MADHUSUDAN MASALA
|
MADHUSUDAN MASALA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | |
|---|---|
| INCOME : | |
| Gross Sales | ₹231 Cr |
| Sales | ₹231 Cr |
| Job Work/ Contract Receipts | - |
| Processing Charges / Service Income | - |
| Revenue from property development | - |
| Other Operational Income | - |
| Less: Excise Duty | - |
| Net Sales | ₹231 Cr |
| EXPENDITURE : | |
| Increase/Decrease in Stock | ₹-17 Cr |
| Raw Material Consumed | ₹210 Cr |
| Opening Raw Materials | ₹36 Cr |
| Purchases Raw Materials | ₹177 Cr |
| Closing Raw Materials | ₹67 Cr |
| Other Direct Purchases / Brought in cost | ₹64 Cr |
| Other raw material cost | - |
| Power & Fuel Cost | ₹1.00 Cr |
| Electricity & Power | ₹1.00 Cr |
| Oil, Fuel & Natural gas | - |
| Coals etc | - |
| Other power & fuel | - |
| Employee Cost | ₹5.62 Cr |
| Salaries, Wages & Bonus | ₹5.46 Cr |
| Contributions to EPF & Pension Funds | ₹0.08 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr |
| Other Employees Cost | - |
| Other Manufacturing Expenses | ₹0.43 Cr |
| Sub-contracted / Out sourced services | - |
| Processing Charges | ₹0.11 Cr |
| Repairs and Maintenance | ₹0.32 Cr |
| Packing Material Consumed | - |
| Other Mfg Exp | - |
| General and Administration Expenses | ₹3.43 Cr |
| Rent , Rates & Taxes | ₹1.35 Cr |
| Insurance | ₹0.06 Cr |
| Printing and stationery | ₹0.04 Cr |
| Professional and legal fees | ₹0.50 Cr |
| Traveling and conveyance | ₹0.94 Cr |
| Other Administration | ₹0.53 Cr |
| Selling and Distribution Expenses | ₹2.99 Cr |
| Advertisement & Sales Promotion | ₹1.09 Cr |
| Sales Commissions & Incentives | ₹0.60 Cr |
| Freight and Forwarding | ₹1.24 Cr |
| Handling and Clearing Charges | - |
| Other Selling Expenses | ₹0.06 Cr |
| Miscellaneous Expenses | ₹0.61 Cr |
| Bad debts /advances written off | - |
| Provision for doubtful debts | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - |
| Losson sale of non-trade current investments | - |
| Other Miscellaneous Expenses | ₹0.60 Cr |
| Less: Expenses Capitalised | - |
| Total Expenditure | ₹207 Cr |
| Operating Profit (Excl OI) | ₹24 Cr |
| Other Income | ₹1.39 Cr |
| Interest Received | ₹0.12 Cr |
| Dividend Received | - |
| Profit on sale of Fixed Assets | - |
| Profits on sale of Investments | - |
| Provision Written Back | - |
| Foreign Exchange Gains | - |
| Others | ₹1.27 Cr |
| Operating Profit | ₹26 Cr |
| Interest | ₹6.29 Cr |
| InterestonDebenture / Bonds | - |
| Interest on Term Loan | ₹5.79 Cr |
| Intereston Fixed deposits | - |
| Bank Charges etc | ₹0.50 Cr |
| Other Interest | - |
| PBDT | ₹19 Cr |
| Depreciation | ₹2.37 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr |
| Exceptional Income / Expenses | ₹3.07 Cr |
| Profit Before Tax | ₹20 Cr |
| Provision for Tax | ₹5.03 Cr |
| Current Income Tax | ₹4.50 Cr |
| Deferred Tax | ₹0.53 Cr |
| Other taxes | - |
| Profit After Tax | ₹15 Cr |
| Extra items | - |
| Minority Interest | - |
| Share of Associate | - |
| Other Consolidated Items | - |
| Consolidated Net Profit | ₹15 Cr |
| Adjustments to PAT | - |
| Profit Balance B/F | ₹11 Cr |
| Appropriations | ₹26 Cr |
| General Reserves | - |
| Proposed Equity Dividend | - |
| Corporate dividend tax | - |
| Other Appropriation | ₹0.03 Cr |
| Equity Dividend % | - |
| Earnings Per Share | ₹10.38 |
| Adjusted EPS | ₹10.38 |
Compare Income Statement of peers of MADHUSUDAN MASALA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MADHUSUDAN MASALA | ₹381.0 Cr | 2% | 3.2% | 72.9% | Stock Analytics | |
| VARUN BEVERAGES | ₹137,328.0 Cr | -0.7% | -7.2% | -16.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹122,831.0 Cr | -1.9% | -9.2% | -17% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹31,375.6 Cr | -1.5% | -3% | -26.3% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹26,728.7 Cr | 3.2% | 27.6% | 30.1% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹14,339.6 Cr | -2.5% | -7.8% | -27% | Stock Analytics | |
MADHUSUDAN MASALA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADHUSUDAN MASALA | 2% |
3.2% |
72.9% |
| SENSEX | -2.4% |
-4.8% |
-7.2% |
You may also like the below Video Courses
