MAHINDRA & MAHINDRA
|
MAHINDRA & MAHINDRA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹144,794 Cr | ₹126,313 Cr | ₹93,333 Cr | ₹76,947 Cr | ₹79,017 Cr |
Sales | ₹116,564 Cr | ₹101,500 Cr | ₹72,247 Cr | ₹56,824 Cr | ₹58,360 Cr |
Job Work/ Contract Receipts | ₹207 Cr | ₹614 Cr | ₹399 Cr | ₹171 Cr | ₹612 Cr |
Processing Charges / Service Income | ₹10,960 Cr | ₹9,820 Cr | ₹8,033 Cr | ₹6,596 Cr | ₹7,442 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹17,063 Cr | ₹14,380 Cr | ₹12,654 Cr | ₹13,356 Cr | ₹12,604 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹138,279 Cr | ₹121,269 Cr | ₹90,171 Cr | ₹74,278 Cr | ₹75,382 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1,455 Cr | ₹-2,032 Cr | ₹-862 Cr | ₹136 Cr | ₹827 Cr |
Raw Material Consumed | ₹85,070 Cr | ₹76,020 Cr | ₹52,768 Cr | ₹38,337 Cr | ₹37,505 Cr |
Opening Raw Materials | ₹7,292 Cr | ₹4,492 Cr | ₹3,357 Cr | ₹3,863 Cr | ₹4,071 Cr |
Purchases Raw Materials | ₹76,894 Cr | ₹71,278 Cr | ₹47,503 Cr | ₹32,356 Cr | ₹32,024 Cr |
Closing Raw Materials | ₹6,338 Cr | ₹7,292 Cr | ₹4,492 Cr | ₹3,357 Cr | ₹3,863 Cr |
Other Direct Purchases / Brought in cost | ₹7,221 Cr | ₹7,542 Cr | ₹6,399 Cr | ₹5,474 Cr | ₹5,274 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹753 Cr | ₹830 Cr | ₹541 Cr | ₹430 Cr | ₹531 Cr |
Electricity & Power | ₹753 Cr | ₹830 Cr | ₹541 Cr | ₹430 Cr | ₹531 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹10,624 Cr | ₹9,678 Cr | ₹8,387 Cr | ₹7,813 Cr | ₹8,215 Cr |
Salaries, Wages & Bonus | ₹9,284 Cr | ₹8,412 Cr | ₹7,278 Cr | ₹6,806 Cr | ₹6,967 Cr |
Contributions to EPF & Pension Funds | ₹640 Cr | ₹581 Cr | ₹517 Cr | ₹465 Cr | ₹568 Cr |
Workmen and Staff Welfare Expenses | ₹569 Cr | ₹538 Cr | ₹483 Cr | ₹399 Cr | ₹477 Cr |
Other Employees Cost | ₹131 Cr | ₹146 Cr | ₹108 Cr | ₹143 Cr | ₹204 Cr |
Other Manufacturing Expenses | ₹3,792 Cr | ₹3,838 Cr | ₹3,124 Cr | ₹2,363 Cr | ₹2,960 Cr |
Sub-contracted / Out sourced services | ₹2,013 Cr | ₹1,857 Cr | ₹1,593 Cr | ₹1,310 Cr | ₹1,339 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹776 Cr | ₹715 Cr | ₹642 Cr | ₹609 Cr | ₹767 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,002 Cr | ₹1,266 Cr | ₹889 Cr | ₹444 Cr | ₹854 Cr |
General and Administration Expenses | ₹2,070 Cr | ₹1,945 Cr | ₹834 Cr | ₹640 Cr | ₹1,071 Cr |
Rent , Rates & Taxes | ₹366 Cr | ₹324 Cr | ₹272 Cr | ₹233 Cr | ₹293 Cr |
Insurance | ₹210 Cr | ₹195 Cr | ₹183 Cr | ₹181 Cr | ₹161 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹841 Cr | ₹816 Cr | - | - | - |
Traveling and conveyance | ₹645 Cr | ₹603 Cr | ₹372 Cr | ₹219 Cr | ₹612 Cr |
Other Administration | ₹8.46 Cr | ₹7.20 Cr | ₹6.49 Cr | ₹6.29 Cr | ₹5.35 Cr |
Selling and Distribution Expenses | ₹7,762 Cr | ₹6,560 Cr | ₹5,151 Cr | ₹3,996 Cr | ₹5,251 Cr |
Advertisement & Sales Promotion | ₹1,312 Cr | ₹1,204 Cr | ₹1,043 Cr | ₹719 Cr | ₹1,785 Cr |
Sales Commissions & Incentives | ₹1,174 Cr | ₹492 Cr | ₹242 Cr | ₹227 Cr | ₹323 Cr |
Freight and Forwarding | ₹5,276 Cr | ₹4,864 Cr | ₹3,866 Cr | ₹3,049 Cr | ₹3,144 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5,571 Cr | ₹4,198 Cr | ₹5,648 Cr | ₹6,954 Cr | ₹5,831 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2,189 Cr | ₹1,288 Cr | ₹2,759 Cr | ₹4,140 Cr | ₹2,533 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹90 Cr |
Losson sale of non-trade current investments | ₹19 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹3,362 Cr | ₹2,910 Cr | ₹2,890 Cr | ₹2,814 Cr | ₹3,207 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹114,186 Cr | ₹101,037 Cr | ₹75,591 Cr | ₹60,667 Cr | ₹62,190 Cr |
Operating Profit (Excl OI) | ₹24,093 Cr | ₹20,231 Cr | ₹14,580 Cr | ₹13,611 Cr | ₹13,192 Cr |
Other Income | ₹3,095 Cr | ₹1,443 Cr | ₹1,038 Cr | ₹1,098 Cr | ₹1,029 Cr |
Interest Received | ₹944 Cr | ₹705 Cr | ₹416 Cr | ₹456 Cr | ₹445 Cr |
Dividend Received | ₹11 Cr | ₹5.74 Cr | ₹1.89 Cr | ₹5.38 Cr | ₹64 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹85 Cr |
Profits on sale of Investments | ₹748 Cr | - | ₹356 Cr | ₹381 Cr | ₹296 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹103 Cr | ₹65 Cr | - |
Others | ₹1,392 Cr | ₹732 Cr | ₹160 Cr | ₹191 Cr | ₹139 Cr |
Operating Profit | ₹27,188 Cr | ₹21,674 Cr | ₹15,617 Cr | ₹14,710 Cr | ₹14,220 Cr |
Interest | ₹7,608 Cr | ₹6,012 Cr | ₹5,018 Cr | ₹6,102 Cr | ₹6,021 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹154 Cr | ₹130 Cr | ₹103 Cr | ₹112 Cr | ₹126 Cr |
Other Interest | ₹7,453 Cr | ₹5,882 Cr | ₹4,915 Cr | ₹5,990 Cr | ₹5,895 Cr |
PBDT | ₹19,580 Cr | ₹15,662 Cr | ₹10,599 Cr | ₹8,607 Cr | ₹8,199 Cr |
Depreciation | ₹4,724 Cr | ₹4,357 Cr | ₹3,508 Cr | ₹3,378 Cr | ₹3,367 Cr |
Profit Before Taxation & Exceptional Items | ₹14,856 Cr | ₹11,305 Cr | ₹7,092 Cr | ₹5,229 Cr | ₹4,832 Cr |
Exceptional Income / Expenses | - | ₹1,250 Cr | ₹414 Cr | ₹-1,158 Cr | ₹-1,171 Cr |
Profit Before Tax | ₹15,978 Cr | ₹14,060 Cr | ₹9,362 Cr | ₹5,348 Cr | ₹4,688 Cr |
Provision for Tax | ₹3,708 Cr | ₹2,686 Cr | ₹2,109 Cr | ₹1,646 Cr | ₹1,976 Cr |
Current Income Tax | ₹3,669 Cr | ₹3,023 Cr | ₹1,860 Cr | ₹2,058 Cr | ₹2,002 Cr |
Deferred Tax | ₹179 Cr | ₹-110 Cr | ₹246 Cr | ₹-316 Cr | ₹-463 Cr |
Other taxes | ₹-140 Cr | ₹-227 Cr | ₹2.83 Cr | ₹-96 Cr | ₹437 Cr |
Profit After Tax | ₹12,270 Cr | ₹11,374 Cr | ₹7,253 Cr | ₹3,702 Cr | ₹2,713 Cr |
Extra items | - | - | - | ₹-2,190 Cr | ₹-3,034 Cr |
Minority Interest | ₹-1,001 Cr | ₹-1,093 Cr | ₹-676 Cr | ₹300 Cr | ₹448 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11,269 Cr | ₹10,282 Cr | ₹6,577 Cr | ₹1,812 Cr | ₹127 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹48,188 Cr | ₹39,174 Cr | ₹33,668 Cr | ₹30,908 Cr | ₹30,757 Cr |
Appropriations | ₹59,456 Cr | ₹49,456 Cr | ₹40,245 Cr | ₹32,721 Cr | ₹30,884 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,738 Cr | ₹1,268 Cr | ₹1,071 Cr | ₹-1,001 Cr | ₹-24 Cr |
Equity Dividend % | ₹422.00 | ₹325.00 | ₹231.00 | ₹175.00 | ₹47.00 |
Earnings Per Share | ₹101.09 | ₹92.32 | ₹59.14 | ₹16.32 | ₹1.15 |
Adjusted EPS | ₹101.09 | ₹92.32 | ₹59.14 | ₹16.32 | ₹1.15 |
Compare Income Statement of peers of MAHINDRA & MAHINDRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHINDRA & MAHINDRA | ₹384,353.4 Cr | -2.1% | 2.8% | 12.6% | Stock Analytics | |
MARUTI SUZUKI INDIA | ₹393,491.0 Cr | 0.8% | 0.8% | -1.5% | Stock Analytics | |
MERCURY EVTECH | ₹986.5 Cr | -4.8% | -12.6% | -28.8% | Stock Analytics |
MAHINDRA & MAHINDRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHINDRA & MAHINDRA | -2.1% |
2.8% |
12.6% |
SENSEX | -1.4% |
0.7% |
2.4% |
You may also like the below Video Courses