MAHINDRA HOLIDAYS & RESORTS INDIA
|
MAHINDRA HOLIDAYS & RESORTS INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,705 Cr | ₹2,517 Cr | ₹2,013 Cr | ₹1,730 Cr | ₹2,372 Cr |
| Rooms / Restaurant / Banquets | ₹429 Cr | ₹396 Cr | ₹331 Cr | ₹239 Cr | ₹318 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹471 Cr | ₹470 Cr | ₹334 Cr | ₹201 Cr | ₹355 Cr |
| Other Operational Income | ₹1,804 Cr | ₹1,651 Cr | ₹1,349 Cr | ₹1,290 Cr | ₹1,699 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,705 Cr | ₹2,517 Cr | ₹2,013 Cr | ₹1,730 Cr | ₹2,372 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-27 Cr | ₹-30 Cr | ₹-8.95 Cr | ₹-2.18 Cr | ₹26 Cr |
| Foods, Beverages Consumed | ₹385 Cr | ₹382 Cr | ₹274 Cr | ₹277 Cr | ₹456 Cr |
| Opening Raw Materials | ₹8.86 Cr | ₹5.25 Cr | ₹7.58 Cr | ₹8.33 Cr | ₹8.02 Cr |
| Purchases Raw Materials | ₹150 Cr | ₹154 Cr | ₹96 Cr | ₹68 Cr | ₹109 Cr |
| Closing Raw Materials | ₹5.18 Cr | ₹8.86 Cr | ₹5.25 Cr | ₹7.58 Cr | ₹8.33 Cr |
| Other Direct Purchases / Brought in cost | ₹232 Cr | ₹232 Cr | ₹175 Cr | ₹208 Cr | ₹348 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹137 Cr | ₹123 Cr | ₹78 Cr | ₹58 Cr | ₹78 Cr |
| Electricity & Power | ₹137 Cr | ₹123 Cr | ₹78 Cr | ₹58 Cr | ₹78 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹743 Cr | ₹656 Cr | ₹557 Cr | ₹502 Cr | ₹585 Cr |
| Salaries, Wages & Bonus | ₹634 Cr | ₹549 Cr | ₹467 Cr | ₹432 Cr | ₹490 Cr |
| Contributions to EPF & Pension Funds | ₹64 Cr | ₹60 Cr | ₹53 Cr | ₹43 Cr | ₹54 Cr |
| Workmen and Staff Welfare Expenses | ₹45 Cr | ₹42 Cr | ₹34 Cr | ₹25 Cr | ₹39 Cr |
| Other Employees Cost | - | ₹4.39 Cr | ₹4.43 Cr | ₹1.28 Cr | ₹2.10 Cr |
| Other Operating & Servicing Cost | ₹197 Cr | ₹179 Cr | ₹223 Cr | ₹194 Cr | ₹230 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹54 Cr | ₹46 Cr | ₹129 Cr | ₹126 Cr | ₹129 Cr |
| Laundry & Washing Expenses | ₹65 Cr | ₹60 Cr | ₹50 Cr | ₹38 Cr | ₹51 Cr |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹78 Cr | ₹73 Cr | ₹45 Cr | ₹30 Cr | ₹50 Cr |
| Selling and Administration Expenses | ₹585 Cr | ₹572 Cr | ₹490 Cr | ₹393 Cr | ₹524 Cr |
| Rent , Rates & Taxes | ₹112 Cr | ₹103 Cr | ₹81 Cr | ₹66 Cr | ₹74 Cr |
| Insurance | ₹10 Cr | ₹8.84 Cr | ₹8.50 Cr | ₹7.91 Cr | ₹7.30 Cr |
| Printing and stationery | ₹3.67 Cr | ₹2.56 Cr | ₹6.64 Cr | ₹6.09 Cr | ₹6.59 Cr |
| Professional and legal fees | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹37 Cr | ₹35 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹75 Cr | ₹73 Cr | ₹48 Cr | ₹51 Cr | ₹35 Cr |
| Advertisement & Sales Promotion | ₹221 Cr | ₹218 Cr | ₹200 Cr | ₹152 Cr | ₹233 Cr |
| Other Selling & administrative Expenses | ₹106 Cr | ₹111 Cr | ₹91 Cr | ₹74 Cr | ₹133 Cr |
| Miscellaneous Expenses | ₹163 Cr | ₹157 Cr | ₹81 Cr | ₹68 Cr | ₹99 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2.19 Cr | ₹1.43 Cr | ₹1.89 Cr | ₹0.02 Cr | ₹3.00 Cr |
| Losson disposal of fixed assets(net) | ₹0.82 Cr | ₹1.78 Cr | ₹2.22 Cr | ₹1.23 Cr | ₹1.09 Cr |
| Losson foreign exchange fluctuations | ₹8.70 Cr | ₹12 Cr | ₹2.50 Cr | ₹20 Cr | ₹25 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹152 Cr | ₹142 Cr | ₹74 Cr | ₹47 Cr | ₹69 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,182 Cr | ₹2,038 Cr | ₹1,693 Cr | ₹1,490 Cr | ₹1,998 Cr |
| Operating Profit (Excl OI) | ₹522 Cr | ₹479 Cr | ₹320 Cr | ₹240 Cr | ₹374 Cr |
| Other Income | ₹115 Cr | ₹107 Cr | ₹166 Cr | ₹124 Cr | ₹59 Cr |
| Interest Received | ₹66 Cr | ₹47 Cr | ₹56 Cr | ₹56 Cr | ₹30 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹9.94 Cr | ₹0.01 Cr | ₹4.01 Cr | ₹0.03 Cr | ₹0.68 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.95 Cr | ₹29 Cr | ₹8.43 Cr | ₹4.70 Cr | ₹0.22 Cr |
| Provision Written Back | - | - | - | - | - |
| Others | ₹36 Cr | ₹31 Cr | ₹97 Cr | ₹63 Cr | ₹28 Cr |
| Operating Profit | ₹637 Cr | ₹586 Cr | ₹486 Cr | ₹364 Cr | ₹434 Cr |
| Interest | ₹140 Cr | ₹126 Cr | ₹105 Cr | ₹98 Cr | ₹85 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹47 Cr | ₹42 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.26 Cr | ₹7.83 Cr | ₹5.31 Cr | ₹8.50 Cr | ₹5.66 Cr |
| Other Interest | ₹85 Cr | ₹76 Cr | ₹70 Cr | ₹63 Cr | ₹57 Cr |
| PBDT | ₹497 Cr | ₹460 Cr | ₹381 Cr | ₹266 Cr | ₹348 Cr |
| Depreciation | ₹337 Cr | ₹290 Cr | ₹271 Cr | ₹264 Cr | ₹247 Cr |
| Profit Before Taxation & Exceptional Items | ₹160 Cr | ₹170 Cr | ₹111 Cr | ₹2.45 Cr | ₹101 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹160 Cr | ₹171 Cr | ₹111 Cr | ₹2.47 Cr | ₹101 Cr |
| Provision for Tax | ₹43 Cr | ₹57 Cr | ₹43 Cr | ₹16 Cr | ₹236 Cr |
| Current Income Tax | ₹3.51 Cr | ₹68 Cr | ₹27 Cr | ₹0.15 Cr | ₹25 Cr |
| Deferred Tax | ₹55 Cr | ₹-11 Cr | ₹16 Cr | ₹16 Cr | ₹11 Cr |
| Other taxes | ₹-15 Cr | - | - | - | ₹200 Cr |
| Profit After Tax | ₹116 Cr | ₹114 Cr | ₹68 Cr | ₹-14 Cr | ₹-134 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.53 Cr | ₹1.30 Cr | ₹-0.13 Cr | ₹0.93 Cr | ₹2.20 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹116 Cr | ₹115 Cr | ₹68 Cr | ₹-13 Cr | ₹-132 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹572 Cr | ₹457 Cr | ₹389 Cr | ₹402 Cr | ₹350 Cr |
| Appropriations | ₹687 Cr | ₹572 Cr | ₹457 Cr | ₹389 Cr | ₹218 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹687 Cr | ₹572 Cr | ₹457 Cr | ₹389 Cr | ₹218 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.73 | ₹5.74 | ₹3.38 | ₹-0.98 | ₹-9.93 |
| Adjusted EPS | ₹5.73 | ₹5.74 | ₹3.38 | ₹-0.66 | ₹-6.62 |
Compare Income Statement of peers of MAHINDRA HOLIDAYS & RESORTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,692.3 Cr | -1.3% | -6% | -11.6% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,825.0 Cr | -0.4% | 2.6% | 9.1% | Stock Analytics | |
| EIH | ₹24,967.7 Cr | 2.3% | 1.5% | 10.4% | Stock Analytics | |
| CHALET HOTELS | ₹21,015.7 Cr | 1.1% | -1.6% | 14.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,309.7 Cr | 1.8% | -3% | 45.2% | Stock Analytics | |
| JUNIPER HOTELS | ₹5,994.2 Cr | -0.7% | -5.9% | -17.6% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA HOLIDAYS & RESORTS INDIA | -1.3% |
-6% |
-11.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses