Home > Income Statement > MAHARASHTRA SEAMLESS

MAHARASHTRA SEAMLESS
Income Statement

MAHARASHTRA SEAMLESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MAHARASHTRA SEAMLESS
Please provide your vote to see the results

MAHARASHTRA SEAMLESS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,404 Cr₹5,716 Cr₹421,080 Cr₹2,308 Cr₹2,645 Cr
     Sales ₹5,271 Cr₹5,572 Cr₹409,665 Cr₹2,242 Cr₹2,577 Cr
     Job Work/ Contract Receipts ₹0.25 Cr₹2.64 Cr₹383 Cr₹2.72 Cr₹2.65 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹132 Cr₹141 Cr₹11,032 Cr₹64 Cr₹65 Cr
Less: Excise Duty -----
Net Sales ₹5,404 Cr₹5,716 Cr₹421,080 Cr₹2,308 Cr₹2,645 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹36 Cr₹-2.70 Cr₹-15,303 Cr₹-71 Cr₹-3.72 Cr
Raw Material Consumed ₹3,250 Cr₹3,729 Cr₹302,984 Cr₹1,464 Cr₹1,624 Cr
     Opening Raw Materials ₹713 Cr₹611 Cr₹34,390 Cr₹297 Cr₹355 Cr
     Purchases Raw Materials ₹3,324 Cr₹3,830 Cr₹329,687 Cr₹1,511 Cr₹1,566 Cr
     Closing Raw Materials ₹787 Cr₹713 Cr₹61,093 Cr₹344 Cr₹297 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹330 Cr₹343 Cr₹25,787 Cr₹157 Cr₹193 Cr
     Electricity & Power ₹328 Cr₹342 Cr₹25,672 Cr₹156 Cr₹192 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.56 Cr₹1.22 Cr₹115 Cr₹1.03 Cr₹0.95 Cr
Employee Cost ₹109 Cr₹96 Cr₹8,181 Cr₹72 Cr₹76 Cr
     Salaries, Wages & Bonus ₹104 Cr₹91 Cr₹7,721 Cr₹69 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹4.14 Cr₹3.89 Cr₹369 Cr₹3.23 Cr₹3.73 Cr
     Workmen and Staff Welfare Expenses ₹1.67 Cr₹1.29 Cr₹91 Cr₹0.51 Cr₹1.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹287 Cr₹264 Cr₹24,834 Cr₹136 Cr₹148 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹25 Cr₹3,942 Cr₹8.57 Cr₹9.66 Cr
     Repairs and Maintenance ₹53 Cr₹54 Cr₹2,163 Cr₹21 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹206 Cr₹185 Cr₹18,728 Cr₹106 Cr₹122 Cr
General and Administration Expenses ₹34 Cr₹33 Cr₹2,544 Cr₹25 Cr₹35 Cr
     Rent , Rates & Taxes ₹3.26 Cr₹2.81 Cr₹251 Cr₹3.86 Cr₹4.77 Cr
     Insurance ₹4.99 Cr₹5.01 Cr₹360 Cr₹2.38 Cr₹0.98 Cr
     Printing and stationery ₹0.95 Cr₹0.88 Cr₹69 Cr₹0.63 Cr₹0.58 Cr
     Professional and legal fees ₹6.92 Cr₹7.88 Cr₹627 Cr₹6.92 Cr₹9.04 Cr
     Traveling and conveyance ₹6.05 Cr₹5.16 Cr₹192 Cr₹2.16 Cr₹2.84 Cr
     Other Administration ₹12 Cr₹11 Cr₹1,045 Cr₹8.99 Cr₹17 Cr
Selling and Distribution Expenses ₹129 Cr₹185 Cr₹10,596 Cr₹51 Cr₹28 Cr
     Advertisement & Sales Promotion ₹7.55 Cr₹5.29 Cr₹144 Cr₹0.63 Cr₹2.16 Cr
     Sales Commissions & Incentives ₹28 Cr₹16 Cr₹1,904 Cr₹9.09 Cr₹1.22 Cr
     Freight and Forwarding ₹94 Cr₹163 Cr₹8,548 Cr₹41 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.46 Cr₹32 Cr₹223 Cr₹7.23 Cr₹20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹1.77 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.82 Cr₹18 Cr---
     Losson sale of non-trade current investments ₹0.50 Cr₹0.51 Cr--₹15 Cr
     Other Miscellaneous Expenses ₹6.14 Cr₹14 Cr₹223 Cr₹5.46 Cr₹4.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,183 Cr₹4,679 Cr₹359,845 Cr₹1,843 Cr₹2,120 Cr
Operating Profit (Excl OI) ₹1,221 Cr₹1,037 Cr₹61,235 Cr₹465 Cr₹525 Cr
Other Income ₹142 Cr₹92 Cr₹11,085 Cr₹87 Cr₹65 Cr
     Interest Received ₹40 Cr₹48 Cr₹4,375 Cr₹42 Cr₹35 Cr
     Dividend Received ₹0.14 Cr₹0.16 Cr₹18 Cr₹0.04 Cr₹0.17 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.02 Cr₹2.83 Cr₹0.14 Cr-
     Profits on sale of Investments ₹25 Cr₹7.75 Cr₹1,520 Cr₹3.37 Cr₹18 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr₹0.04 Cr₹488 Cr₹28 Cr₹2.38 Cr
     Others ₹76 Cr₹36 Cr₹4,681 Cr₹14 Cr₹9.26 Cr
Operating Profit ₹1,364 Cr₹1,129 Cr₹72,320 Cr₹553 Cr₹591 Cr
Interest ₹8.47 Cr₹38 Cr₹4,489 Cr₹56 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.32 Cr₹25 Cr₹3,053 Cr₹42 Cr₹41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.82 Cr₹6.17 Cr₹530 Cr₹4.17 Cr₹2.18 Cr
     Other Interest ₹0.33 Cr₹6.69 Cr₹905 Cr₹9.45 Cr₹21 Cr
PBDT ₹1,355 Cr₹1,091 Cr₹67,831 Cr₹497 Cr₹527 Cr
Depreciation ₹110 Cr₹138 Cr₹13,785 Cr₹121 Cr₹88 Cr
Profit Before Taxation & Exceptional Items ₹1,245 Cr₹953 Cr₹54,046 Cr₹376 Cr₹439 Cr
Exceptional Income / Expenses ---₹-177 Cr₹-247 Cr
Profit Before Tax ₹1,223 Cr₹924 Cr₹51,118 Cr₹173 Cr₹161 Cr
Provision for Tax ₹271 Cr₹156 Cr₹-18,046 Cr₹51 Cr₹46 Cr
     Current Income Tax ₹220 Cr-₹2,690 Cr₹0.07 Cr₹83 Cr
     Deferred Tax ₹52 Cr₹239 Cr₹-20,749 Cr₹-0.03 Cr₹-0.45 Cr
     Other taxes -₹-83 Cr₹13 Cr₹51 Cr₹-37 Cr
Profit After Tax ₹952 Cr₹768 Cr₹69,164 Cr₹121 Cr₹115 Cr
Extra items -----
Minority Interest ₹-0.36 Cr₹-2.87 Cr₹7.93 Cr₹-23 Cr₹-31 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹951 Cr₹765 Cr₹69,172 Cr₹98 Cr₹84 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,651 Cr₹2,917 Cr₹248,998 Cr₹2,877 Cr₹2,813 Cr
Appropriations ₹4,602 Cr₹3,681 Cr₹318,171 Cr₹2,975 Cr₹2,897 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹67 Cr₹31 Cr₹26,511 Cr₹485 Cr₹16 Cr
Equity Dividend % ₹200.00₹100.00₹100.00₹70.00₹50.00
Earnings Per Share ₹70.99₹57.07₹103.24₹14.63₹12.52
Adjusted EPS ₹70.99₹57.07₹51.62₹7.32₹6.26

Compare Income Statement of peers of MAHARASHTRA SEAMLESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHARASHTRA SEAMLESS ₹8,950.5 Cr -1.3% -9.1% 5.4% Stock Analytics
JSW STEEL ₹257,739.0 Cr -2.5% 2% 15.9% Stock Analytics
TATA STEEL ₹197,925.0 Cr 0.4% -2.6% 6.3% Stock Analytics
JINDAL STAINLESS ₹64,044.0 Cr 3.9% 15.1% 4.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹50,371.8 Cr -0.5% -9.5% -8.7% Stock Analytics
APL APOLLO TUBES ₹45,768.3 Cr 2.6% -1.9% 21.6% Stock Analytics


MAHARASHTRA SEAMLESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHARASHTRA SEAMLESS

-1.3%

-9.1%

5.4%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses