MADALA HOLDINGS
|
MADALA HOLDINGS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,899,407 Cr | ₹1,283,074 Cr | ₹645,367 Cr | ₹579,886 Cr | ₹633,822 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹1,899,407 Cr | ₹1,283,074 Cr | ₹645,367 Cr | ₹579,886 Cr | ₹633,822 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,899,407 Cr | ₹1,283,074 Cr | ₹645,367 Cr | ₹579,886 Cr | ₹633,822 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Construction and Development | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹37,070 Cr | ₹23,634 Cr | ₹13,877 Cr | ₹4,406 Cr | ₹6,380 Cr |
| Electricity & Power | ₹37,070 Cr | ₹23,634 Cr | ₹13,877 Cr | ₹4,406 Cr | ₹6,380 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹921,807 Cr | ₹356,204 Cr | ₹275,033 Cr | ₹118,061 Cr | ₹23,733 Cr |
| Salaries, Wages & Bonus | ₹798,534 Cr | ₹321,095 Cr | ₹250,303 Cr | ₹105,964 Cr | ₹20,851 Cr |
| Contributions to EPF & Pension Funds | ₹35,808 Cr | ₹15,835 Cr | ₹10,802 Cr | ₹5,952 Cr | ₹1,109 Cr |
| Workmen and Staff Welfare Expenses | ₹64,750 Cr | ₹19,274 Cr | ₹13,928 Cr | ₹6,145 Cr | ₹1,773 Cr |
| Other Employees Cost | ₹22,716 Cr | - | - | - | - |
| Operating Expenses | ₹113,713 Cr | ₹17,207 Cr | ₹11,403 Cr | ₹293,351 Cr | ₹486,465 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹35,302 Cr | ₹17,207 Cr | ₹11,403 Cr | ₹7,724 Cr | ₹5,332 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹78,411 Cr | - | - | ₹285,626 Cr | ₹481,133 Cr |
| General and Administration Expenses | ₹214,656 Cr | ₹105,543 Cr | ₹87,293 Cr | ₹79,932 Cr | ₹49,314 Cr |
| Rent , Rates & Taxes | ₹23,380 Cr | ₹22,532 Cr | ₹5,654 Cr | ₹6,965 Cr | ₹3,974 Cr |
| Insurance | ₹10,890 Cr | ₹2,798 Cr | ₹6,925 Cr | ₹3,366 Cr | ₹2,465 Cr |
| Printing and stationery | ₹3,282 Cr | ₹2,996 Cr | ₹2,866 Cr | ₹2,126 Cr | ₹2,203 Cr |
| Professional and legal fees | ₹24,570 Cr | ₹13,352 Cr | ₹6,501 Cr | ₹15,706 Cr | ₹4,567 Cr |
| Other Administration | ₹152,534 Cr | ₹63,865 Cr | ₹65,347 Cr | ₹51,768 Cr | ₹36,106 Cr |
| Selling and Distribution Expenses | ₹8,698 Cr | ₹1,242 Cr | ₹931 Cr | ₹1,780 Cr | ₹1,899 Cr |
| Advertisement & Sales Promotion | ₹50 Cr | ₹1,242 Cr | ₹931 Cr | ₹1,780 Cr | ₹1,899 Cr |
| Sales Commissions & Incentives | ₹8,648 Cr | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹40,504 Cr | ₹12,565 Cr | ₹2,156 Cr | ₹96,689 Cr | ₹60,090 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹40,468 Cr | ₹12,554 Cr | ₹1,644 Cr | ₹2,856 Cr | - |
| Losson sale of non-trade current investments | ₹34 Cr | - | - | ₹67 Cr | ₹853 Cr |
| Other Miscellaneous Expenses | ₹2.68 Cr | ₹11 Cr | ₹511 Cr | ₹93,766 Cr | ₹59,237 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,336,449 Cr | ₹516,394 Cr | ₹390,692 Cr | ₹594,218 Cr | ₹627,881 Cr |
| Operating Profit (Excl OI) | ₹562,959 Cr | ₹766,680 Cr | ₹254,676 Cr | ₹-14,333 Cr | ₹5,941 Cr |
| Other Income | ₹465,588 Cr | ₹103,521 Cr | ₹125,575 Cr | ₹128,033 Cr | ₹136,844 Cr |
| Interest Received | ₹4,010 Cr | ₹33,982 Cr | ₹16,737 Cr | ₹6,916 Cr | ₹85,173 Cr |
| Dividend Received | ₹10,269 Cr | ₹20,366 Cr | ₹51,113 Cr | ₹52,748 Cr | ₹38,312 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹252 Cr | ₹21,533 Cr | ₹13,184 Cr |
| Provision Written Back | ₹2,891 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹448,418 Cr | ₹49,173 Cr | ₹57,473 Cr | ₹46,837 Cr | ₹175 Cr |
| Operating Profit | ₹1,028,546 Cr | ₹870,202 Cr | ₹380,251 Cr | ₹113,700 Cr | ₹142,784 Cr |
| Interest | ₹5,599 Cr | ₹5,533 Cr | ₹2,765 Cr | ₹1,401 Cr | ₹4,172 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3,317 Cr | ₹1,198 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2,282 Cr | ₹4,335 Cr | ₹314 Cr | ₹1,401 Cr | ₹4,172 Cr |
| Other Interest | - | - | ₹2,451 Cr | - | - |
| PBDT | ₹1,022,948 Cr | ₹864,669 Cr | ₹377,486 Cr | ₹112,299 Cr | ₹138,612 Cr |
| Depreciation | ₹312,954 Cr | ₹97,878 Cr | ₹45,449 Cr | ₹53,980 Cr | ₹71,469 Cr |
| Profit Before Taxation & Exceptional Items | ₹709,994 Cr | ₹766,791 Cr | ₹332,037 Cr | ₹58,319 Cr | ₹67,143 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹709,994 Cr | ₹766,791 Cr | ₹332,037 Cr | ₹58,319 Cr | ₹67,143 Cr |
| Provision for Tax | ₹-205,011 Cr | ₹287,336 Cr | ₹20,000 Cr | ₹22,000 Cr | ₹34,500 Cr |
| Current Income Tax | ₹80,500 Cr | ₹20,000 Cr | ₹20,000 Cr | ₹22,000 Cr | ₹34,500 Cr |
| Deferred Tax | ₹-208,211 Cr | ₹263,986 Cr | - | - | - |
| Other taxes | ₹-77,300 Cr | ₹3,350 Cr | - | - | - |
| Profit After Tax | ₹915,005 Cr | ₹479,455 Cr | ₹312,037 Cr | ₹36,319 Cr | ₹32,643 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,772,129 Cr | ₹2,292,674 Cr | ₹1,980,637 Cr | ₹1,947,950 Cr | ₹1,916,939 Cr |
| Appropriations | ₹3,687,134 Cr | ₹2,772,129 Cr | ₹2,292,674 Cr | ₹1,984,269 Cr | ₹1,949,582 Cr |
| General Reserve | - | - | - | ₹3,632 Cr | ₹1,632 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3,687,134 Cr | ₹2,772,129 Cr | ₹2,292,674 Cr | ₹1,980,637 Cr | ₹1,947,950 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.91 | ₹2.57 | ₹1.67 | ₹0.19 | ₹0.18 |
| Adjusted EPS | ₹4.91 | ₹2.57 | ₹1.67 | ₹0.19 | ₹0.18 |
Compare Income Statement of peers of MADALA HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MADALA HOLDINGS | ₹291.4 Cr | 1.2% | -0.7% | -15.2% | Stock Analytics | |
| DLF | ₹164,361.0 Cr | 1.4% | 2% | -19.4% | Stock Analytics | |
| LODHA DEVELOPERS | ₹124,491.0 Cr | -3.2% | 13% | -0.9% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹68,916.8 Cr | 0.3% | -4.3% | -5.2% | Stock Analytics | |
| THE PHOENIX MILLS | ₹68,868.1 Cr | 2% | -7.1% | 29.5% | Stock Analytics | |
| OBEROI REALTY | ₹65,739.3 Cr | -0.3% | -5.1% | 7.4% | Stock Analytics | |
MADALA HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADALA HOLDINGS | 1.2% |
-0.7% |
-15.2% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses