MAFATLAL INDUSTRIES
|
MAFATLAL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,087 Cr | ₹1,379 Cr | ₹100,763 Cr | ₹603 Cr | ₹1,006 Cr |
| Sales | ₹2,050 Cr | ₹1,354 Cr | ₹97,856 Cr | ₹601 Cr | ₹998 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹33 Cr | ₹22 Cr | ₹2,499 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.26 Cr | ₹2.84 Cr | ₹407 Cr | ₹2.07 Cr | ₹7.47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,079 Cr | ₹1,372 Cr | ₹100,307 Cr | ₹603 Cr | ₹1,006 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹25 Cr | ₹-35 Cr | ₹-4,394 Cr | ₹69 Cr | ₹-15 Cr |
| Raw Material Consumed | ₹1,706 Cr | ₹1,108 Cr | ₹83,787 Cr | ₹458 Cr | ₹799 Cr |
| Opening Raw Materials | ₹1.25 Cr | ₹2.68 Cr | ₹11 Cr | ₹2.48 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹149 Cr | ₹199 Cr | ₹17,808 Cr | ₹74 Cr | ₹283 Cr |
| Closing Raw Materials | ₹0.56 Cr | ₹1.25 Cr | ₹269 Cr | ₹0.11 Cr | ₹2.48 Cr |
| Other Direct Purchases / Brought in cost | ₹1,556 Cr | ₹907 Cr | ₹66,236 Cr | ₹382 Cr | ₹507 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹45 Cr | ₹53 Cr | ₹3,631 Cr | ₹15 Cr | ₹45 Cr |
| Electricity & Power | ₹45 Cr | ₹53 Cr | ₹3,631 Cr | ₹15 Cr | ₹45 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹61 Cr | ₹53 Cr | ₹4,459 Cr | ₹50 Cr | ₹89 Cr |
| Salaries, Wages & Bonus | ₹52 Cr | ₹43 Cr | ₹3,709 Cr | ₹44 Cr | ₹80 Cr |
| Contributions to EPF & Pension Funds | ₹4.46 Cr | ₹3.97 Cr | ₹320 Cr | ₹2.78 Cr | ₹4.65 Cr |
| Workmen and Staff Welfare Expenses | ₹2.61 Cr | ₹2.54 Cr | ₹79 Cr | ₹1.34 Cr | ₹2.36 Cr |
| Other Employees Cost | ₹1.90 Cr | ₹3.47 Cr | ₹352 Cr | ₹2.03 Cr | ₹1.74 Cr |
| Other Manufacturing Expenses | ₹121 Cr | ₹109 Cr | ₹6,396 Cr | ₹23 Cr | ₹56 Cr |
| Sub-contracted / Out sourced services | ₹71 Cr | ₹54 Cr | ₹2,687 Cr | ₹3.69 Cr | - |
| Processing Charges | ₹7.78 Cr | ₹11 Cr | ₹514 Cr | ₹3.69 Cr | ₹13 Cr |
| Repairs and Maintenance | ₹7.27 Cr | ₹7.09 Cr | ₹527 Cr | ₹1.10 Cr | ₹2.45 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹35 Cr | ₹37 Cr | ₹2,669 Cr | ₹14 Cr | ₹41 Cr |
| General and Administration Expenses | ₹17 Cr | ₹14 Cr | ₹2,565 Cr | ₹7.46 Cr | ₹8.70 Cr |
| Rent , Rates & Taxes | ₹5.27 Cr | ₹3.37 Cr | ₹1,492 Cr | ₹1.79 Cr | ₹2.02 Cr |
| Insurance | ₹0.81 Cr | ₹0.59 Cr | ₹55 Cr | ₹0.88 Cr | ₹1.22 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹8.76 Cr | ₹913 Cr | ₹3.76 Cr | ₹4.37 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.98 Cr | ₹1.17 Cr | ₹105 Cr | ₹1.03 Cr | ₹1.08 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹17 Cr | ₹1,141 Cr | ₹5.85 Cr | ₹4.64 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹5.05 Cr | ₹3.31 Cr | - | - | - |
| Freight and Forwarding | ₹20 Cr | ₹14 Cr | ₹1,141 Cr | ₹5.85 Cr | ₹4.64 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹34 Cr | ₹25 Cr | ₹1,942 Cr | ₹22 Cr | ₹25 Cr |
| Bad debts /advances written off | ₹2.63 Cr | ₹1.68 Cr | ₹302 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Provision for doubtful debts | ₹9.17 Cr | ₹5.99 Cr | ₹99 Cr | ₹2.46 Cr | ₹1.17 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.09 Cr | - | - | ₹0.52 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹17 Cr | ₹1,542 Cr | ₹19 Cr | ₹24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,035 Cr | ₹1,345 Cr | ₹99,528 Cr | ₹650 Cr | ₹1,012 Cr |
| Operating Profit (Excl OI) | ₹44 Cr | ₹27 Cr | ₹779 Cr | ₹-47 Cr | ₹-6.93 Cr |
| Other Income | ₹65 Cr | ₹47 Cr | ₹6,828 Cr | ₹36 Cr | ₹57 Cr |
| Interest Received | ₹5.09 Cr | ₹3.68 Cr | ₹186 Cr | ₹1.62 Cr | ₹1.66 Cr |
| Dividend Received | ₹7.59 Cr | ₹7.59 Cr | ₹511 Cr | ₹0.05 Cr | ₹13 Cr |
| Profit on sale of Fixed Assets | ₹31 Cr | ₹19 Cr | ₹4,692 Cr | ₹21 Cr | ₹23 Cr |
| Profits on sale of Investments | - | ₹3.72 Cr | - | - | - |
| Provision Written Back | ₹1.67 Cr | ₹1.41 Cr | ₹435 Cr | ₹2.19 Cr | - |
| Foreign Exchange Gains | - | ₹0.91 Cr | ₹36 Cr | - | ₹1.38 Cr |
| Others | ₹20 Cr | ₹11 Cr | ₹967 Cr | ₹11 Cr | ₹18 Cr |
| Operating Profit | ₹109 Cr | ₹74 Cr | ₹7,607 Cr | ₹-11 Cr | ₹50 Cr |
| Interest | ₹15 Cr | ₹18 Cr | ₹1,863 Cr | ₹22 Cr | ₹31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹7.89 Cr | ₹12 Cr | ₹1,425 Cr | ₹19 Cr | ₹26 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.18 Cr | ₹2.82 Cr | - | ₹1.66 Cr | ₹1.91 Cr |
| Other Interest | ₹3.27 Cr | ₹2.85 Cr | ₹438 Cr | ₹1.44 Cr | ₹3.85 Cr |
| PBDT | ₹94 Cr | ₹56 Cr | ₹5,744 Cr | ₹-33 Cr | ₹18 Cr |
| Depreciation | ₹15 Cr | ₹15 Cr | ₹1,577 Cr | ₹17 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹79 Cr | ₹40 Cr | ₹4,168 Cr | ₹-50 Cr | ₹1.23 Cr |
| Exceptional Income / Expenses | - | ₹-0.54 Cr | ₹-1,017 Cr | ₹-41 Cr | ₹-15 Cr |
| Profit Before Tax | ₹79 Cr | ₹40 Cr | ₹3,151 Cr | ₹-91 Cr | ₹-13 Cr |
| Provision for Tax | ₹-20 Cr | ₹2.79 Cr | ₹285 Cr | ₹2.66 Cr | ₹0.35 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-20 Cr | ₹2.79 Cr | ₹285 Cr | ₹1.55 Cr | - |
| Other taxes | - | - | - | ₹1.10 Cr | ₹0.35 Cr |
| Profit After Tax | ₹99 Cr | ₹37 Cr | ₹2,866 Cr | ₹-94 Cr | ₹-14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.11 Cr | ₹11 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹99 Cr | ₹37 Cr | ₹2,876 Cr | ₹-94 Cr | ₹-14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-191 Cr | ₹-227 Cr | ₹-25,480 Cr | ₹-161 Cr | ₹-144 Cr |
| Appropriations | ₹-92 Cr | ₹-190 Cr | ₹-22,603 Cr | ₹-255 Cr | ₹-158 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.29 Cr | ₹1.28 Cr | ₹104 Cr | ₹-0.09 Cr | ₹2.90 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹13.81 | ₹5.27 | ₹20.44 | ₹-67.49 | ₹-9.85 |
| Adjusted EPS | ₹13.81 | ₹5.27 | ₹4.09 | ₹-13.50 | ₹-1.97 |
Compare Income Statement of peers of MAFATLAL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAFATLAL INDUSTRIES | ₹1,336.0 Cr | 32.3% | 31.6% | 4.3% | Stock Analytics | |
| PAGE INDUSTRIES | ₹46,243.0 Cr | 1.1% | -4.5% | -8.2% | Stock Analytics | |
| KPR MILL | ₹36,984.3 Cr | 3.5% | -4.8% | 10% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,717.9 Cr | 0.5% | -8.3% | -47.7% | Stock Analytics | |
| SWAN ENERGY | ₹13,472.4 Cr | -0.2% | -12.1% | -20.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,659.5 Cr | 6.9% | 3.9% | -14.3% | Stock Analytics | |
MAFATLAL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAFATLAL INDUSTRIES | 32.3% |
31.6% |
4.3% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses