LYKA LABS
|
LYKA LABS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹128 Cr | ₹138 Cr | ₹111 Cr | ₹93 Cr | ₹194 Cr |
| Sales | ₹124 Cr | ₹134 Cr | ₹105 Cr | ₹88 Cr | ₹184 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3.62 Cr | ₹4.22 Cr | ₹3.86 Cr | ₹3.92 Cr | ₹9.99 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.48 Cr | ₹0.71 Cr | ₹2.20 Cr | ₹0.81 Cr | ₹0.51 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹128 Cr | ₹138 Cr | ₹111 Cr | ₹93 Cr | ₹194 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.08 Cr | ₹-1.36 Cr | ₹-0.79 Cr | ₹-1.21 Cr | ₹-0.41 Cr |
| Raw Material Consumed | ₹51 Cr | ₹57 Cr | ₹46 Cr | ₹39 Cr | ₹53 Cr |
| Opening Raw Materials | ₹4.01 Cr | ₹3.60 Cr | ₹2.29 Cr | ₹3.13 Cr | ₹1.96 Cr |
| Purchases Raw Materials | ₹33 Cr | ₹37 Cr | ₹33 Cr | ₹22 Cr | ₹28 Cr |
| Closing Raw Materials | ₹5.66 Cr | ₹4.01 Cr | ₹3.60 Cr | ₹2.29 Cr | ₹3.13 Cr |
| Other Direct Purchases / Brought in cost | ₹20 Cr | ₹20 Cr | ₹13 Cr | ₹16 Cr | ₹26 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.24 Cr | ₹3.90 Cr | ₹3.93 Cr | ₹3.60 Cr | ₹3.92 Cr |
| Electricity & Power | ₹4.24 Cr | ₹3.90 Cr | ₹3.93 Cr | ₹3.60 Cr | ₹3.92 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹42 Cr | ₹35 Cr | ₹27 Cr | ₹19 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹36 Cr | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹1.70 Cr | ₹1.42 Cr | ₹1.21 Cr | ₹0.84 Cr | ₹0.94 Cr |
| Workmen and Staff Welfare Expenses | ₹1.38 Cr | ₹1.39 Cr | ₹1.10 Cr | ₹0.96 Cr | ₹1.31 Cr |
| Other Employees Cost | ₹3.21 Cr | ₹0.80 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.55 Cr |
| Other Manufacturing Expenses | ₹4.95 Cr | ₹5.23 Cr | ₹4.52 Cr | ₹5.09 Cr | ₹4.20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹0.04 Cr | ₹0.34 Cr | ₹0.00 Cr |
| Repairs and Maintenance | ₹1.48 Cr | ₹1.85 Cr | ₹1.63 Cr | ₹1.71 Cr | ₹1.53 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.46 Cr | ₹3.37 Cr | ₹2.85 Cr | ₹3.05 Cr | ₹2.67 Cr |
| General and Administration Expenses | ₹14 Cr | ₹11 Cr | ₹9.32 Cr | ₹7.89 Cr | ₹6.29 Cr |
| Rent , Rates & Taxes | ₹2.39 Cr | ₹2.06 Cr | ₹1.84 Cr | ₹1.73 Cr | ₹0.91 Cr |
| Insurance | ₹0.47 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.37 Cr | ₹0.31 Cr |
| Printing and stationery | ₹0.57 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Professional and legal fees | ₹2.98 Cr | ₹2.62 Cr | ₹2.19 Cr | ₹2.70 Cr | ₹3.20 Cr |
| Traveling and conveyance | ₹6.20 Cr | ₹4.92 Cr | ₹3.76 Cr | ₹2.02 Cr | ₹0.96 Cr |
| Other Administration | ₹0.92 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.91 Cr | ₹0.76 Cr |
| Selling and Distribution Expenses | ₹8.15 Cr | ₹8.43 Cr | ₹4.70 Cr | ₹2.59 Cr | ₹5.75 Cr |
| Advertisement & Sales Promotion | ₹2.77 Cr | ₹2.14 Cr | ₹1.11 Cr | ₹0.31 Cr | ₹0.64 Cr |
| Sales Commissions & Incentives | ₹1.47 Cr | ₹3.61 Cr | ₹1.42 Cr | ₹0.31 Cr | ₹2.98 Cr |
| Freight and Forwarding | ₹3.23 Cr | ₹2.68 Cr | ₹2.17 Cr | ₹1.97 Cr | ₹2.13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.69 Cr | - | - | - | - |
| Miscellaneous Expenses | ₹9.01 Cr | ₹1.55 Cr | ₹1.41 Cr | ₹0.90 Cr | ₹1.75 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹7.89 Cr | ₹0.15 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.12 Cr | ₹1.40 Cr | ₹1.41 Cr | ₹0.90 Cr | ₹1.75 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹132 Cr | ₹121 Cr | ₹95 Cr | ₹76 Cr | ₹93 Cr |
| Operating Profit (Excl OI) | ₹-3.49 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹101 Cr |
| Other Income | ₹3.50 Cr | ₹2.23 Cr | ₹1.47 Cr | ₹3.40 Cr | ₹2.09 Cr |
| Interest Received | ₹1.69 Cr | ₹0.46 Cr | ₹0.86 Cr | ₹2.15 Cr | ₹1.34 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | ₹0.03 Cr | - | - | - |
| Provision Written Back | ₹0.06 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.06 Cr | - |
| Foreign Exchange Gains | ₹1.30 Cr | ₹1.02 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.53 Cr |
| Others | ₹0.44 Cr | ₹0.70 Cr | ₹0.06 Cr | ₹0.79 Cr | ₹0.22 Cr |
| Operating Profit | ₹0.01 Cr | ₹20 Cr | ₹17 Cr | ₹20 Cr | ₹103 Cr |
| Interest | ₹3.33 Cr | ₹2.27 Cr | ₹4.89 Cr | ₹12 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.03 Cr | - | - | ₹0.38 Cr | ₹15 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.24 Cr |
| Other Interest | ₹2.23 Cr | ₹2.09 Cr | ₹4.77 Cr | ₹11 Cr | ₹5.35 Cr |
| PBDT | ₹-3.32 Cr | ₹18 Cr | ₹12 Cr | ₹8.37 Cr | ₹83 Cr |
| Depreciation | ₹8.46 Cr | ₹6.77 Cr | ₹13 Cr | ₹14 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹-12 Cr | ₹11 Cr | ₹-0.52 Cr | ₹-5.78 Cr | ₹66 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.41 Cr | ₹-7.39 Cr | ₹-6.52 Cr |
| Profit Before Tax | ₹-12 Cr | ₹11 Cr | ₹-0.93 Cr | ₹-13 Cr | ₹59 Cr |
| Provision for Tax | ₹-1.34 Cr | ₹3.19 Cr | ₹1.69 Cr | ₹-0.02 Cr | ₹21 Cr |
| Current Income Tax | - | ₹2.73 Cr | ₹1.87 Cr | ₹0.21 Cr | ₹0.22 Cr |
| Deferred Tax | ₹-2.17 Cr | ₹0.47 Cr | ₹-0.18 Cr | ₹-0.22 Cr | ₹21 Cr |
| Other taxes | ₹0.83 Cr | - | - | - | - |
| Profit After Tax | ₹-10 Cr | ₹7.93 Cr | ₹-2.62 Cr | ₹-13 Cr | ₹38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.40 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹-0.06 Cr | ₹0.56 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-10 Cr | ₹8.01 Cr | ₹-2.49 Cr | ₹-13 Cr | ₹39 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-129 Cr | ₹-137 Cr | ₹-136 Cr | ₹-122 Cr | ₹-161 Cr |
| Appropriations | ₹-139 Cr | ₹-129 Cr | ₹-138 Cr | ₹-136 Cr | ₹-122 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.81 | ₹2.24 | ₹-0.75 | ₹-4.30 | ₹13.59 |
| Adjusted EPS | ₹-2.81 | ₹2.24 | ₹-0.75 | ₹-4.30 | ₹13.59 |
Compare Income Statement of peers of LYKA LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LYKA LABS | ₹216.7 Cr | -5.2% | -19.5% | -45.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹477,408.0 Cr | 1.8% | 6.8% | 17.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹206,906.0 Cr | 6.7% | 18.5% | 12.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹185,521.0 Cr | -3.7% | 5.5% | 39.8% | Stock Analytics | |
| CIPLA | ₹119,032.0 Cr | 5.7% | 0.6% | -1.4% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹95,420.1 Cr | -2% | -15.8% | -8.4% | Stock Analytics | |
LYKA LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LYKA LABS | -5.2% |
-19.5% |
-45.4% |
| SENSEX | 1.2% |
1.2% |
-5.5% |
You may also like the below Video Courses