MAHINDRA LIFESPACE DEVELOPERS
|
MAHINDRA LIFESPACE DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹372 Cr | ₹212 Cr | ₹607 Cr | ₹394 Cr | ₹166 Cr |
| Revenue from property development | ₹4.04 Cr | ₹4.44 Cr | ₹6.61 Cr | ₹7.87 Cr | ₹6.69 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹368 Cr | ₹208 Cr | ₹600 Cr | ₹386 Cr | ₹160 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹372 Cr | ₹212 Cr | ₹607 Cr | ₹394 Cr | ₹166 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,065 Cr | ₹-1,274 Cr | ₹-656 Cr | ₹-92 Cr | ₹-141 Cr |
| Cost of Construction and Development | ₹1,365 Cr | ₹1,464 Cr | ₹1,157 Cr | ₹389 Cr | ₹257 Cr |
| Opening Raw Materials | - | - | - | ₹29 Cr | ₹30 Cr |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | ₹34 Cr | ₹29 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | ₹614 Cr | ₹661 Cr | ₹836 Cr | ₹17 Cr | ₹86 Cr |
| Other Construction Expenses | ₹1,979 Cr | ₹2,125 Cr | ₹1,992 Cr | ₹440 Cr | ₹373 Cr |
| Power & Fuel Cost | ₹1.58 Cr | ₹1.12 Cr | ₹0.51 Cr | ₹0.69 Cr | ₹0.43 Cr |
| Electricity & Power | ₹1.58 Cr | ₹1.12 Cr | ₹0.51 Cr | ₹0.69 Cr | ₹0.43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹112 Cr | ₹84 Cr | ₹79 Cr | ₹84 Cr | ₹76 Cr |
| Salaries, Wages & Bonus | ₹138 Cr | ₹98 Cr | ₹94 Cr | ₹91 Cr | ₹81 Cr |
| Contributions to EPF & Pension Funds | ₹7.10 Cr | ₹5.37 Cr | ₹5.68 Cr | ₹4.51 Cr | ₹4.19 Cr |
| Workmen and Staff Welfare Expenses | ₹8.09 Cr | ₹5.69 Cr | ₹4.04 Cr | ₹3.57 Cr | ₹2.01 Cr |
| Other Employees Cost | ₹-42 Cr | ₹-25 Cr | ₹-25 Cr | ₹-15 Cr | ₹-12 Cr |
| Operating Expenses | ₹8.46 Cr | ₹10 Cr | ₹7.93 Cr | ₹9.74 Cr | ₹9.00 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.46 Cr | ₹10 Cr | ₹7.93 Cr | ₹9.74 Cr | ₹9.00 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | - | - | - |
| General and Administration Expenses | ₹53 Cr | ₹48 Cr | ₹32 Cr | ₹24 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹7.50 Cr | ₹4.87 Cr | ₹3.51 Cr | ₹7.75 Cr | ₹5.06 Cr |
| Insurance | ₹0.61 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹0.43 Cr | ₹0.37 Cr |
| Printing and stationery | ₹0.44 Cr | ₹0.68 Cr | ₹0.67 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Professional and legal fees | ₹34 Cr | ₹35 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr |
| Other Administration | ₹10 Cr | ₹7.49 Cr | ₹6.34 Cr | ₹3.47 Cr | ₹2.23 Cr |
| Selling and Distribution Expenses | ₹58 Cr | ₹38 Cr | ₹48 Cr | ₹29 Cr | ₹19 Cr |
| Advertisement & Sales Promotion | ₹41 Cr | ₹36 Cr | ₹35 Cr | ₹23 Cr | ₹18 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹17 Cr | ₹1.67 Cr | ₹13 Cr | ₹6.81 Cr | ₹1.00 Cr |
| Miscellaneous Expenses | ₹10 Cr | ₹12 Cr | ₹48 Cr | ₹39 Cr | ₹20 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.30 Cr | - | - | ₹0.28 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹1.71 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹12 Cr | ₹48 Cr | ₹37 Cr | ₹20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹542 Cr | ₹383 Cr | ₹717 Cr | ₹483 Cr | ₹260 Cr |
| Operating Profit (Excl OI) | ₹-170 Cr | ₹-171 Cr | ₹-110 Cr | ₹-89 Cr | ₹-94 Cr |
| Other Income | ₹92 Cr | ₹67 Cr | ₹53 Cr | ₹15 Cr | ₹22 Cr |
| Interest Received | ₹25 Cr | ₹15 Cr | ₹37 Cr | ₹11 Cr | ₹13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹36 Cr | ₹25 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Profits on sale of Investments | ₹23 Cr | ₹13 Cr | ₹4.97 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹7.73 Cr | ₹13 Cr | ₹11 Cr | ₹3.73 Cr | ₹8.50 Cr |
| Operating Profit | ₹-78 Cr | ₹-104 Cr | ₹-57 Cr | ₹-75 Cr | ₹-72 Cr |
| Interest | ₹19 Cr | ₹7.39 Cr | ₹11 Cr | ₹6.52 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹105 Cr | ₹72 Cr | ₹30 Cr | ₹21 Cr | ₹21 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹0.01 Cr | ₹0.71 Cr | ₹0.05 Cr | ₹1.61 Cr |
| Other Interest | ₹-85 Cr | ₹-65 Cr | ₹-19 Cr | ₹-14 Cr | ₹-11 Cr |
| PBDT | ₹-98 Cr | ₹-111 Cr | ₹-68 Cr | ₹-81 Cr | ₹-83 Cr |
| Depreciation | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹6.51 Cr | ₹6.99 Cr |
| Profit Before Taxation & Exceptional Items | ₹-115 Cr | ₹-125 Cr | ₹-80 Cr | ₹-88 Cr | ₹-90 Cr |
| Exceptional Income / Expenses | - | - | ₹68 Cr | ₹97 Cr | - |
| Profit Before Tax | ₹71 Cr | ₹54 Cr | ₹106 Cr | ₹99 Cr | ₹-78 Cr |
| Provision for Tax | ₹9.15 Cr | ₹-44 Cr | ₹2.83 Cr | ₹-62 Cr | ₹-6.33 Cr |
| Current Income Tax | ₹2.52 Cr | ₹2.52 Cr | ₹3.53 Cr | ₹9.33 Cr | ₹4.43 Cr |
| Deferred Tax | ₹6.63 Cr | ₹-47 Cr | ₹-0.70 Cr | ₹-72 Cr | ₹-11 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹61 Cr | ₹98 Cr | ₹103 Cr | ₹162 Cr | ₹-71 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.06 Cr | ₹-0.06 Cr | ₹-1.43 Cr | ₹-7.22 Cr | ₹-0.29 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹61 Cr | ₹98 Cr | ₹101 Cr | ₹154 Cr | ₹-72 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹551 Cr | ₹489 Cr | ₹413 Cr | ₹258 Cr | ₹332 Cr |
| Appropriations | ₹613 Cr | ₹587 Cr | ₹515 Cr | ₹413 Cr | ₹260 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹613 Cr | ₹587 Cr | ₹515 Cr | ₹413 Cr | ₹260 Cr |
| Equity Dividend % | ₹28.00 | ₹26.50 | ₹23.00 | ₹20.00 | - |
| Earnings Per Share | ₹3.95 | ₹6.34 | ₹6.56 | ₹10.00 | ₹-13.96 |
| Adjusted EPS | ₹3.63 | ₹5.82 | ₹6.02 | ₹9.18 | ₹-4.27 |
Compare Income Statement of peers of MAHINDRA LIFESPACE DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA LIFESPACE DEVELOPERS | ₹8,293.1 Cr | -2.3% | -0.8% | -11.7% | Stock Analytics | |
| DLF | ₹179,559.0 Cr | -5.6% | -6% | -2.4% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,483.0 Cr | -3.7% | -0.6% | -2.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,935.6 Cr | -4.6% | -8.8% | -19.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,633.4 Cr | -2.9% | 2.4% | 17.3% | Stock Analytics | |
| OBEROI REALTY | ₹60,225.3 Cr | -5.2% | -2.5% | -10.8% | Stock Analytics | |
MAHINDRA LIFESPACE DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA LIFESPACE DEVELOPERS | -2.3% |
-0.8% |
-11.7% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses