MAHINDRA & MAHINDRA FINANCIAL SERVICES
|
MAHINDRA & MAHINDRA FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹15,797 Cr | ₹12,700 Cr | ₹11,318 Cr | ₹12,111 Cr | ₹11,885 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹14,412 Cr | ₹12,030 Cr | ₹10,858 Cr | ₹11,704 Cr | ₹11,458 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹27 Cr |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | ₹1,058 Cr | ₹391 Cr | ₹272 Cr | ₹204 Cr | ₹247 Cr |
| Other Operating Income | ₹327 Cr | ₹279 Cr | ₹188 Cr | ₹204 Cr | ₹154 Cr |
| Operating Income (Net) | ₹15,797 Cr | ₹12,700 Cr | ₹11,318 Cr | ₹12,111 Cr | ₹11,885 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹2,261 Cr | ₹2,115 Cr | ₹1,613 Cr | ₹1,384 Cr | ₹1,610 Cr |
| Salaries, Wages & Bonus | ₹2,086 Cr | ₹1,928 Cr | ₹1,453 Cr | ₹1,246 Cr | ₹1,395 Cr |
| Contributions to EPF & Pension Funds | ₹127 Cr | ₹134 Cr | ₹116 Cr | ₹102 Cr | ₹113 Cr |
| Workmen and Staff Welfare Expenses | ₹42 Cr | ₹39 Cr | ₹31 Cr | ₹7.21 Cr | ₹43 Cr |
| Other Employees Cost | ₹6.56 Cr | ₹15 Cr | ₹13 Cr | ₹29 Cr | ₹59 Cr |
| Operating & Establishment Expenses | ₹1,161 Cr | ₹640 Cr | ₹504 Cr | ₹310 Cr | ₹332 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹868 Cr | ₹285 Cr | ₹156 Cr | ₹105 Cr | ₹125 Cr |
| Rent , Rates & Taxes | ₹32 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹65 Cr |
| Repairs and Maintenance | ₹15 Cr | ₹18 Cr | ₹7.13 Cr | ₹7.22 Cr | ₹15 Cr |
| Insurance | ₹76 Cr | ₹71 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Electricity & Power | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹22 Cr |
| Other Operating Expenses | ₹148 Cr | ₹219 Cr | ₹245 Cr | ₹108 Cr | ₹52 Cr |
| Administrations & Other Expenses | ₹795 Cr | ₹707 Cr | ₹494 Cr | ₹315 Cr | ₹600 Cr |
| Printing and stationery | ₹16 Cr | ₹19 Cr | ₹13 Cr | ₹7.62 Cr | ₹15 Cr |
| Professional and legal fees | ₹191 Cr | ₹155 Cr | ₹79 Cr | ₹64 Cr | ₹110 Cr |
| Advertisement & Sales Promotion | ₹41 Cr | ₹29 Cr | ₹16 Cr | ₹8.19 Cr | ₹20 Cr |
| Other General Expenses | ₹546 Cr | ₹504 Cr | ₹386 Cr | ₹235 Cr | ₹456 Cr |
| Provisions and Contingencies | ₹1,996 Cr | ₹2,658 Cr | ₹2,822 Cr | ₹4,038 Cr | ₹2,367 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹1,931 Cr | ₹2,607 Cr | ₹2,777 Cr | ₹2,487 Cr | ₹889 Cr |
| Provision for doubtful debts | - | - | - | ₹2.52 Cr | ₹0.52 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹2.45 Cr |
| Other Miscellaneous Expenses | ₹64 Cr | ₹51 Cr | ₹45 Cr | ₹1,549 Cr | ₹1,474 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,212 Cr | ₹6,120 Cr | ₹5,433 Cr | ₹6,047 Cr | ₹4,908 Cr |
| Operating Profit (Excl OI) | ₹9,584 Cr | ₹6,580 Cr | ₹5,885 Cr | ₹6,064 Cr | ₹6,977 Cr |
| Other Income | ₹182 Cr | ₹1,557 Cr | ₹169 Cr | ₹60 Cr | ₹117 Cr |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹6.97 Cr | ₹3.30 Cr | ₹1.60 Cr | ₹0.41 Cr | ₹0.70 Cr |
| Income from investments | ₹1.09 Cr | ₹0.04 Cr | ₹29 Cr | ₹5.59 Cr | ₹51 Cr |
| Provision Written Back | ₹7.28 Cr | ₹1,424 Cr | ₹86 Cr | - | ₹1.65 Cr |
| Others | ₹166 Cr | ₹130 Cr | ₹53 Cr | ₹54 Cr | ₹63 Cr |
| Operating Profit | ₹9,766 Cr | ₹8,137 Cr | ₹6,053 Cr | ₹6,124 Cr | ₹7,094 Cr |
| Interest | ₹6,959 Cr | ₹5,094 Cr | ₹4,417 Cr | ₹5,308 Cr | ₹5,391 Cr |
| Loans | ₹3,630 Cr | ₹2,355 Cr | ₹1,630 Cr | ₹1,605 Cr | ₹1,960 Cr |
| Deposits | ₹490 Cr | ₹535 Cr | ₹763 Cr | ₹813 Cr | ₹672 Cr |
| Bonds / Debentures | ₹2,776 Cr | ₹2,166 Cr | ₹1,961 Cr | ₹2,630 Cr | ₹2,820 Cr |
| Other Interest | ₹64 Cr | ₹38 Cr | ₹63 Cr | ₹260 Cr | ₹-62 Cr |
| Depreciation | ₹275 Cr | ₹226 Cr | ₹152 Cr | ₹151 Cr | ₹147 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,532 Cr | ₹2,817 Cr | ₹1,484 Cr | ₹666 Cr | ₹1,556 Cr |
| Exceptional Income / Expenses | - | ₹-56 Cr | ₹21 Cr | ₹229 Cr | - |
| Profit Before Tax | ₹2,588 Cr | ₹2,804 Cr | ₹1,549 Cr | ₹934 Cr | ₹1,602 Cr |
| Provision for Tax | ₹645 Cr | ₹733 Cr | ₹399 Cr | ₹154 Cr | ₹516 Cr |
| Current Income Tax | ₹718 Cr | ₹496 Cr | ₹388 Cr | ₹512 Cr | ₹647 Cr |
| Deferred Tax | ₹-71 Cr | ₹234 Cr | ₹-12 Cr | ₹-341 Cr | ₹-130 Cr |
| Other taxes | ₹-1.63 Cr | ₹2.47 Cr | ₹23 Cr | ₹-18 Cr | ₹-1.20 Cr |
| Profit After Tax | ₹1,943 Cr | ₹2,071 Cr | ₹1,150 Cr | ₹780 Cr | ₹1,086 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-10 Cr | ₹1.20 Cr | ₹-13 Cr | ₹-7.07 Cr | ₹-11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,933 Cr | ₹2,072 Cr | ₹1,137 Cr | ₹773 Cr | ₹1,075 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,417 Cr | ₹6,147 Cr | ₹5,285 Cr | ₹4,578 Cr | ₹3,957 Cr |
| Appropriations | ₹9,350 Cr | ₹8,219 Cr | ₹6,422 Cr | ₹5,351 Cr | ₹5,032 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9,350 Cr | ₹8,219 Cr | ₹6,422 Cr | ₹5,351 Cr | ₹5,032 Cr |
| Equity Dividend % | ₹315.00 | ₹300.00 | ₹180.00 | ₹40.00 | - |
| Earnings Per Share | ₹15.66 | ₹16.80 | ₹9.22 | ₹6.28 | ₹17.47 |
| Adjusted EPS | ₹15.23 | ₹16.35 | ₹8.97 | ₹6.11 | ₹10.37 |
Compare Income Statement of peers of MAHINDRA & MAHINDRA FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA & MAHINDRA FINANCIAL SERVICES | ₹41,686.1 Cr | -0.2% | 7.5% | 14.7% | Stock Analytics | |
| BAJAJ FINANCE | ₹668,792.0 Cr | -1.1% | 6.1% | 54.9% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹195,486.0 Cr | -1.3% | 2% | -3% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹145,376.0 Cr | 3.2% | 8.3% | 22.8% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹142,272.0 Cr | 0.5% | -0.9% | 26.7% | Stock Analytics | |
| SHRIRAM FINANCE | ₹136,136.0 Cr | 4.1% | 18.1% | 12.5% | Stock Analytics | |
MAHINDRA & MAHINDRA FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA & MAHINDRA FINANCIAL SERVICES | -0.2% |
7.5% |
14.7% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses