MAHINDRA & MAHINDRA
|
MAHINDRA & MAHINDRA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹165,069 Cr | ₹144,794 Cr | ₹126,313 Cr | ₹93,333 Cr | ₹76,947 Cr |
| Sales | ₹132,874 Cr | ₹116,564 Cr | ₹101,500 Cr | ₹72,247 Cr | ₹56,824 Cr |
| Job Work/ Contract Receipts | ₹368 Cr | ₹207 Cr | ₹614 Cr | ₹399 Cr | ₹171 Cr |
| Processing Charges / Service Income | ₹11,836 Cr | ₹10,960 Cr | ₹9,820 Cr | ₹8,033 Cr | ₹6,596 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19,991 Cr | ₹17,063 Cr | ₹14,380 Cr | ₹12,654 Cr | ₹13,356 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹158,750 Cr | ₹138,279 Cr | ₹121,269 Cr | ₹90,171 Cr | ₹74,278 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹-1,455 Cr | ₹-2,032 Cr | ₹-862 Cr | ₹136 Cr |
| Raw Material Consumed | ₹95,755 Cr | ₹85,070 Cr | ₹76,020 Cr | ₹52,768 Cr | ₹38,337 Cr |
| Opening Raw Materials | ₹6,338 Cr | ₹7,292 Cr | ₹4,492 Cr | ₹3,357 Cr | ₹3,863 Cr |
| Purchases Raw Materials | ₹88,601 Cr | ₹76,894 Cr | ₹71,278 Cr | ₹47,503 Cr | ₹32,356 Cr |
| Closing Raw Materials | ₹6,828 Cr | ₹6,338 Cr | ₹7,292 Cr | ₹4,492 Cr | ₹3,357 Cr |
| Other Direct Purchases / Brought in cost | ₹7,644 Cr | ₹7,221 Cr | ₹7,542 Cr | ₹6,399 Cr | ₹5,474 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹832 Cr | ₹753 Cr | ₹830 Cr | ₹541 Cr | ₹430 Cr |
| Electricity & Power | ₹832 Cr | ₹753 Cr | ₹830 Cr | ₹541 Cr | ₹430 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11,126 Cr | ₹10,624 Cr | ₹9,678 Cr | ₹8,387 Cr | ₹7,813 Cr |
| Salaries, Wages & Bonus | ₹9,735 Cr | ₹9,284 Cr | ₹8,412 Cr | ₹7,278 Cr | ₹6,806 Cr |
| Contributions to EPF & Pension Funds | ₹642 Cr | ₹640 Cr | ₹581 Cr | ₹517 Cr | ₹465 Cr |
| Workmen and Staff Welfare Expenses | ₹627 Cr | ₹569 Cr | ₹538 Cr | ₹483 Cr | ₹399 Cr |
| Other Employees Cost | ₹122 Cr | ₹131 Cr | ₹146 Cr | ₹108 Cr | ₹143 Cr |
| Other Manufacturing Expenses | ₹4,162 Cr | ₹3,792 Cr | ₹3,838 Cr | ₹3,124 Cr | ₹2,363 Cr |
| Sub-contracted / Out sourced services | ₹2,015 Cr | ₹2,013 Cr | ₹1,857 Cr | ₹1,593 Cr | ₹1,310 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹964 Cr | ₹776 Cr | ₹715 Cr | ₹642 Cr | ₹609 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,183 Cr | ₹1,002 Cr | ₹1,266 Cr | ₹889 Cr | ₹444 Cr |
| General and Administration Expenses | ₹2,603 Cr | ₹2,436 Cr | ₹2,251 Cr | ₹1,106 Cr | ₹844 Cr |
| Rent , Rates & Taxes | ₹691 Cr | ₹732 Cr | ₹630 Cr | ₹544 Cr | ₹437 Cr |
| Insurance | ₹214 Cr | ₹210 Cr | ₹195 Cr | ₹183 Cr | ₹181 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1,026 Cr | ₹841 Cr | ₹816 Cr | - | - |
| Traveling and conveyance | ₹664 Cr | ₹645 Cr | ₹603 Cr | ₹372 Cr | ₹219 Cr |
| Other Administration | ₹8.46 Cr | ₹8.46 Cr | ₹7.20 Cr | ₹6.49 Cr | ₹6.29 Cr |
| Selling and Distribution Expenses | ₹8,553 Cr | ₹7,762 Cr | ₹6,560 Cr | ₹5,151 Cr | ₹3,996 Cr |
| Advertisement & Sales Promotion | ₹1,427 Cr | ₹1,312 Cr | ₹1,204 Cr | ₹1,043 Cr | ₹719 Cr |
| Sales Commissions & Incentives | ₹1,379 Cr | ₹1,174 Cr | ₹492 Cr | ₹242 Cr | ₹227 Cr |
| Freight and Forwarding | ₹5,747 Cr | ₹5,276 Cr | ₹4,864 Cr | ₹3,866 Cr | ₹3,049 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5,673 Cr | ₹5,205 Cr | ₹3,892 Cr | ₹5,376 Cr | ₹6,749 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2,281 Cr | ₹2,189 Cr | ₹1,288 Cr | ₹2,759 Cr | ₹4,140 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹16 Cr | ₹19 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹3,376 Cr | ₹2,997 Cr | ₹2,604 Cr | ₹2,618 Cr | ₹2,610 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹128,693 Cr | ₹114,186 Cr | ₹101,037 Cr | ₹75,591 Cr | ₹60,667 Cr |
| Operating Profit (Excl OI) | ₹30,057 Cr | ₹24,093 Cr | ₹20,231 Cr | ₹14,580 Cr | ₹13,611 Cr |
| Other Income | ₹2,737 Cr | ₹3,095 Cr | ₹1,443 Cr | ₹1,038 Cr | ₹1,098 Cr |
| Interest Received | ₹1,346 Cr | ₹944 Cr | ₹705 Cr | ₹416 Cr | ₹456 Cr |
| Dividend Received | ₹9.55 Cr | ₹11 Cr | ₹5.74 Cr | ₹1.89 Cr | ₹5.38 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹442 Cr | ₹748 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹103 Cr | ₹65 Cr |
| Others | ₹939 Cr | ₹1,392 Cr | ₹732 Cr | ₹516 Cr | ₹572 Cr |
| Operating Profit | ₹32,794 Cr | ₹27,188 Cr | ₹21,674 Cr | ₹15,617 Cr | ₹14,710 Cr |
| Interest | ₹9,178 Cr | ₹7,608 Cr | ₹6,012 Cr | ₹5,018 Cr | ₹6,102 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹230 Cr | ₹154 Cr | ₹130 Cr | ₹103 Cr | ₹112 Cr |
| Other Interest | ₹8,949 Cr | ₹7,453 Cr | ₹5,882 Cr | ₹4,915 Cr | ₹5,990 Cr |
| PBDT | ₹23,616 Cr | ₹19,580 Cr | ₹15,662 Cr | ₹10,599 Cr | ₹8,607 Cr |
| Depreciation | ₹6,074 Cr | ₹4,724 Cr | ₹4,357 Cr | ₹3,508 Cr | ₹3,378 Cr |
| Profit Before Taxation & Exceptional Items | ₹17,542 Cr | ₹14,856 Cr | ₹11,305 Cr | ₹7,092 Cr | ₹5,229 Cr |
| Exceptional Income / Expenses | - | - | ₹1,250 Cr | ₹414 Cr | ₹-1,158 Cr |
| Profit Before Tax | ₹19,080 Cr | ₹15,978 Cr | ₹14,060 Cr | ₹9,362 Cr | ₹5,348 Cr |
| Provision for Tax | ₹5,006 Cr | ₹3,708 Cr | ₹2,686 Cr | ₹2,109 Cr | ₹1,646 Cr |
| Current Income Tax | ₹4,863 Cr | ₹3,669 Cr | ₹3,023 Cr | ₹1,860 Cr | ₹2,058 Cr |
| Deferred Tax | ₹155 Cr | ₹179 Cr | ₹-110 Cr | ₹246 Cr | ₹-316 Cr |
| Other taxes | ₹-11 Cr | ₹-140 Cr | ₹-227 Cr | ₹2.83 Cr | ₹-96 Cr |
| Profit After Tax | ₹14,073 Cr | ₹12,270 Cr | ₹11,374 Cr | ₹7,253 Cr | ₹3,702 Cr |
| Extra items | - | - | - | - | ₹-2,190 Cr |
| Minority Interest | ₹-1,144 Cr | ₹-1,001 Cr | ₹-1,093 Cr | ₹-676 Cr | ₹300 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12,929 Cr | ₹11,269 Cr | ₹10,282 Cr | ₹6,577 Cr | ₹1,812 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹57,718 Cr | ₹48,188 Cr | ₹39,174 Cr | ₹33,668 Cr | ₹30,908 Cr |
| Appropriations | ₹70,647 Cr | ₹59,456 Cr | ₹49,456 Cr | ₹40,245 Cr | ₹32,721 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,639 Cr | ₹1,738 Cr | ₹1,268 Cr | ₹1,071 Cr | ₹-1,001 Cr |
| Equity Dividend % | ₹506.00 | ₹422.00 | ₹325.00 | ₹231.00 | ₹175.00 |
| Earnings Per Share | ₹115.82 | ₹101.09 | ₹92.32 | ₹59.14 | ₹16.32 |
| Adjusted EPS | ₹115.82 | ₹101.09 | ₹92.32 | ₹59.14 | ₹16.32 |
Compare Income Statement of peers of MAHINDRA & MAHINDRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA & MAHINDRA | ₹398,063.0 Cr | 4.3% | 6.2% | -2.1% | Stock Analytics | |
| MARUTI SUZUKI INDIA | ₹454,417.0 Cr | 2.4% | 10.7% | 13.6% | Stock Analytics | |
| HYUNDAI MOTOR INDIA | ₹162,890.0 Cr | 5.3% | 3.7% | -9.1% | Stock Analytics | |
| TATA MOTORS PASSENGER VEHICLES | ₹127,767.0 Cr | -1.5% | -13.2% | -49.9% | Stock Analytics | |
| MERCURY EVTECH | ₹703.5 Cr | 11.4% | 6.7% | -41.2% | Stock Analytics | |
MAHINDRA & MAHINDRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA & MAHINDRA | 4.3% |
6.2% |
-2.1% |
| SENSEX | 2% |
5.3% |
-6.5% |
You may also like the below Video Courses