Home > Income Statement > MADHUSUDAN MASALA

MADHUSUDAN MASALA
Income Statement

MADHUSUDAN MASALA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MADHUSUDAN MASALA
Please provide your vote to see the results

MADHUSUDAN MASALA Last 5 Year Income Statement History

[Consolidated]

Mar2025
INCOME :
Gross Sales ₹231 Cr
     Sales ₹231 Cr
     Job Work/ Contract Receipts -
     Processing Charges / Service Income -
     Revenue from property development -
     Other Operational Income -
Less: Excise Duty -
Net Sales ₹231 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr
Raw Material Consumed ₹210 Cr
     Opening Raw Materials ₹36 Cr
     Purchases Raw Materials ₹177 Cr
     Closing Raw Materials ₹67 Cr
     Other Direct Purchases / Brought in cost ₹64 Cr
     Other raw material cost -
Power & Fuel Cost ₹1.00 Cr
     Electricity & Power ₹1.00 Cr
     Oil, Fuel & Natural gas -
     Coals etc -
     Other power & fuel -
Employee Cost ₹5.62 Cr
     Salaries, Wages & Bonus ₹5.46 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr
     Other Employees Cost -
Other Manufacturing Expenses ₹0.43 Cr
     Sub-contracted / Out sourced services -
     Processing Charges ₹0.11 Cr
     Repairs and Maintenance ₹0.32 Cr
     Packing Material Consumed -
     Other Mfg Exp -
General and Administration Expenses ₹3.43 Cr
     Rent , Rates & Taxes ₹1.35 Cr
     Insurance ₹0.06 Cr
     Printing and stationery ₹0.04 Cr
     Professional and legal fees ₹0.50 Cr
     Traveling and conveyance ₹0.94 Cr
     Other Administration ₹0.53 Cr
Selling and Distribution Expenses ₹2.99 Cr
     Advertisement & Sales Promotion ₹1.09 Cr
     Sales Commissions & Incentives ₹0.60 Cr
     Freight and Forwarding ₹1.24 Cr
     Handling and Clearing Charges -
     Other Selling Expenses ₹0.06 Cr
Miscellaneous Expenses ₹0.61 Cr
     Bad debts /advances written off -
     Provision for doubtful debts -
     Losson disposal of fixed assets(net) ₹0.01 Cr
     Losson foreign exchange fluctuations -
     Losson sale of non-trade current investments -
     Other Miscellaneous Expenses ₹0.60 Cr
Less: Expenses Capitalised -
Total Expenditure ₹207 Cr
Operating Profit (Excl OI) ₹24 Cr
Other Income ₹1.39 Cr
     Interest Received ₹0.12 Cr
     Dividend Received -
     Profit on sale of Fixed Assets -
     Profits on sale of Investments -
     Provision Written Back -
     Foreign Exchange Gains -
     Others ₹1.27 Cr
Operating Profit ₹26 Cr
Interest ₹6.29 Cr
     InterestonDebenture / Bonds -
     Interest on Term Loan ₹5.79 Cr
     Intereston Fixed deposits -
     Bank Charges etc ₹0.50 Cr
     Other Interest -
PBDT ₹19 Cr
Depreciation ₹2.37 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr
Exceptional Income / Expenses ₹3.07 Cr
Profit Before Tax ₹20 Cr
Provision for Tax ₹5.03 Cr
     Current Income Tax ₹4.50 Cr
     Deferred Tax ₹0.53 Cr
     Other taxes -
Profit After Tax ₹15 Cr
Extra items -
Minority Interest -
Share of Associate -
Other Consolidated Items -
Consolidated Net Profit ₹15 Cr
Adjustments to PAT -
Profit Balance B/F ₹11 Cr
Appropriations ₹26 Cr
     General Reserves -
     Proposed Equity Dividend -
     Corporate dividend tax -
     Other Appropriation ₹0.03 Cr
Equity Dividend % -
Earnings Per Share ₹10.38
Adjusted EPS ₹10.38

Compare Income Statement of peers of MADHUSUDAN MASALA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHUSUDAN MASALA ₹383.2 Cr 10.8% 51.1% 48% Stock Analytics
VARUN BEVERAGES ₹174,248.0 Cr 2.1% -3.4% 11.3% Stock Analytics
BRITANNIA INDUSTRIES ₹129,452.0 Cr 5.3% 6.2% -7.8% Stock Analytics
JUBILANT FOODWORKS ₹28,310.7 Cr 2.7% -0.9% -39.3% Stock Analytics
HATSUN AGRO PRODUCT ₹20,238.9 Cr -1.9% -0.7% -3.4% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,585.0 Cr 3.1% 1.9% -12.8% Stock Analytics


MADHUSUDAN MASALA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHUSUDAN MASALA

10.8%

51.1%

48%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses