Home > Income Statement > MAITHAN ALLOYS

MAITHAN ALLOYS
Income Statement

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,806 Cr₹1,729 Cr₹2,885 Cr₹2,992 Cr₹1,620 Cr
     Sales ₹1,774 Cr₹1,696 Cr₹2,839 Cr₹2,916 Cr₹1,577 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.01 Cr--
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹32 Cr₹46 Cr₹77 Cr₹43 Cr
Less: Excise Duty -----
Net Sales ₹1,806 Cr₹1,729 Cr₹2,885 Cr₹2,992 Cr₹1,620 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-53 Cr₹-79 Cr₹32 Cr₹-60 Cr₹-2.53 Cr
Raw Material Consumed ₹1,060 Cr₹982 Cr₹1,336 Cr₹1,211 Cr₹843 Cr
     Opening Raw Materials ₹181 Cr₹202 Cr₹388 Cr₹221 Cr₹158 Cr
     Purchases Raw Materials ₹973 Cr₹900 Cr₹1,044 Cr₹1,176 Cr₹783 Cr
     Closing Raw Materials ₹285 Cr₹181 Cr₹202 Cr₹388 Cr₹221 Cr
     Other Direct Purchases / Brought in cost ₹191 Cr₹62 Cr₹106 Cr₹202 Cr₹123 Cr
     Other raw material cost -----
Power & Fuel Cost ₹415 Cr₹500 Cr₹525 Cr₹375 Cr₹332 Cr
     Electricity & Power ₹415 Cr₹500 Cr₹525 Cr₹375 Cr₹332 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹29 Cr₹38 Cr₹33 Cr₹26 Cr
     Salaries, Wages & Bonus ₹26 Cr₹27 Cr₹36 Cr₹32 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹1.32 Cr₹1.15 Cr₹1.20 Cr₹1.00 Cr₹0.90 Cr
     Workmen and Staff Welfare Expenses ₹0.77 Cr₹1.25 Cr₹0.69 Cr₹0.39 Cr₹0.34 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹38 Cr₹66 Cr₹42 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹11 Cr₹15 Cr₹12 Cr₹8.40 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹28 Cr₹51 Cr₹30 Cr₹23 Cr
General and Administration Expenses ₹20 Cr₹26 Cr₹39 Cr₹62 Cr₹19 Cr
     Rent , Rates & Taxes ₹5.96 Cr₹6.45 Cr₹7.71 Cr₹7.62 Cr₹1.42 Cr
     Insurance ₹0.97 Cr₹1.09 Cr₹1.40 Cr₹0.97 Cr₹1.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.84 Cr₹1.91 Cr₹2.05 Cr₹1.43 Cr₹1.13 Cr
     Traveling and conveyance -----
     Other Administration ₹11 Cr₹16 Cr₹28 Cr₹52 Cr₹15 Cr
Selling and Distribution Expenses ₹81 Cr₹82 Cr₹235 Cr₹239 Cr₹60 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹17 Cr₹24 Cr₹24 Cr₹20 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹64 Cr₹58 Cr₹211 Cr₹219 Cr₹46 Cr
Miscellaneous Expenses ₹221 Cr₹35 Cr₹25 Cr₹20 Cr₹17 Cr
     Bad debts /advances written off ₹0.33 Cr₹0.25 Cr₹1.17 Cr₹1.04 Cr₹3.14 Cr
     Provision for doubtful debts -₹6.43 Cr---
     Losson disposal of fixed assets(net) ₹0.20 Cr-₹0.62 Cr₹4.68 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ----₹1.41 Cr
     Losson sale of non-trade current investments ₹184 Cr----
     Other Miscellaneous Expenses ₹37 Cr₹28 Cr₹23 Cr₹15 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,811 Cr₹1,613 Cr₹2,296 Cr₹1,922 Cr₹1,325 Cr
Operating Profit (Excl OI) ₹-5.37 Cr₹116 Cr₹589 Cr₹1,071 Cr₹294 Cr
Other Income ₹905 Cr₹358 Cr₹175 Cr₹32 Cr₹24 Cr
     Interest Received ₹19 Cr₹52 Cr₹37 Cr₹1.73 Cr₹8.58 Cr
     Dividend Received ₹46 Cr₹9.13 Cr₹0.30 Cr₹0.51 Cr₹0.20 Cr
     Profit on sale of Fixed Assets ₹0.45 Cr₹2.72 Cr---
     Profits on sale of Investments -₹94 Cr₹85 Cr-₹15 Cr
     Provision Written Back ₹2.95 Cr₹11 Cr₹29 Cr--
     Foreign Exchange Gains ₹6.54 Cr₹4.30 Cr₹14 Cr₹9.19 Cr-
     Others ₹830 Cr₹183 Cr₹10 Cr₹21 Cr₹0.44 Cr
Operating Profit ₹900 Cr₹473 Cr₹764 Cr₹1,103 Cr₹318 Cr
Interest ₹24 Cr₹3.03 Cr₹4.78 Cr₹3.44 Cr₹3.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.51 Cr₹1.40 Cr₹2.54 Cr₹2.30 Cr₹1.99 Cr
     Other Interest ₹22 Cr₹1.63 Cr₹2.24 Cr₹1.14 Cr₹0.36 Cr
PBDT ₹876 Cr₹470 Cr₹759 Cr₹1,099 Cr₹315 Cr
Depreciation ₹23 Cr₹21 Cr₹20 Cr₹17 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹852 Cr₹450 Cr₹739 Cr₹1,082 Cr₹299 Cr
Exceptional Income / Expenses --₹-102 Cr--
Profit Before Tax ₹852 Cr₹450 Cr₹637 Cr₹1,082 Cr₹299 Cr
Provision for Tax ₹222 Cr₹101 Cr₹138 Cr₹264 Cr₹69 Cr
     Current Income Tax ₹51 Cr₹73 Cr₹138 Cr₹269 Cr₹68 Cr
     Deferred Tax ₹177 Cr₹27 Cr₹-0.46 Cr₹-5.14 Cr₹1.58 Cr
     Other taxes ₹-6.66 Cr₹0.18 Cr---
Profit After Tax ₹631 Cr₹349 Cr₹499 Cr₹818 Cr₹230 Cr
Extra items -----
Minority Interest ₹-0.73 Cr-₹0.08 Cr₹0.02 Cr₹0.81 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹630 Cr₹349 Cr₹499 Cr₹818 Cr₹231 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,991 Cr₹2,659 Cr₹2,260 Cr₹1,460 Cr₹1,228 Cr
Appropriations ₹3,621 Cr₹3,008 Cr₹2,759 Cr₹2,278 Cr₹1,459 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹17 Cr₹100 Cr₹17 Cr₹-0.33 Cr
Equity Dividend % ₹160.00₹60.00₹60.00₹60.00₹60.00
Earnings Per Share ₹216.48₹119.88₹171.44₹281.02₹79.30
Adjusted EPS ₹216.48₹119.88₹171.44₹281.02₹79.30

Compare Income Statement of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹3,202.2 Cr 1.9% -0.2% 9.1% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹6,472.3 Cr 9.2% 8.2% 77.8% Stock Analytics
SHYAM CENTURY FERROUS ₹147.5 Cr -0.6% -1.4% -57.5% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹138.0 Cr 2.3% 7.8% -7.5% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹134.4 Cr 1.4% -1.1% -12.8% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

1.9%

-0.2%

9.1%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses