Home > Income Statement > LYKA LABS

LYKA LABS
Income Statement

COMMUNITY POLL
for LYKA LABS
Please provide your vote to see the results

LYKA LABS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹128 Cr₹138 Cr₹111 Cr₹93 Cr₹194 Cr
     Sales ₹124 Cr₹134 Cr₹105 Cr₹88 Cr₹184 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.62 Cr₹4.22 Cr₹3.86 Cr₹3.92 Cr₹9.99 Cr
     Revenue from property development -----
     Other Operational Income ₹0.48 Cr₹0.71 Cr₹2.20 Cr₹0.81 Cr₹0.51 Cr
Less: Excise Duty -----
Net Sales ₹128 Cr₹138 Cr₹111 Cr₹93 Cr₹194 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.08 Cr₹-1.36 Cr₹-0.79 Cr₹-1.21 Cr₹-0.41 Cr
Raw Material Consumed ₹51 Cr₹57 Cr₹46 Cr₹39 Cr₹53 Cr
     Opening Raw Materials ₹4.01 Cr₹3.60 Cr₹2.29 Cr₹3.13 Cr₹1.96 Cr
     Purchases Raw Materials ₹33 Cr₹37 Cr₹33 Cr₹22 Cr₹28 Cr
     Closing Raw Materials ₹5.66 Cr₹4.01 Cr₹3.60 Cr₹2.29 Cr₹3.13 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹20 Cr₹13 Cr₹16 Cr₹26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.24 Cr₹3.90 Cr₹3.93 Cr₹3.60 Cr₹3.92 Cr
     Electricity & Power ₹4.24 Cr₹3.90 Cr₹3.93 Cr₹3.60 Cr₹3.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹42 Cr₹35 Cr₹27 Cr₹19 Cr₹18 Cr
     Salaries, Wages & Bonus ₹36 Cr₹31 Cr₹24 Cr₹16 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.70 Cr₹1.42 Cr₹1.21 Cr₹0.84 Cr₹0.94 Cr
     Workmen and Staff Welfare Expenses ₹1.38 Cr₹1.39 Cr₹1.10 Cr₹0.96 Cr₹1.31 Cr
     Other Employees Cost ₹3.21 Cr₹0.80 Cr₹0.62 Cr₹0.59 Cr₹0.55 Cr
Other Manufacturing Expenses ₹4.95 Cr₹5.23 Cr₹4.52 Cr₹5.09 Cr₹4.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.04 Cr₹0.34 Cr₹0.00 Cr
     Repairs and Maintenance ₹1.48 Cr₹1.85 Cr₹1.63 Cr₹1.71 Cr₹1.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.46 Cr₹3.37 Cr₹2.85 Cr₹3.05 Cr₹2.67 Cr
General and Administration Expenses ₹14 Cr₹11 Cr₹9.32 Cr₹7.89 Cr₹6.29 Cr
     Rent , Rates & Taxes ₹2.39 Cr₹2.06 Cr₹1.84 Cr₹1.73 Cr₹0.91 Cr
     Insurance ₹0.47 Cr₹0.42 Cr₹0.31 Cr₹0.37 Cr₹0.31 Cr
     Printing and stationery ₹0.57 Cr₹0.38 Cr₹0.37 Cr₹0.17 Cr₹0.16 Cr
     Professional and legal fees ₹2.98 Cr₹2.62 Cr₹2.19 Cr₹2.70 Cr₹3.20 Cr
     Traveling and conveyance ₹6.20 Cr₹4.92 Cr₹3.76 Cr₹2.02 Cr₹0.96 Cr
     Other Administration ₹0.92 Cr₹0.83 Cr₹0.85 Cr₹0.91 Cr₹0.76 Cr
Selling and Distribution Expenses ₹8.15 Cr₹8.43 Cr₹4.70 Cr₹2.59 Cr₹5.75 Cr
     Advertisement & Sales Promotion ₹2.77 Cr₹2.14 Cr₹1.11 Cr₹0.31 Cr₹0.64 Cr
     Sales Commissions & Incentives ₹1.47 Cr₹3.61 Cr₹1.42 Cr₹0.31 Cr₹2.98 Cr
     Freight and Forwarding ₹3.23 Cr₹2.68 Cr₹2.17 Cr₹1.97 Cr₹2.13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.69 Cr----
Miscellaneous Expenses ₹9.01 Cr₹1.55 Cr₹1.41 Cr₹0.90 Cr₹1.75 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.89 Cr₹0.15 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.12 Cr₹1.40 Cr₹1.41 Cr₹0.90 Cr₹1.75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹132 Cr₹121 Cr₹95 Cr₹76 Cr₹93 Cr
Operating Profit (Excl OI) ₹-3.49 Cr₹18 Cr₹16 Cr₹17 Cr₹101 Cr
Other Income ₹3.50 Cr₹2.23 Cr₹1.47 Cr₹3.40 Cr₹2.09 Cr
     Interest Received ₹1.69 Cr₹0.46 Cr₹0.86 Cr₹2.15 Cr₹1.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.03 Cr---
     Provision Written Back ₹0.06 Cr₹0.02 Cr₹0.06 Cr₹0.06 Cr-
     Foreign Exchange Gains ₹1.30 Cr₹1.02 Cr₹0.49 Cr₹0.40 Cr₹0.53 Cr
     Others ₹0.44 Cr₹0.70 Cr₹0.06 Cr₹0.79 Cr₹0.22 Cr
Operating Profit ₹0.01 Cr₹20 Cr₹17 Cr₹20 Cr₹103 Cr
Interest ₹3.33 Cr₹2.27 Cr₹4.89 Cr₹12 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.03 Cr--₹0.38 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.19 Cr₹0.12 Cr₹0.15 Cr₹0.24 Cr
     Other Interest ₹2.23 Cr₹2.09 Cr₹4.77 Cr₹11 Cr₹5.35 Cr
PBDT ₹-3.32 Cr₹18 Cr₹12 Cr₹8.37 Cr₹83 Cr
Depreciation ₹8.46 Cr₹6.77 Cr₹13 Cr₹14 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹-12 Cr₹11 Cr₹-0.52 Cr₹-5.78 Cr₹66 Cr
Exceptional Income / Expenses --₹-0.41 Cr₹-7.39 Cr₹-6.52 Cr
Profit Before Tax ₹-12 Cr₹11 Cr₹-0.93 Cr₹-13 Cr₹59 Cr
Provision for Tax ₹-1.34 Cr₹3.19 Cr₹1.69 Cr₹-0.02 Cr₹21 Cr
     Current Income Tax -₹2.73 Cr₹1.87 Cr₹0.21 Cr₹0.22 Cr
     Deferred Tax ₹-2.17 Cr₹0.47 Cr₹-0.18 Cr₹-0.22 Cr₹21 Cr
     Other taxes ₹0.83 Cr----
Profit After Tax ₹-10 Cr₹7.93 Cr₹-2.62 Cr₹-13 Cr₹38 Cr
Extra items -----
Minority Interest ₹0.40 Cr₹0.08 Cr₹0.13 Cr₹-0.06 Cr₹0.56 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-10 Cr₹8.01 Cr₹-2.49 Cr₹-13 Cr₹39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-129 Cr₹-137 Cr₹-136 Cr₹-122 Cr₹-161 Cr
Appropriations ₹-139 Cr₹-129 Cr₹-138 Cr₹-136 Cr₹-122 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-2.81₹2.24₹-0.75₹-4.30₹13.59
Adjusted EPS ₹-2.81₹2.24₹-0.75₹-4.30₹13.59

Compare Income Statement of peers of LYKA LABS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LYKA LABS ₹216.7 Cr -5.2% -19.5% -45.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹477,408.0 Cr 1.8% 6.8% 17.8% Stock Analytics
DIVIS LABORATORIES ₹206,906.0 Cr 6.7% 18.5% 12.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹185,521.0 Cr -3.7% 5.5% 39.8% Stock Analytics
CIPLA ₹119,032.0 Cr 5.7% 0.6% -1.4% Stock Analytics
DR REDDYS LABORATORIES ₹95,420.1 Cr -2% -15.8% -8.4% Stock Analytics


LYKA LABS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LYKA LABS

-5.2%

-19.5%

-45.4%

SENSEX

1.2%

1.2%

-5.5%


You may also like the below Video Courses