Home > Income Statement > MAHARASHTRA SEAMLESS

MAHARASHTRA SEAMLESS
Income Statement

MAHARASHTRA SEAMLESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAHARASHTRA SEAMLESS
Please provide your vote to see the results

MAHARASHTRA SEAMLESS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,716 Cr₹421,080 Cr₹2,308 Cr₹2,645 Cr₹3,052 Cr
     Sales ₹5,572 Cr₹409,665 Cr₹2,242 Cr₹2,577 Cr₹2,957 Cr
     Job Work/ Contract Receipts ₹2.64 Cr₹383 Cr₹2.72 Cr₹2.65 Cr₹9.39 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹141 Cr₹11,032 Cr₹64 Cr₹65 Cr₹86 Cr
Less: Excise Duty -----
Net Sales ₹5,716 Cr₹421,080 Cr₹2,308 Cr₹2,645 Cr₹3,052 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.70 Cr₹-15,303 Cr₹-71 Cr₹-3.72 Cr₹-139 Cr
Raw Material Consumed ₹3,729 Cr₹302,984 Cr₹1,464 Cr₹1,624 Cr₹2,020 Cr
     Opening Raw Materials ₹611 Cr₹34,390 Cr₹297 Cr₹355 Cr₹194 Cr
     Purchases Raw Materials ₹3,830 Cr₹329,687 Cr₹1,511 Cr₹1,566 Cr₹2,182 Cr
     Closing Raw Materials ₹713 Cr₹61,093 Cr₹344 Cr₹297 Cr₹355 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹343 Cr₹25,787 Cr₹157 Cr₹193 Cr₹214 Cr
     Electricity & Power ₹342 Cr₹25,672 Cr₹156 Cr₹192 Cr₹213 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.22 Cr₹115 Cr₹1.03 Cr₹0.95 Cr₹1.00 Cr
Employee Cost ₹96 Cr₹8,181 Cr₹72 Cr₹76 Cr₹71 Cr
     Salaries, Wages & Bonus ₹91 Cr₹7,721 Cr₹69 Cr₹70 Cr₹66 Cr
     Contributions to EPF & Pension Funds ₹3.89 Cr₹369 Cr₹3.23 Cr₹3.73 Cr₹2.84 Cr
     Workmen and Staff Welfare Expenses ₹1.29 Cr₹91 Cr₹0.51 Cr₹1.51 Cr₹2.10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹264 Cr₹24,834 Cr₹136 Cr₹148 Cr₹149 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹3,942 Cr₹8.57 Cr₹9.66 Cr₹7.96 Cr
     Repairs and Maintenance ₹54 Cr₹2,163 Cr₹21 Cr₹17 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹185 Cr₹18,728 Cr₹106 Cr₹122 Cr₹122 Cr
General and Administration Expenses ₹33 Cr₹2,544 Cr₹25 Cr₹35 Cr₹24 Cr
     Rent , Rates & Taxes ₹2.81 Cr₹251 Cr₹3.86 Cr₹4.77 Cr₹4.28 Cr
     Insurance ₹5.01 Cr₹360 Cr₹2.38 Cr₹0.98 Cr₹0.61 Cr
     Printing and stationery ₹0.88 Cr₹69 Cr₹0.63 Cr₹0.58 Cr₹0.60 Cr
     Professional and legal fees ₹7.88 Cr₹627 Cr₹6.92 Cr₹9.04 Cr₹5.03 Cr
     Traveling and conveyance ₹5.16 Cr₹192 Cr₹2.16 Cr₹2.84 Cr₹2.74 Cr
     Other Administration ₹11 Cr₹1,045 Cr₹8.99 Cr₹17 Cr₹11 Cr
Selling and Distribution Expenses ₹185 Cr₹10,596 Cr₹51 Cr₹28 Cr₹39 Cr
     Advertisement & Sales Promotion ₹5.29 Cr₹144 Cr₹0.63 Cr₹2.16 Cr₹1.77 Cr
     Sales Commissions & Incentives ₹16 Cr₹1,904 Cr₹9.09 Cr₹1.22 Cr₹6.49 Cr
     Freight and Forwarding ₹163 Cr₹8,548 Cr₹41 Cr₹24 Cr₹31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹32 Cr₹223 Cr₹7.23 Cr₹20 Cr₹4.58 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹1.77 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations ₹18 Cr---₹0.00 Cr
     Losson sale of non-trade current investments ₹0.51 Cr--₹15 Cr₹0.68 Cr
     Other Miscellaneous Expenses ₹14 Cr₹223 Cr₹5.46 Cr₹4.84 Cr₹3.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,679 Cr₹359,845 Cr₹1,843 Cr₹2,120 Cr₹2,384 Cr
Operating Profit (Excl OI) ₹1,037 Cr₹61,235 Cr₹465 Cr₹525 Cr₹668 Cr
Other Income ₹92 Cr₹11,085 Cr₹87 Cr₹65 Cr₹70 Cr
     Interest Received ₹48 Cr₹4,375 Cr₹42 Cr₹35 Cr₹39 Cr
     Dividend Received ₹0.16 Cr₹18 Cr₹0.04 Cr₹0.17 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹2.83 Cr₹0.14 Cr-₹0.01 Cr
     Profits on sale of Investments ₹7.75 Cr₹1,520 Cr₹3.37 Cr₹18 Cr₹8.96 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹488 Cr₹28 Cr₹2.38 Cr₹5.36 Cr
     Others ₹36 Cr₹4,681 Cr₹14 Cr₹9.26 Cr₹16 Cr
Operating Profit ₹1,129 Cr₹72,320 Cr₹553 Cr₹591 Cr₹737 Cr
Interest ₹38 Cr₹4,489 Cr₹56 Cr₹64 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹3,053 Cr₹42 Cr₹41 Cr₹6.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.17 Cr₹530 Cr₹4.17 Cr₹2.18 Cr₹5.58 Cr
     Other Interest ₹6.69 Cr₹905 Cr₹9.45 Cr₹21 Cr₹27 Cr
PBDT ₹1,091 Cr₹67,831 Cr₹497 Cr₹527 Cr₹699 Cr
Depreciation ₹138 Cr₹13,785 Cr₹121 Cr₹88 Cr₹80 Cr
Profit Before Taxation & Exceptional Items ₹953 Cr₹54,046 Cr₹376 Cr₹439 Cr₹619 Cr
Exceptional Income / Expenses --₹-177 Cr₹-247 Cr₹-210 Cr
Profit Before Tax ₹924 Cr₹51,118 Cr₹173 Cr₹161 Cr₹433 Cr
Provision for Tax ₹156 Cr₹-18,046 Cr₹51 Cr₹46 Cr₹231 Cr
     Current Income Tax -₹2,690 Cr₹0.07 Cr₹83 Cr₹229 Cr
     Deferred Tax ₹239 Cr₹-20,749 Cr₹-0.03 Cr₹-0.45 Cr₹2.21 Cr
     Other taxes ₹-83 Cr₹13 Cr₹51 Cr₹-37 Cr₹0.10 Cr
Profit After Tax ₹768 Cr₹69,164 Cr₹121 Cr₹115 Cr₹202 Cr
Extra items -----
Minority Interest ₹-2.87 Cr₹7.93 Cr₹-23 Cr₹-31 Cr₹32 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹765 Cr₹69,172 Cr₹98 Cr₹84 Cr₹234 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,917 Cr₹248,998 Cr₹2,877 Cr₹2,813 Cr₹2,660 Cr
Appropriations ₹3,681 Cr₹318,171 Cr₹2,975 Cr₹2,897 Cr₹2,894 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹26,511 Cr₹485 Cr₹16 Cr₹81 Cr
Equity Dividend % ₹100.00₹100.00₹70.00₹50.00₹120.00
Earnings Per Share ₹57.07₹103.24₹14.63₹12.52₹34.96
Adjusted EPS ₹57.07₹51.62₹7.32₹6.26₹17.48

Compare Income Statement of peers of MAHARASHTRA SEAMLESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHARASHTRA SEAMLESS ₹10,179.3 Cr 9.9% 4.4% 0.2% Stock Analytics
JSW STEEL ₹252,469.0 Cr 3% 1.1% 7.6% Stock Analytics
TATA STEEL ₹200,359.0 Cr 3.6% -3.3% -13.9% Stock Analytics
JINDAL STAINLESS ₹57,206.7 Cr 2.5% 4.1% -14.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,183.8 Cr 2.6% -0.3% -15.9% Stock Analytics
APL APOLLO TUBES ₹49,797.6 Cr 1.2% -2.6% 9.2% Stock Analytics


MAHARASHTRA SEAMLESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHARASHTRA SEAMLESS

9.9%

4.4%

0.2%

SENSEX

2.9%

2.7%

8.5%


You may also like the below Video Courses