cr |
| Miscellaneous Expenses | ₹0.29 Cr | ₹0.01 Cr | ₹1.71 Cr | ₹0.00 Cr | - |
| Bad debts /advances written off | - | - | ₹1.14 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.01 Cr | ₹0.58 Cr | ₹0.00 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹45 Cr | ₹42 Cr | ₹42 Cr | ₹32 Cr | ₹46 Cr |
| Operating Profit (Excl OI) | ₹-0.32 Cr | ₹4.88 Cr | ₹6.00 Cr | ₹7.25 Cr | ₹3.36 Cr |
| Other Income | ₹0.99 Cr | ₹0.57 Cr | ₹0.27 Cr | ₹0.57 Cr | ₹0.33 Cr |
| Interest Received | ₹0.49 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | ₹0.05 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.09 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹0.31 Cr | ₹0.02 Cr | - | ₹0.18 Cr | ₹0.07 Cr |
| Others | ₹0.18 Cr | ₹0.23 Cr | ₹0.09 Cr | ₹0.25 Cr | ₹0.13 Cr |
| Operating Profit | ₹0.66 Cr | ₹5.46 Cr | ₹6.27 Cr | ₹7.82 Cr | ₹3.70 Cr |
| Interest | ₹1.49 Cr | ₹0.80 Cr | ₹0.84 Cr | ₹0.57 Cr | ₹0.78 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.71 Cr | ₹0.42 Cr | ₹0.56 Cr | ₹0.53 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.26 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.17 Cr |
| Other Interest | ₹0.52 Cr | ₹0.27 Cr | ₹0.22 Cr | - | ₹0.61 Cr |
| PBDT | ₹-0.83 Cr | ₹4.65 Cr | ₹5.43 Cr | ₹7.25 Cr | ₹2.92 Cr |
| Depreciation | ₹1.52 Cr | ₹1.50 Cr | ₹1.27 Cr | ₹1.29 Cr | ₹1.32 Cr |
| Profit Before Taxation & Exceptional Items | ₹-2.35 Cr | ₹3.16 Cr | ₹4.16 Cr | ₹5.96 Cr | ₹1.60 Cr |
| Exceptional Income / Expenses | ₹-0.05 Cr | - | ₹0.03 Cr | ₹-0.03 Cr | - |
| Profit Before Tax | ₹-2.41 Cr | ₹3.16 Cr | ₹4.19 Cr | ₹5.93 Cr | ₹1.60 Cr |
| Provision for Tax | ₹0.06 Cr | ₹1.34 Cr | ₹1.22 Cr | ₹1.67 Cr | ₹0.46 Cr |
| Current Income Tax | - | ₹0.83 Cr | ₹1.20 Cr | ₹1.57 Cr | ₹0.27 Cr |
| Deferred Tax | ₹0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.25 Cr |
| Other taxes | - | ₹0.50 Cr | - | - | ₹-0.06 Cr |
| Profit After Tax | ₹-2.47 Cr | ₹1.82 Cr | ₹2.97 Cr | ₹4.25 Cr | ₹1.14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-2.47 Cr | ₹1.82 Cr | ₹2.97 Cr | ₹4.25 Cr | ₹1.14 Cr |
| Adjustments to PAT | - | ₹0.05 Cr | ₹0.20 Cr | - | - |
| Profit Balance B/F | ₹7.55 Cr | ₹6.10 Cr | ₹3.28 Cr | ₹4.91 Cr | ₹3.84 Cr |
| Appropriations | ₹5.08 Cr | ₹7.97 Cr | ₹6.45 Cr | ₹9.16 Cr | ₹4.98 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹5.54 Cr | ₹0.29 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.64 | ₹2.68 | ₹3.86 | ₹7.98 | ₹1,136.31 |
| Adjusted EPS | ₹-3.64 | ₹2.68 | ₹3.86 | ₹7.98 | ₹2.29 |
Compare Income Statement of peers of MAITREYA MEDICARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAITREYA MEDICARE | ₹80.2 Cr | -0.1% | -2.5% | -56.3% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹113,202.0 Cr | -0.3% | -11.3% | 1.4% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹84,035.6 Cr | -4.7% | -16.9% | -23.1% | Stock Analytics | |
| ASTER DM HEALTHCARE | ₹60,058.2 Cr | 1.3% | -10.1% | 3.1% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹57,074.8 Cr | -3.1% | -16.2% | -27.3% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹34,465.4 Cr | -2.2% | -11.7% | -4.8% | Stock Analytics | |
MAITREYA MEDICARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAITREYA MEDICARE | -0.1% |
-2.5% |
-56.3% |
| SENSEX | -0.1% |
-2.3% |
-10.7% |
You may also like the below Video Courses