MAHINDRA & MAHINDRA FINANCIAL SERVICES
|
MAHINDRA & MAHINDRA FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹15,797 Cr | ₹12,700 Cr | ₹11,318 Cr | ₹12,111 Cr | ₹11,885 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹14,412 Cr | ₹12,030 Cr | ₹10,858 Cr | ₹11,704 Cr | ₹11,458 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹27 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | ₹1,058 Cr | ₹391 Cr | ₹272 Cr | ₹204 Cr | ₹247 Cr |
Other Operating Income | ₹327 Cr | ₹279 Cr | ₹188 Cr | ₹204 Cr | ₹154 Cr |
Operating Income (Net) | ₹15,797 Cr | ₹12,700 Cr | ₹11,318 Cr | ₹12,111 Cr | ₹11,885 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹2,261 Cr | ₹2,115 Cr | ₹1,613 Cr | ₹1,384 Cr | ₹1,610 Cr |
Salaries, Wages & Bonus | ₹2,086 Cr | ₹1,928 Cr | ₹1,453 Cr | ₹1,246 Cr | ₹1,395 Cr |
Contributions to EPF & Pension Funds | ₹127 Cr | ₹134 Cr | ₹116 Cr | ₹102 Cr | ₹113 Cr |
Workmen and Staff Welfare Expenses | ₹42 Cr | ₹39 Cr | ₹31 Cr | ₹7.21 Cr | ₹43 Cr |
Other Employees Cost | ₹6.56 Cr | ₹15 Cr | ₹13 Cr | ₹29 Cr | ₹59 Cr |
Operating & Establishment Expenses | ₹1,161 Cr | ₹640 Cr | ₹504 Cr | ₹310 Cr | ₹332 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹868 Cr | ₹285 Cr | ₹156 Cr | ₹105 Cr | ₹125 Cr |
Rent , Rates & Taxes | ₹32 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹65 Cr |
Repairs and Maintenance | ₹15 Cr | ₹18 Cr | ₹7.13 Cr | ₹7.22 Cr | ₹15 Cr |
Insurance | ₹76 Cr | ₹71 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Electricity & Power | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹22 Cr |
Other Operating Expenses | ₹148 Cr | ₹219 Cr | ₹245 Cr | ₹108 Cr | ₹52 Cr |
Administrations & Other Expenses | ₹795 Cr | ₹707 Cr | ₹494 Cr | ₹315 Cr | ₹600 Cr |
Printing and stationery | ₹16 Cr | ₹19 Cr | ₹13 Cr | ₹7.62 Cr | ₹15 Cr |
Professional and legal fees | ₹191 Cr | ₹155 Cr | ₹79 Cr | ₹64 Cr | ₹110 Cr |
Advertisement & Sales Promotion | ₹41 Cr | ₹29 Cr | ₹16 Cr | ₹8.19 Cr | ₹20 Cr |
Other General Expenses | ₹546 Cr | ₹504 Cr | ₹386 Cr | ₹235 Cr | ₹456 Cr |
Provisions and Contingencies | ₹1,996 Cr | ₹2,658 Cr | ₹2,822 Cr | ₹4,038 Cr | ₹2,367 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹1,931 Cr | ₹2,607 Cr | ₹2,777 Cr | ₹2,487 Cr | ₹889 Cr |
Provision for doubtful debts | - | - | - | ₹2.52 Cr | ₹0.52 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹2.45 Cr |
Other Miscellaneous Expenses | ₹64 Cr | ₹51 Cr | ₹45 Cr | ₹1,549 Cr | ₹1,474 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,212 Cr | ₹6,120 Cr | ₹5,433 Cr | ₹6,047 Cr | ₹4,908 Cr |
Operating Profit (Excl OI) | ₹9,584 Cr | ₹6,580 Cr | ₹5,885 Cr | ₹6,064 Cr | ₹6,977 Cr |
Other Income | ₹182 Cr | ₹1,557 Cr | ₹169 Cr | ₹60 Cr | ₹117 Cr |
Other Interest Income | - | - | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹6.97 Cr | ₹3.30 Cr | ₹1.60 Cr | ₹0.41 Cr | ₹0.70 Cr |
Income from investments | ₹1.09 Cr | ₹0.04 Cr | ₹29 Cr | ₹5.59 Cr | ₹51 Cr |
Provision Written Back | ₹7.28 Cr | ₹1,424 Cr | ₹86 Cr | - | ₹1.65 Cr |
Others | ₹166 Cr | ₹130 Cr | ₹53 Cr | ₹54 Cr | ₹63 Cr |
Operating Profit | ₹9,766 Cr | ₹8,137 Cr | ₹6,053 Cr | ₹6,124 Cr | ₹7,094 Cr |
Interest | ₹6,959 Cr | ₹5,094 Cr | ₹4,417 Cr | ₹5,308 Cr | ₹5,391 Cr |
Loans | ₹3,630 Cr | ₹2,355 Cr | ₹1,630 Cr | ₹1,605 Cr | ₹1,960 Cr |
Deposits | ₹490 Cr | ₹535 Cr | ₹763 Cr | ₹813 Cr | ₹672 Cr |
Bonds / Debentures | ₹2,776 Cr | ₹2,166 Cr | ₹1,961 Cr | ₹2,630 Cr | ₹2,820 Cr |
Other Interest | ₹64 Cr | ₹38 Cr | ₹63 Cr | ₹260 Cr | ₹-62 Cr |
Depreciation | ₹275 Cr | ₹226 Cr | ₹152 Cr | ₹151 Cr | ₹147 Cr |
Profit Before Taxation & Exceptional Items | ₹2,532 Cr | ₹2,817 Cr | ₹1,484 Cr | ₹666 Cr | ₹1,556 Cr |
Exceptional Income / Expenses | - | ₹-56 Cr | ₹21 Cr | ₹229 Cr | - |
Profit Before Tax | ₹2,588 Cr | ₹2,804 Cr | ₹1,549 Cr | ₹934 Cr | ₹1,602 Cr |
Provision for Tax | ₹645 Cr | ₹733 Cr | ₹399 Cr | ₹154 Cr | ₹516 Cr |
Current Income Tax | ₹718 Cr | ₹496 Cr | ₹388 Cr | ₹512 Cr | ₹647 Cr |
Deferred Tax | ₹-71 Cr | ₹234 Cr | ₹-12 Cr | ₹-341 Cr | ₹-130 Cr |
Other taxes | ₹-1.63 Cr | ₹2.47 Cr | ₹23 Cr | ₹-18 Cr | ₹-1.20 Cr |
Profit After Tax | ₹1,943 Cr | ₹2,071 Cr | ₹1,150 Cr | ₹780 Cr | ₹1,086 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-10 Cr | ₹1.20 Cr | ₹-13 Cr | ₹-7.07 Cr | ₹-11 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,933 Cr | ₹2,072 Cr | ₹1,137 Cr | ₹773 Cr | ₹1,075 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹7,417 Cr | ₹6,147 Cr | ₹5,285 Cr | ₹4,578 Cr | ₹3,957 Cr |
Appropriations | ₹9,350 Cr | ₹8,219 Cr | ₹6,422 Cr | ₹5,351 Cr | ₹5,032 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹9,350 Cr | ₹8,219 Cr | ₹6,422 Cr | ₹5,351 Cr | ₹5,032 Cr |
Equity Dividend % | ₹315.00 | ₹300.00 | ₹180.00 | ₹40.00 | - |
Earnings Per Share | ₹15.66 | ₹16.80 | ₹9.22 | ₹6.28 | ₹17.47 |
Adjusted EPS | ₹15.23 | ₹16.35 | ₹8.97 | ₹6.11 | ₹10.37 |
Compare Income Statement of peers of MAHINDRA & MAHINDRA FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHINDRA & MAHINDRA FINANCIAL SERVICES | ₹36,202.6 Cr | -2.4% | 2.8% | -10.4% | Stock Analytics | |
BAJAJ FINANCE | ₹544,682.0 Cr | -1.3% | -4.1% | 33.7% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹200,605.0 Cr | -4% | 1.5% | -2.3% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹144,538.0 Cr | -4.9% | -6.6% | 34.1% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹124,214.0 Cr | -3% | -1.8% | 11.8% | Stock Analytics | |
SHRIRAM FINANCE | ₹111,877.0 Cr | -3.5% | -3.3% | -0.6% | Stock Analytics |
MAHINDRA & MAHINDRA FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHINDRA & MAHINDRA FINANCIAL SERVICES | -2.4% |
2.8% |
-10.4% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses